Justin Witt
Capitol Ranch Real Estate, LLC
Turnkey Colorado River ranch with approx 600 ft of river frontage! This wildlife haven offers great whitetail deer and turkey hunting, fishing, Indian artifacts and views that go on forever! Improvements include 1 bedroom, 1 bath barndo with additional sleeping area, large covered patio areas and great shop space. Furniture, appliances and household items will convey. Deer stands and feeders will also convey. Currently under Wildlife Exemption. If you like the great outdoors and the stars at night schedule a time to take a look at this one!
Directions: From San Saba go south on Hwy 16 for approx 2 miles, turn left on FM 500, go approx 15 miles and private entrance will be on right. Property is located just over a mile inside gate down easement access road. Gated entry with gate opener.
Justin Witt
Capitol Ranch Real Estate, LLC
Ask Justin a Question
Monthly Payment | $8,074.40 |
Total Principal & Interest | $1,937,856.72 |
# | Payment | Interest | Principle | Balance |
1 | $8,074.40 | $6,282.23 | $1,792.17 | $996,707.83 |
2 | $8,074.40 | $6,270.95 | $1,803.45 | $994,904.38 |
3 | $8,074.40 | $6,259.61 | $1,814.80 | $993,089.58 |
4 | $8,074.40 | $6,248.19 | $1,826.21 | $991,263.37 |
5 | $8,074.40 | $6,236.70 | $1,837.70 | $989,425.66 |
6 | $8,074.40 | $6,225.14 | $1,849.27 | $987,576.40 |
7 | $8,074.40 | $6,213.50 | $1,860.90 | $985,715.49 |
8 | $8,074.40 | $6,201.79 | $1,872.61 | $983,842.88 |
9 | $8,074.40 | $6,190.01 | $1,884.39 | $981,958.49 |
10 | $8,074.40 | $6,178.16 | $1,896.25 | $980,062.24 |
11 | $8,074.40 | $6,166.22 | $1,908.18 | $978,154.07 |
12 | $8,074.40 | $6,154.22 | $1,920.18 | $976,233.88 |
13 | $8,074.40 | $6,142.14 | $1,932.26 | $974,301.62 |
14 | $8,074.40 | $6,129.98 | $1,944.42 | $972,357.20 |
15 | $8,074.40 | $6,117.75 | $1,956.66 | $970,400.54 |
16 | $8,074.40 | $6,105.44 | $1,968.97 | $968,431.57 |
17 | $8,074.40 | $6,093.05 | $1,981.35 | $966,450.22 |
18 | $8,074.40 | $6,080.58 | $1,993.82 | $964,456.40 |
19 | $8,074.40 | $6,068.04 | $2,006.36 | $962,450.04 |
20 | $8,074.40 | $6,055.41 | $2,018.99 | $960,431.05 |
21 | $8,074.40 | $6,042.71 | $2,031.69 | $958,399.36 |
22 | $8,074.40 | $6,029.93 | $2,044.47 | $956,354.88 |
23 | $8,074.40 | $6,017.07 | $2,057.34 | $954,297.55 |
24 | $8,074.40 | $6,004.12 | $2,070.28 | $952,227.26 |
25 | $8,074.40 | $5,991.10 | $2,083.31 | $950,143.96 |
26 | $8,074.40 | $5,977.99 | $2,096.41 | $948,047.54 |
27 | $8,074.40 | $5,964.80 | $2,109.60 | $945,937.94 |
28 | $8,074.40 | $5,951.53 | $2,122.88 | $943,815.06 |
29 | $8,074.40 | $5,938.17 | $2,136.23 | $941,678.83 |
30 | $8,074.40 | $5,924.73 | $2,149.67 | $939,529.16 |
31 | $8,074.40 | $5,911.20 | $2,163.20 | $937,365.96 |
32 | $8,074.40 | $5,897.59 | $2,176.81 | $935,189.15 |
33 | $8,074.40 | $5,883.90 | $2,190.50 | $932,998.64 |
34 | $8,074.40 | $5,870.12 | $2,204.29 | $930,794.36 |
35 | $8,074.40 | $5,856.25 | $2,218.16 | $928,576.20 |
36 | $8,074.40 | $5,842.29 | $2,232.11 | $926,344.09 |
37 | $8,074.40 | $5,828.25 | $2,246.15 | $924,097.94 |
38 | $8,074.40 | $5,814.12 | $2,260.29 | $921,837.65 |
39 | $8,074.40 | $5,799.90 | $2,274.51 | $919,563.14 |
40 | $8,074.40 | $5,785.58 | $2,288.82 | $917,274.32 |
41 | $8,074.40 | $5,771.18 | $2,303.22 | $914,971.11 |
42 | $8,074.40 | $5,756.69 | $2,317.71 | $912,653.40 |
43 | $8,074.40 | $5,742.11 | $2,332.29 | $910,321.10 |
44 | $8,074.40 | $5,727.44 | $2,346.97 | $907,974.14 |
45 | $8,074.40 | $5,712.67 | $2,361.73 | $905,612.40 |
46 | $8,074.40 | $5,697.81 | $2,376.59 | $903,235.81 |
47 | $8,074.40 | $5,682.86 | $2,391.54 | $900,844.27 |
48 | $8,074.40 | $5,667.81 | $2,406.59 | $898,437.68 |
49 | $8,074.40 | $5,652.67 | $2,421.73 | $896,015.95 |
50 | $8,074.40 | $5,637.43 | $2,436.97 | $893,578.98 |
51 | $8,074.40 | $5,622.10 | $2,452.30 | $891,126.67 |
52 | $8,074.40 | $5,606.67 | $2,467.73 | $888,658.94 |
53 | $8,074.40 | $5,591.15 | $2,483.26 | $886,175.69 |
54 | $8,074.40 | $5,575.52 | $2,498.88 | $883,676.80 |
55 | $8,074.40 | $5,559.80 | $2,514.60 | $881,162.20 |
56 | $8,074.40 | $5,543.98 | $2,530.42 | $878,631.78 |
57 | $8,074.40 | $5,528.06 | $2,546.34 | $876,085.43 |
58 | $8,074.40 | $5,512.04 | $2,562.37 | $873,523.07 |
59 | $8,074.40 | $5,495.92 | $2,578.49 | $870,944.58 |
60 | $8,074.40 | $5,479.69 | $2,594.71 | $868,349.87 |
61 | $8,074.40 | $5,463.37 | $2,611.04 | $865,738.84 |
62 | $8,074.40 | $5,446.94 | $2,627.46 | $863,111.37 |
63 | $8,074.40 | $5,430.41 | $2,643.99 | $860,467.38 |
64 | $8,074.40 | $5,413.77 | $2,660.63 | $857,806.75 |
65 | $8,074.40 | $5,397.03 | $2,677.37 | $855,129.38 |
66 | $8,074.40 | $5,380.19 | $2,694.21 | $852,435.17 |
67 | $8,074.40 | $5,363.24 | $2,711.17 | $849,724.00 |
68 | $8,074.40 | $5,346.18 | $2,728.22 | $846,995.78 |
69 | $8,074.40 | $5,329.02 | $2,745.39 | $844,250.39 |
70 | $8,074.40 | $5,311.74 | $2,762.66 | $841,487.73 |
71 | $8,074.40 | $5,294.36 | $2,780.04 | $838,707.69 |
72 | $8,074.40 | $5,276.87 | $2,797.53 | $835,910.15 |
73 | $8,074.40 | $5,259.27 | $2,815.13 | $833,095.02 |
74 | $8,074.40 | $5,241.56 | $2,832.85 | $830,262.17 |
75 | $8,074.40 | $5,223.73 | $2,850.67 | $827,411.50 |
76 | $8,074.40 | $5,205.80 | $2,868.61 | $824,542.90 |
77 | $8,074.40 | $5,187.75 | $2,886.65 | $821,656.24 |
78 | $8,074.40 | $5,169.59 | $2,904.82 | $818,751.43 |
79 | $8,074.40 | $5,151.31 | $2,923.09 | $815,828.33 |
80 | $8,074.40 | $5,132.92 | $2,941.48 | $812,886.85 |
81 | $8,074.40 | $5,114.41 | $2,959.99 | $809,926.86 |
82 | $8,074.40 | $5,095.79 | $2,978.61 | $806,948.25 |
83 | $8,074.40 | $5,077.05 | $2,997.35 | $803,950.89 |
84 | $8,074.40 | $5,058.19 | $3,016.21 | $800,934.68 |
85 | $8,074.40 | $5,039.21 | $3,035.19 | $797,899.49 |
86 | $8,074.40 | $5,020.12 | $3,054.29 | $794,845.21 |
87 | $8,074.40 | $5,000.90 | $3,073.50 | $791,771.71 |
88 | $8,074.40 | $4,981.56 | $3,092.84 | $788,678.87 |
89 | $8,074.40 | $4,962.10 | $3,112.30 | $785,566.57 |
90 | $8,074.40 | $4,942.52 | $3,131.88 | $782,434.69 |
91 | $8,074.40 | $4,922.82 | $3,151.58 | $779,283.10 |
92 | $8,074.40 | $4,902.99 | $3,171.41 | $776,111.69 |
93 | $8,074.40 | $4,883.04 | $3,191.37 | $772,920.32 |
94 | $8,074.40 | $4,862.96 | $3,211.45 | $769,708.88 |
95 | $8,074.40 | $4,842.75 | $3,231.65 | $766,477.23 |
96 | $8,074.40 | $4,822.42 | $3,251.98 | $763,225.24 |
97 | $8,074.40 | $4,801.96 | $3,272.44 | $759,952.80 |
98 | $8,074.40 | $4,781.37 | $3,293.03 | $756,659.76 |
99 | $8,074.40 | $4,760.65 | $3,313.75 | $753,346.01 |
100 | $8,074.40 | $4,739.80 | $3,334.60 | $750,011.41 |
101 | $8,074.40 | $4,718.82 | $3,355.58 | $746,655.83 |
102 | $8,074.40 | $4,697.71 | $3,376.69 | $743,279.14 |
103 | $8,074.40 | $4,676.46 | $3,397.94 | $739,881.20 |
104 | $8,074.40 | $4,655.09 | $3,419.32 | $736,461.88 |
105 | $8,074.40 | $4,633.57 | $3,440.83 | $733,021.05 |
106 | $8,074.40 | $4,611.92 | $3,462.48 | $729,558.57 |
107 | $8,074.40 | $4,590.14 | $3,484.26 | $726,074.31 |
108 | $8,074.40 | $4,568.22 | $3,506.19 | $722,568.12 |
109 | $8,074.40 | $4,546.16 | $3,528.25 | $719,039.88 |
110 | $8,074.40 | $4,523.96 | $3,550.44 | $715,489.43 |
111 | $8,074.40 | $4,501.62 | $3,572.78 | $711,916.65 |
112 | $8,074.40 | $4,479.14 | $3,595.26 | $708,321.39 |
113 | $8,074.40 | $4,456.52 | $3,617.88 | $704,703.51 |
114 | $8,074.40 | $4,433.76 | $3,640.64 | $701,062.87 |
115 | $8,074.40 | $4,410.85 | $3,663.55 | $697,399.32 |
116 | $8,074.40 | $4,387.80 | $3,686.60 | $693,712.72 |
117 | $8,074.40 | $4,364.61 | $3,709.79 | $690,002.93 |
118 | $8,074.40 | $4,341.27 | $3,733.13 | $686,269.79 |
119 | $8,074.40 | $4,317.78 | $3,756.62 | $682,513.17 |
120 | $8,074.40 | $4,294.15 | $3,780.26 | $678,732.91 |
121 | $8,074.40 | $4,270.36 | $3,804.04 | $674,928.87 |
122 | $8,074.40 | $4,246.43 | $3,827.98 | $671,100.89 |
123 | $8,074.40 | $4,222.34 | $3,852.06 | $667,248.83 |
124 | $8,074.40 | $4,198.11 | $3,876.30 | $663,372.54 |
125 | $8,074.40 | $4,173.72 | $3,900.68 | $659,471.85 |
126 | $8,074.40 | $4,149.18 | $3,925.23 | $655,546.63 |
127 | $8,074.40 | $4,124.48 | $3,949.92 | $651,596.71 |
128 | $8,074.40 | $4,099.63 | $3,974.77 | $647,621.93 |
129 | $8,074.40 | $4,074.62 | $3,999.78 | $643,622.15 |
130 | $8,074.40 | $4,049.46 | $4,024.95 | $639,597.20 |
131 | $8,074.40 | $4,024.13 | $4,050.27 | $635,546.93 |
132 | $8,074.40 | $3,998.65 | $4,075.75 | $631,471.18 |
133 | $8,074.40 | $3,973.01 | $4,101.40 | $627,369.78 |
134 | $8,074.40 | $3,947.20 | $4,127.20 | $623,242.58 |
135 | $8,074.40 | $3,921.23 | $4,153.17 | $619,089.41 |
136 | $8,074.40 | $3,895.10 | $4,179.30 | $614,910.11 |
137 | $8,074.40 | $3,868.81 | $4,205.59 | $610,704.52 |
138 | $8,074.40 | $3,842.35 | $4,232.05 | $606,472.47 |
139 | $8,074.40 | $3,815.72 | $4,258.68 | $602,213.79 |
140 | $8,074.40 | $3,788.93 | $4,285.47 | $597,928.31 |
141 | $8,074.40 | $3,761.97 | $4,312.44 | $593,615.87 |
142 | $8,074.40 | $3,734.83 | $4,339.57 | $589,276.31 |
143 | $8,074.40 | $3,707.53 | $4,366.87 | $584,909.43 |
144 | $8,074.40 | $3,680.06 | $4,394.35 | $580,515.08 |
145 | $8,074.40 | $3,652.41 | $4,422.00 | $576,093.09 |
146 | $8,074.40 | $3,624.59 | $4,449.82 | $571,643.27 |
147 | $8,074.40 | $3,596.59 | $4,477.81 | $567,165.46 |
148 | $8,074.40 | $3,568.42 | $4,505.99 | $562,659.47 |
149 | $8,074.40 | $3,540.07 | $4,534.34 | $558,125.13 |
150 | $8,074.40 | $3,511.54 | $4,562.87 | $553,562.27 |
151 | $8,074.40 | $3,482.83 | $4,591.57 | $548,970.69 |
152 | $8,074.40 | $3,453.94 | $4,620.46 | $544,350.23 |
153 | $8,074.40 | $3,424.87 | $4,649.53 | $539,700.70 |
154 | $8,074.40 | $3,395.62 | $4,678.79 | $535,021.91 |
155 | $8,074.40 | $3,366.18 | $4,708.22 | $530,313.69 |
156 | $8,074.40 | $3,336.56 | $4,737.85 | $525,575.84 |
157 | $8,074.40 | $3,306.75 | $4,767.65 | $520,808.19 |
158 | $8,074.40 | $3,276.75 | $4,797.65 | $516,010.54 |
159 | $8,074.40 | $3,246.57 | $4,827.84 | $511,182.70 |
160 | $8,074.40 | $3,216.19 | $4,858.21 | $506,324.49 |
161 | $8,074.40 | $3,185.62 | $4,888.78 | $501,435.71 |
162 | $8,074.40 | $3,154.87 | $4,919.54 | $496,516.17 |
163 | $8,074.40 | $3,123.91 | $4,950.49 | $491,565.68 |
164 | $8,074.40 | $3,092.77 | $4,981.64 | $486,584.05 |
165 | $8,074.40 | $3,061.42 | $5,012.98 | $481,571.07 |
166 | $8,074.40 | $3,029.88 | $5,044.52 | $476,526.55 |
167 | $8,074.40 | $2,998.15 | $5,076.26 | $471,450.30 |
168 | $8,074.40 | $2,966.21 | $5,108.19 | $466,342.10 |
169 | $8,074.40 | $2,934.07 | $5,140.33 | $461,201.77 |
170 | $8,074.40 | $2,901.73 | $5,172.68 | $456,029.09 |
171 | $8,074.40 | $2,869.18 | $5,205.22 | $450,823.87 |
172 | $8,074.40 | $2,836.43 | $5,237.97 | $445,585.90 |
173 | $8,074.40 | $2,803.48 | $5,270.93 | $440,314.98 |
174 | $8,074.40 | $2,770.32 | $5,304.09 | $435,010.89 |
175 | $8,074.40 | $2,736.94 | $5,337.46 | $429,673.43 |
176 | $8,074.40 | $2,703.36 | $5,371.04 | $424,302.39 |
177 | $8,074.40 | $2,669.57 | $5,404.83 | $418,897.55 |
178 | $8,074.40 | $2,635.56 | $5,438.84 | $413,458.72 |
179 | $8,074.40 | $2,601.34 | $5,473.06 | $407,985.66 |
180 | $8,074.40 | $2,566.91 | $5,507.49 | $402,478.16 |
181 | $8,074.40 | $2,532.26 | $5,542.14 | $396,936.02 |
182 | $8,074.40 | $2,497.39 | $5,577.01 | $391,359.01 |
183 | $8,074.40 | $2,462.30 | $5,612.10 | $385,746.90 |
184 | $8,074.40 | $2,426.99 | $5,647.41 | $380,099.49 |
185 | $8,074.40 | $2,391.46 | $5,682.94 | $374,416.55 |
186 | $8,074.40 | $2,355.70 | $5,718.70 | $368,697.85 |
187 | $8,074.40 | $2,319.72 | $5,754.68 | $362,943.17 |
188 | $8,074.40 | $2,283.52 | $5,790.89 | $357,152.28 |
189 | $8,074.40 | $2,247.08 | $5,827.32 | $351,324.96 |
190 | $8,074.40 | $2,210.42 | $5,863.98 | $345,460.98 |
191 | $8,074.40 | $2,173.53 | $5,900.88 | $339,560.10 |
192 | $8,074.40 | $2,136.40 | $5,938.00 | $333,622.10 |
193 | $8,074.40 | $2,099.04 | $5,975.36 | $327,646.73 |
194 | $8,074.40 | $2,061.44 | $6,012.96 | $321,633.78 |
195 | $8,074.40 | $2,023.61 | $6,050.79 | $315,582.99 |
196 | $8,074.40 | $1,985.54 | $6,088.86 | $309,494.13 |
197 | $8,074.40 | $1,947.23 | $6,127.17 | $303,366.96 |
198 | $8,074.40 | $1,908.68 | $6,165.72 | $297,201.24 |
199 | $8,074.40 | $1,869.89 | $6,204.51 | $290,996.72 |
200 | $8,074.40 | $1,830.85 | $6,243.55 | $284,753.18 |
201 | $8,074.40 | $1,791.57 | $6,282.83 | $278,470.35 |
202 | $8,074.40 | $1,752.04 | $6,322.36 | $272,147.98 |
203 | $8,074.40 | $1,712.26 | $6,362.14 | $265,785.85 |
204 | $8,074.40 | $1,672.24 | $6,402.17 | $259,383.68 |
205 | $8,074.40 | $1,631.96 | $6,442.45 | $252,941.23 |
206 | $8,074.40 | $1,591.42 | $6,482.98 | $246,458.25 |
207 | $8,074.40 | $1,550.63 | $6,523.77 | $239,934.48 |
208 | $8,074.40 | $1,509.59 | $6,564.82 | $233,369.67 |
209 | $8,074.40 | $1,468.28 | $6,606.12 | $226,763.55 |
210 | $8,074.40 | $1,426.72 | $6,647.68 | $220,115.86 |
211 | $8,074.40 | $1,384.90 | $6,689.51 | $213,426.36 |
212 | $8,074.40 | $1,342.81 | $6,731.60 | $206,694.76 |
213 | $8,074.40 | $1,300.45 | $6,773.95 | $199,920.81 |
214 | $8,074.40 | $1,257.84 | $6,816.57 | $193,104.25 |
215 | $8,074.40 | $1,214.95 | $6,859.46 | $186,244.79 |
216 | $8,074.40 | $1,171.79 | $6,902.61 | $179,342.18 |
217 | $8,074.40 | $1,128.36 | $6,946.04 | $172,396.14 |
218 | $8,074.40 | $1,084.66 | $6,989.74 | $165,406.39 |
219 | $8,074.40 | $1,040.68 | $7,033.72 | $158,372.67 |
220 | $8,074.40 | $996.43 | $7,077.97 | $151,294.70 |
221 | $8,074.40 | $951.90 | $7,122.51 | $144,172.19 |
222 | $8,074.40 | $907.08 | $7,167.32 | $137,004.87 |
223 | $8,074.40 | $861.99 | $7,212.41 | $129,792.45 |
224 | $8,074.40 | $816.61 | $7,257.79 | $122,534.66 |
225 | $8,074.40 | $770.95 | $7,303.46 | $115,231.21 |
226 | $8,074.40 | $725.00 | $7,349.41 | $107,881.80 |
227 | $8,074.40 | $678.76 | $7,395.65 | $100,486.15 |
228 | $8,074.40 | $632.23 | $7,442.18 | $93,043.98 |
229 | $8,074.40 | $585.40 | $7,489.00 | $85,554.97 |
230 | $8,074.40 | $538.28 | $7,536.12 | $78,018.85 |
231 | $8,074.40 | $490.87 | $7,583.53 | $70,435.32 |
232 | $8,074.40 | $443.16 | $7,631.25 | $62,804.07 |
233 | $8,074.40 | $395.14 | $7,679.26 | $55,124.81 |
234 | $8,074.40 | $346.83 | $7,727.58 | $47,397.24 |
235 | $8,074.40 | $298.21 | $7,776.20 | $39,621.04 |
236 | $8,074.40 | $249.28 | $7,825.12 | $31,795.92 |
237 | $8,074.40 | $200.05 | $7,874.35 | $23,921.57 |
238 | $8,074.40 | $150.51 | $7,923.90 | $15,997.67 |
239 | $8,074.40 | $100.65 | $7,973.75 | $8,023.92 |
240 | $8,074.40 | $50.48 | $8,023.92 | $0.00 |
All information should be independently reviewed and verified for accuracy. IDX information is provided exclusively for consumers' personal, noncommercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information current as of April 2, 2025 at 12:00:00 AM UTC.
You may not reproduce or redistribute this data, it is for viewing purposes only. This data is deemed reliable, but is not guaranteed accurate by the MLS or NTREIS. This data was last updated on: April 2, 2025 at 12:00:00 AM UTC
Listed By: Janette Padgett of Janette Padgett Real Estate
Notifications