Madeleine Kutach
Capitol Ranch Real Estate, LLC
Stunning BEACHFRONT New construction in Beachside Village. Great views of the Ocean from all 3 floors. High end features include: (3) Subzero Refrigerators, 60" Duel Fuel Wolf Range, Nugget Ice Machine, 12' ceilings on the 2nd floor, Elevator, Covered Porches off of the 2nd and 3rd floor, Game room and 6th Bedroom on the Fourth Floor along with a Sun deck. Finishing touches still ongoing.
Directions: I-45 S to Galveston, exit 61st St., 61st to Seawall and go Right, Left into Beachside Village, Right on Beachside.
Madeleine Kutach
Capitol Ranch Real Estate, LLC
Ask Madeleine a Question
Monthly Payment | $26,442.96 |
Total Principal & Interest | $6,346,310.94 |
# | Payment | Interest | Principle | Balance |
1 | $26,442.96 | $20,573.75 | $5,869.21 | $3,264,130.79 |
2 | $26,442.96 | $20,536.82 | $5,906.14 | $3,258,224.65 |
3 | $26,442.96 | $20,499.66 | $5,943.30 | $3,252,281.35 |
4 | $26,442.96 | $20,462.27 | $5,980.69 | $3,246,300.66 |
5 | $26,442.96 | $20,424.64 | $6,018.32 | $3,240,282.34 |
6 | $26,442.96 | $20,386.78 | $6,056.19 | $3,234,226.15 |
7 | $26,442.96 | $20,348.67 | $6,094.29 | $3,228,131.86 |
8 | $26,442.96 | $20,310.33 | $6,132.63 | $3,221,999.23 |
9 | $26,442.96 | $20,271.75 | $6,171.22 | $3,215,828.01 |
10 | $26,442.96 | $20,232.92 | $6,210.04 | $3,209,617.97 |
11 | $26,442.96 | $20,193.85 | $6,249.12 | $3,203,368.85 |
12 | $26,442.96 | $20,154.53 | $6,288.43 | $3,197,080.42 |
13 | $26,442.96 | $20,114.96 | $6,328.00 | $3,190,752.42 |
14 | $26,442.96 | $20,075.15 | $6,367.81 | $3,184,384.61 |
15 | $26,442.96 | $20,035.09 | $6,407.88 | $3,177,976.73 |
16 | $26,442.96 | $19,994.77 | $6,448.19 | $3,171,528.54 |
17 | $26,442.96 | $19,954.20 | $6,488.76 | $3,165,039.78 |
18 | $26,442.96 | $19,913.38 | $6,529.59 | $3,158,510.19 |
19 | $26,442.96 | $19,872.29 | $6,570.67 | $3,151,939.52 |
20 | $26,442.96 | $19,830.95 | $6,612.01 | $3,145,327.51 |
21 | $26,442.96 | $19,789.35 | $6,653.61 | $3,138,673.90 |
22 | $26,442.96 | $19,747.49 | $6,695.47 | $3,131,978.43 |
23 | $26,442.96 | $19,705.36 | $6,737.60 | $3,125,240.83 |
24 | $26,442.96 | $19,662.97 | $6,779.99 | $3,118,460.85 |
25 | $26,442.96 | $19,620.32 | $6,822.65 | $3,111,638.20 |
26 | $26,442.96 | $19,577.39 | $6,865.57 | $3,104,772.63 |
27 | $26,442.96 | $19,534.19 | $6,908.77 | $3,097,863.86 |
28 | $26,442.96 | $19,490.73 | $6,952.24 | $3,090,911.62 |
29 | $26,442.96 | $19,446.99 | $6,995.98 | $3,083,915.65 |
30 | $26,442.96 | $19,402.97 | $7,039.99 | $3,076,875.65 |
31 | $26,442.96 | $19,358.68 | $7,084.29 | $3,069,791.37 |
32 | $26,442.96 | $19,314.10 | $7,128.86 | $3,062,662.51 |
33 | $26,442.96 | $19,269.25 | $7,173.71 | $3,055,488.80 |
34 | $26,442.96 | $19,224.12 | $7,218.85 | $3,048,269.95 |
35 | $26,442.96 | $19,178.70 | $7,264.26 | $3,041,005.69 |
36 | $26,442.96 | $19,132.99 | $7,309.97 | $3,033,695.72 |
37 | $26,442.96 | $19,087.00 | $7,355.96 | $3,026,339.76 |
38 | $26,442.96 | $19,040.72 | $7,402.24 | $3,018,937.52 |
39 | $26,442.96 | $18,994.15 | $7,448.81 | $3,011,488.71 |
40 | $26,442.96 | $18,947.28 | $7,495.68 | $3,003,993.03 |
41 | $26,442.96 | $18,900.12 | $7,542.84 | $2,996,450.19 |
42 | $26,442.96 | $18,852.67 | $7,590.30 | $2,988,859.89 |
43 | $26,442.96 | $18,804.91 | $7,638.05 | $2,981,221.84 |
44 | $26,442.96 | $18,756.85 | $7,686.11 | $2,973,535.73 |
45 | $26,442.96 | $18,708.50 | $7,734.47 | $2,965,801.27 |
46 | $26,442.96 | $18,659.83 | $7,783.13 | $2,958,018.14 |
47 | $26,442.96 | $18,610.86 | $7,832.10 | $2,950,186.04 |
48 | $26,442.96 | $18,561.59 | $7,881.38 | $2,942,304.66 |
49 | $26,442.96 | $18,512.00 | $7,930.96 | $2,934,373.70 |
50 | $26,442.96 | $18,462.10 | $7,980.86 | $2,926,392.84 |
51 | $26,442.96 | $18,411.89 | $8,031.07 | $2,918,361.77 |
52 | $26,442.96 | $18,361.36 | $8,081.60 | $2,910,280.16 |
53 | $26,442.96 | $18,310.51 | $8,132.45 | $2,902,147.71 |
54 | $26,442.96 | $18,259.35 | $8,183.62 | $2,893,964.10 |
55 | $26,442.96 | $18,207.86 | $8,235.10 | $2,885,728.99 |
56 | $26,442.96 | $18,156.04 | $8,286.92 | $2,877,442.08 |
57 | $26,442.96 | $18,103.91 | $8,339.06 | $2,869,103.02 |
58 | $26,442.96 | $18,051.44 | $8,391.52 | $2,860,711.50 |
59 | $26,442.96 | $17,998.64 | $8,444.32 | $2,852,267.18 |
60 | $26,442.96 | $17,945.51 | $8,497.45 | $2,843,769.73 |
61 | $26,442.96 | $17,892.05 | $8,550.91 | $2,835,218.82 |
62 | $26,442.96 | $17,838.25 | $8,604.71 | $2,826,614.11 |
63 | $26,442.96 | $17,784.11 | $8,658.85 | $2,817,955.26 |
64 | $26,442.96 | $17,729.64 | $8,713.33 | $2,809,241.93 |
65 | $26,442.96 | $17,674.81 | $8,768.15 | $2,800,473.79 |
66 | $26,442.96 | $17,619.65 | $8,823.31 | $2,791,650.47 |
67 | $26,442.96 | $17,564.13 | $8,878.83 | $2,782,771.64 |
68 | $26,442.96 | $17,508.27 | $8,934.69 | $2,773,836.95 |
69 | $26,442.96 | $17,452.06 | $8,990.90 | $2,764,846.05 |
70 | $26,442.96 | $17,395.49 | $9,047.47 | $2,755,798.57 |
71 | $26,442.96 | $17,338.57 | $9,104.40 | $2,746,694.18 |
72 | $26,442.96 | $17,281.28 | $9,161.68 | $2,737,532.50 |
73 | $26,442.96 | $17,223.64 | $9,219.32 | $2,728,313.18 |
74 | $26,442.96 | $17,165.64 | $9,277.33 | $2,719,035.86 |
75 | $26,442.96 | $17,107.27 | $9,335.69 | $2,709,700.16 |
76 | $26,442.96 | $17,048.53 | $9,394.43 | $2,700,305.73 |
77 | $26,442.96 | $16,989.42 | $9,453.54 | $2,690,852.19 |
78 | $26,442.96 | $16,929.95 | $9,513.02 | $2,681,339.17 |
79 | $26,442.96 | $16,870.09 | $9,572.87 | $2,671,766.30 |
80 | $26,442.96 | $16,809.86 | $9,633.10 | $2,662,133.20 |
81 | $26,442.96 | $16,749.25 | $9,693.71 | $2,652,439.50 |
82 | $26,442.96 | $16,688.27 | $9,754.70 | $2,642,684.80 |
83 | $26,442.96 | $16,626.89 | $9,816.07 | $2,632,868.73 |
84 | $26,442.96 | $16,565.13 | $9,877.83 | $2,622,990.90 |
85 | $26,442.96 | $16,502.98 | $9,939.98 | $2,613,050.92 |
86 | $26,442.96 | $16,440.45 | $10,002.52 | $2,603,048.40 |
87 | $26,442.96 | $16,377.51 | $10,065.45 | $2,592,982.95 |
88 | $26,442.96 | $16,314.18 | $10,128.78 | $2,582,854.18 |
89 | $26,442.96 | $16,250.46 | $10,192.50 | $2,572,661.67 |
90 | $26,442.96 | $16,186.33 | $10,256.63 | $2,562,405.04 |
91 | $26,442.96 | $16,121.80 | $10,321.16 | $2,552,083.88 |
92 | $26,442.96 | $16,056.86 | $10,386.10 | $2,541,697.77 |
93 | $26,442.96 | $15,991.52 | $10,451.45 | $2,531,246.33 |
94 | $26,442.96 | $15,925.76 | $10,517.20 | $2,520,729.12 |
95 | $26,442.96 | $15,859.59 | $10,583.37 | $2,510,145.75 |
96 | $26,442.96 | $15,793.00 | $10,649.96 | $2,499,495.79 |
97 | $26,442.96 | $15,725.99 | $10,716.97 | $2,488,778.82 |
98 | $26,442.96 | $15,658.57 | $10,784.40 | $2,477,994.42 |
99 | $26,442.96 | $15,590.71 | $10,852.25 | $2,467,142.18 |
100 | $26,442.96 | $15,522.44 | $10,920.53 | $2,456,221.65 |
101 | $26,442.96 | $15,453.73 | $10,989.23 | $2,445,232.42 |
102 | $26,442.96 | $15,384.59 | $11,058.37 | $2,434,174.04 |
103 | $26,442.96 | $15,315.01 | $11,127.95 | $2,423,046.09 |
104 | $26,442.96 | $15,245.00 | $11,197.96 | $2,411,848.13 |
105 | $26,442.96 | $15,174.54 | $11,268.42 | $2,400,579.71 |
106 | $26,442.96 | $15,103.65 | $11,339.31 | $2,389,240.39 |
107 | $26,442.96 | $15,032.30 | $11,410.66 | $2,377,829.74 |
108 | $26,442.96 | $14,960.51 | $11,482.45 | $2,366,347.29 |
109 | $26,442.96 | $14,888.27 | $11,554.69 | $2,354,792.59 |
110 | $26,442.96 | $14,815.57 | $11,627.39 | $2,343,165.20 |
111 | $26,442.96 | $14,742.41 | $11,700.55 | $2,331,464.65 |
112 | $26,442.96 | $14,668.80 | $11,774.16 | $2,319,690.49 |
113 | $26,442.96 | $14,594.72 | $11,848.24 | $2,307,842.24 |
114 | $26,442.96 | $14,520.17 | $11,922.79 | $2,295,919.46 |
115 | $26,442.96 | $14,445.16 | $11,997.80 | $2,283,921.65 |
116 | $26,442.96 | $14,369.67 | $12,073.29 | $2,271,848.37 |
117 | $26,442.96 | $14,293.71 | $12,149.25 | $2,259,699.12 |
118 | $26,442.96 | $14,217.27 | $12,225.69 | $2,247,473.43 |
119 | $26,442.96 | $14,140.35 | $12,302.61 | $2,235,170.82 |
120 | $26,442.96 | $14,062.95 | $12,380.01 | $2,222,790.81 |
121 | $26,442.96 | $13,985.06 | $12,457.90 | $2,210,332.90 |
122 | $26,442.96 | $13,906.68 | $12,536.28 | $2,197,796.62 |
123 | $26,442.96 | $13,827.80 | $12,615.16 | $2,185,181.46 |
124 | $26,442.96 | $13,748.43 | $12,694.53 | $2,172,486.93 |
125 | $26,442.96 | $13,668.56 | $12,774.40 | $2,159,712.53 |
126 | $26,442.96 | $13,588.19 | $12,854.77 | $2,146,857.76 |
127 | $26,442.96 | $13,507.31 | $12,935.65 | $2,133,922.11 |
128 | $26,442.96 | $13,425.93 | $13,017.04 | $2,120,905.08 |
129 | $26,442.96 | $13,344.03 | $13,098.93 | $2,107,806.14 |
130 | $26,442.96 | $13,261.61 | $13,181.35 | $2,094,624.79 |
131 | $26,442.96 | $13,178.68 | $13,264.28 | $2,081,360.51 |
132 | $26,442.96 | $13,095.23 | $13,347.74 | $2,068,012.78 |
133 | $26,442.96 | $13,011.25 | $13,431.72 | $2,054,581.06 |
134 | $26,442.96 | $12,926.74 | $13,516.22 | $2,041,064.84 |
135 | $26,442.96 | $12,841.70 | $13,601.26 | $2,027,463.58 |
136 | $26,442.96 | $12,756.13 | $13,686.84 | $2,013,776.74 |
137 | $26,442.96 | $12,670.01 | $13,772.95 | $2,000,003.79 |
138 | $26,442.96 | $12,583.36 | $13,859.61 | $1,986,144.18 |
139 | $26,442.96 | $12,496.16 | $13,946.81 | $1,972,197.38 |
140 | $26,442.96 | $12,408.41 | $14,034.55 | $1,958,162.83 |
141 | $26,442.96 | $12,320.11 | $14,122.85 | $1,944,039.97 |
142 | $26,442.96 | $12,231.25 | $14,211.71 | $1,929,828.26 |
143 | $26,442.96 | $12,141.84 | $14,301.13 | $1,915,527.13 |
144 | $26,442.96 | $12,051.86 | $14,391.10 | $1,901,136.03 |
145 | $26,442.96 | $11,961.31 | $14,481.65 | $1,886,654.38 |
146 | $26,442.96 | $11,870.20 | $14,572.76 | $1,872,081.62 |
147 | $26,442.96 | $11,778.51 | $14,664.45 | $1,857,417.17 |
148 | $26,442.96 | $11,686.25 | $14,756.71 | $1,842,660.46 |
149 | $26,442.96 | $11,593.41 | $14,849.56 | $1,827,810.90 |
150 | $26,442.96 | $11,499.98 | $14,942.99 | $1,812,867.92 |
151 | $26,442.96 | $11,405.96 | $15,037.00 | $1,797,830.91 |
152 | $26,442.96 | $11,311.35 | $15,131.61 | $1,782,699.31 |
153 | $26,442.96 | $11,216.15 | $15,226.81 | $1,767,472.49 |
154 | $26,442.96 | $11,120.35 | $15,322.61 | $1,752,149.88 |
155 | $26,442.96 | $11,023.94 | $15,419.02 | $1,736,730.86 |
156 | $26,442.96 | $10,926.93 | $15,516.03 | $1,721,214.83 |
157 | $26,442.96 | $10,829.31 | $15,613.65 | $1,705,601.18 |
158 | $26,442.96 | $10,731.07 | $15,711.89 | $1,689,889.29 |
159 | $26,442.96 | $10,632.22 | $15,810.74 | $1,674,078.55 |
160 | $26,442.96 | $10,532.74 | $15,910.22 | $1,658,168.33 |
161 | $26,442.96 | $10,432.64 | $16,010.32 | $1,642,158.01 |
162 | $26,442.96 | $10,331.91 | $16,111.05 | $1,626,046.96 |
163 | $26,442.96 | $10,230.55 | $16,212.42 | $1,609,834.54 |
164 | $26,442.96 | $10,128.54 | $16,314.42 | $1,593,520.12 |
165 | $26,442.96 | $10,025.90 | $16,417.06 | $1,577,103.06 |
166 | $26,442.96 | $9,922.61 | $16,520.36 | $1,560,582.70 |
167 | $26,442.96 | $9,818.67 | $16,624.30 | $1,543,958.40 |
168 | $26,442.96 | $9,714.07 | $16,728.89 | $1,527,229.51 |
169 | $26,442.96 | $9,608.82 | $16,834.14 | $1,510,395.37 |
170 | $26,442.96 | $9,502.90 | $16,940.06 | $1,493,455.31 |
171 | $26,442.96 | $9,396.32 | $17,046.64 | $1,476,408.67 |
172 | $26,442.96 | $9,289.07 | $17,153.89 | $1,459,254.78 |
173 | $26,442.96 | $9,181.14 | $17,261.82 | $1,441,992.96 |
174 | $26,442.96 | $9,072.54 | $17,370.42 | $1,424,622.54 |
175 | $26,442.96 | $8,963.25 | $17,479.71 | $1,407,142.83 |
176 | $26,442.96 | $8,853.27 | $17,589.69 | $1,389,553.14 |
177 | $26,442.96 | $8,742.61 | $17,700.36 | $1,371,852.78 |
178 | $26,442.96 | $8,631.24 | $17,811.72 | $1,354,041.06 |
179 | $26,442.96 | $8,519.18 | $17,923.79 | $1,336,117.27 |
180 | $26,442.96 | $8,406.40 | $18,036.56 | $1,318,080.72 |
181 | $26,442.96 | $8,292.92 | $18,150.04 | $1,299,930.68 |
182 | $26,442.96 | $8,178.73 | $18,264.23 | $1,281,666.45 |
183 | $26,442.96 | $8,063.82 | $18,379.14 | $1,263,287.30 |
184 | $26,442.96 | $7,948.18 | $18,494.78 | $1,244,792.52 |
185 | $26,442.96 | $7,831.82 | $18,611.14 | $1,226,181.38 |
186 | $26,442.96 | $7,714.72 | $18,728.24 | $1,207,453.14 |
187 | $26,442.96 | $7,596.89 | $18,846.07 | $1,188,607.07 |
188 | $26,442.96 | $7,478.32 | $18,964.64 | $1,169,642.43 |
189 | $26,442.96 | $7,359.00 | $19,083.96 | $1,150,558.47 |
190 | $26,442.96 | $7,238.93 | $19,204.03 | $1,131,354.44 |
191 | $26,442.96 | $7,118.11 | $19,324.86 | $1,112,029.58 |
192 | $26,442.96 | $6,996.52 | $19,446.44 | $1,092,583.14 |
193 | $26,442.96 | $6,874.17 | $19,568.79 | $1,073,014.34 |
194 | $26,442.96 | $6,751.05 | $19,691.91 | $1,053,322.43 |
195 | $26,442.96 | $6,627.15 | $19,815.81 | $1,033,506.62 |
196 | $26,442.96 | $6,502.48 | $19,940.48 | $1,013,566.14 |
197 | $26,442.96 | $6,377.02 | $20,065.94 | $993,500.20 |
198 | $26,442.96 | $6,250.77 | $20,192.19 | $973,308.01 |
199 | $26,442.96 | $6,123.73 | $20,319.23 | $952,988.77 |
200 | $26,442.96 | $5,995.89 | $20,447.07 | $932,541.70 |
201 | $26,442.96 | $5,867.24 | $20,575.72 | $911,965.98 |
202 | $26,442.96 | $5,737.79 | $20,705.18 | $891,260.80 |
203 | $26,442.96 | $5,607.52 | $20,835.45 | $870,425.36 |
204 | $26,442.96 | $5,476.43 | $20,966.54 | $849,458.82 |
205 | $26,442.96 | $5,344.51 | $21,098.45 | $828,360.37 |
206 | $26,442.96 | $5,211.77 | $21,231.19 | $807,129.17 |
207 | $26,442.96 | $5,078.19 | $21,364.77 | $785,764.40 |
208 | $26,442.96 | $4,943.77 | $21,499.19 | $764,265.21 |
209 | $26,442.96 | $4,808.50 | $21,634.46 | $742,630.74 |
210 | $26,442.96 | $4,672.39 | $21,770.58 | $720,860.17 |
211 | $26,442.96 | $4,535.41 | $21,907.55 | $698,952.62 |
212 | $26,442.96 | $4,397.58 | $22,045.39 | $676,907.23 |
213 | $26,442.96 | $4,258.87 | $22,184.09 | $654,723.14 |
214 | $26,442.96 | $4,119.30 | $22,323.66 | $632,399.48 |
215 | $26,442.96 | $3,978.85 | $22,464.12 | $609,935.37 |
216 | $26,442.96 | $3,837.51 | $22,605.45 | $587,329.91 |
217 | $26,442.96 | $3,695.28 | $22,747.68 | $564,582.24 |
218 | $26,442.96 | $3,552.16 | $22,890.80 | $541,691.44 |
219 | $26,442.96 | $3,408.14 | $23,034.82 | $518,656.62 |
220 | $26,442.96 | $3,263.21 | $23,179.75 | $495,476.87 |
221 | $26,442.96 | $3,117.38 | $23,325.59 | $472,151.28 |
222 | $26,442.96 | $2,970.62 | $23,472.34 | $448,678.94 |
223 | $26,442.96 | $2,822.94 | $23,620.02 | $425,058.91 |
224 | $26,442.96 | $2,674.33 | $23,768.63 | $401,290.28 |
225 | $26,442.96 | $2,524.78 | $23,918.18 | $377,372.10 |
226 | $26,442.96 | $2,374.30 | $24,068.66 | $353,303.44 |
227 | $26,442.96 | $2,222.87 | $24,220.09 | $329,083.35 |
228 | $26,442.96 | $2,070.48 | $24,372.48 | $304,710.87 |
229 | $26,442.96 | $1,917.14 | $24,525.82 | $280,185.04 |
230 | $26,442.96 | $1,762.83 | $24,680.13 | $255,504.91 |
231 | $26,442.96 | $1,607.55 | $24,835.41 | $230,669.50 |
232 | $26,442.96 | $1,451.30 | $24,991.67 | $205,677.84 |
233 | $26,442.96 | $1,294.06 | $25,148.91 | $180,528.93 |
234 | $26,442.96 | $1,135.83 | $25,307.13 | $155,221.80 |
235 | $26,442.96 | $976.60 | $25,466.36 | $129,755.44 |
236 | $26,442.96 | $816.38 | $25,626.58 | $104,128.85 |
237 | $26,442.96 | $655.14 | $25,787.82 | $78,341.03 |
238 | $26,442.96 | $492.90 | $25,950.07 | $52,390.97 |
239 | $26,442.96 | $329.63 | $26,113.34 | $26,277.63 |
240 | $26,442.96 | $165.33 | $26,277.63 | $0.00 |
All information should be independently reviewed and verified for accuracy. IDX information is provided exclusively for consumers' personal, noncommercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information current as of April 1, 2025 at 12:00:00 PM UTC.
Copyright 2025, Houston REALTORS® Information Service, Inc. The information provided is exclusively for consumers' personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed. The listing broker's offer of compensation is made only to participants of the MLS where the listing is filed.
Listed By: Matt Roll of V. Rose Realty - (832) 641-6288
Notifications