Steve Ruffner, DVM
Capitol Ranch Real Estate, LLC
Colonial Mansion Ranch is a dreaming heartland and a landmark ranch 462acres along IH30 from Dallas to New York.
Luxurious Colonial Mansion Home 10,679sf history build by Dallas Cowboy High Official, outside featured with red bricks and white pillars, famous know as the big red house around the area. Home has 2 spacious master suites, 3 bedrooms, formal dining, spacious living room , 2 kitchens and billiard rooms, upstair conference room ,great as home and corporation retreat.
Indoor pool is heated, glass panels with pool house + 1 guest house, tenant houses. So 3 houses totally. less one and half hour drive from Dallas Frontage I30 1.1miles long, The other property line has Highway or County Road frontage.
Directions: Drive along I 30 East , Exit 141, use the North side service road, Eastbound , the property located on your left , 2 stories Colonial Mansion house .
Steve Ruffner, DVM
Capitol Ranch Real Estate, LLC
Ask Steve a Question
Monthly Payment | $52,562.46 |
Total Principal & Interest | $12,614,991.16 |
# | Payment | Interest | Principle | Balance |
1 | $52,562.46 | $40,895.83 | $11,666.63 | $6,488,333.37 |
2 | $52,562.46 | $40,822.43 | $11,740.03 | $6,476,593.34 |
3 | $52,562.46 | $40,748.57 | $11,813.90 | $6,464,779.44 |
4 | $52,562.46 | $40,674.24 | $11,888.23 | $6,452,891.22 |
5 | $52,562.46 | $40,599.44 | $11,963.02 | $6,440,928.19 |
6 | $52,562.46 | $40,524.17 | $12,038.29 | $6,428,889.90 |
7 | $52,562.46 | $40,448.43 | $12,114.03 | $6,416,775.87 |
8 | $52,562.46 | $40,372.21 | $12,190.25 | $6,404,585.62 |
9 | $52,562.46 | $40,295.52 | $12,266.95 | $6,392,318.68 |
10 | $52,562.46 | $40,218.34 | $12,344.12 | $6,379,974.55 |
11 | $52,562.46 | $40,140.67 | $12,421.79 | $6,367,552.76 |
12 | $52,562.46 | $40,062.52 | $12,499.94 | $6,355,052.82 |
13 | $52,562.46 | $39,983.87 | $12,578.59 | $6,342,474.23 |
14 | $52,562.46 | $39,904.73 | $12,657.73 | $6,329,816.50 |
15 | $52,562.46 | $39,825.10 | $12,737.37 | $6,317,079.13 |
16 | $52,562.46 | $39,744.96 | $12,817.51 | $6,304,261.63 |
17 | $52,562.46 | $39,664.31 | $12,898.15 | $6,291,363.48 |
18 | $52,562.46 | $39,583.16 | $12,979.30 | $6,278,384.18 |
19 | $52,562.46 | $39,501.50 | $13,060.96 | $6,265,323.21 |
20 | $52,562.46 | $39,419.33 | $13,143.14 | $6,252,180.07 |
21 | $52,562.46 | $39,336.63 | $13,225.83 | $6,238,954.24 |
22 | $52,562.46 | $39,253.42 | $13,309.04 | $6,225,645.20 |
23 | $52,562.46 | $39,169.68 | $13,392.78 | $6,212,252.42 |
24 | $52,562.46 | $39,085.42 | $13,477.04 | $6,198,775.38 |
25 | $52,562.46 | $39,000.63 | $13,561.83 | $6,185,213.55 |
26 | $52,562.46 | $38,915.30 | $13,647.16 | $6,171,566.39 |
27 | $52,562.46 | $38,829.44 | $13,733.02 | $6,157,833.36 |
28 | $52,562.46 | $38,743.03 | $13,819.43 | $6,144,013.93 |
29 | $52,562.46 | $38,656.09 | $13,906.38 | $6,130,107.56 |
30 | $52,562.46 | $38,568.59 | $13,993.87 | $6,116,113.69 |
31 | $52,562.46 | $38,480.55 | $14,081.91 | $6,102,031.77 |
32 | $52,562.46 | $38,391.95 | $14,170.51 | $6,087,861.26 |
33 | $52,562.46 | $38,302.79 | $14,259.67 | $6,073,601.59 |
34 | $52,562.46 | $38,213.08 | $14,349.39 | $6,059,252.20 |
35 | $52,562.46 | $38,122.80 | $14,439.67 | $6,044,812.54 |
36 | $52,562.46 | $38,031.95 | $14,530.52 | $6,030,282.02 |
37 | $52,562.46 | $37,940.52 | $14,621.94 | $6,015,660.08 |
38 | $52,562.46 | $37,848.53 | $14,713.94 | $6,000,946.14 |
39 | $52,562.46 | $37,755.95 | $14,806.51 | $5,986,139.63 |
40 | $52,562.46 | $37,662.80 | $14,899.67 | $5,971,239.97 |
41 | $52,562.46 | $37,569.05 | $14,993.41 | $5,956,246.55 |
42 | $52,562.46 | $37,474.72 | $15,087.75 | $5,941,158.81 |
43 | $52,562.46 | $37,379.79 | $15,182.67 | $5,925,976.14 |
44 | $52,562.46 | $37,284.27 | $15,278.20 | $5,910,697.94 |
45 | $52,562.46 | $37,188.14 | $15,374.32 | $5,895,323.62 |
46 | $52,562.46 | $37,091.41 | $15,471.05 | $5,879,852.57 |
47 | $52,562.46 | $36,994.07 | $15,568.39 | $5,864,284.17 |
48 | $52,562.46 | $36,896.12 | $15,666.34 | $5,848,617.83 |
49 | $52,562.46 | $36,797.55 | $15,764.91 | $5,832,852.92 |
50 | $52,562.46 | $36,698.37 | $15,864.10 | $5,816,988.83 |
51 | $52,562.46 | $36,598.55 | $15,963.91 | $5,801,024.92 |
52 | $52,562.46 | $36,498.12 | $16,064.35 | $5,784,960.57 |
53 | $52,562.46 | $36,397.04 | $16,165.42 | $5,768,795.15 |
54 | $52,562.46 | $36,295.34 | $16,267.13 | $5,752,528.02 |
55 | $52,562.46 | $36,192.99 | $16,369.47 | $5,736,158.55 |
56 | $52,562.46 | $36,090.00 | $16,472.47 | $5,719,686.08 |
57 | $52,562.46 | $35,986.36 | $16,576.10 | $5,703,109.98 |
58 | $52,562.46 | $35,882.07 | $16,680.40 | $5,686,429.58 |
59 | $52,562.46 | $35,777.12 | $16,785.34 | $5,669,644.24 |
60 | $52,562.46 | $35,671.51 | $16,890.95 | $5,652,753.29 |
61 | $52,562.46 | $35,565.24 | $16,997.22 | $5,635,756.06 |
62 | $52,562.46 | $35,458.30 | $17,104.16 | $5,618,651.90 |
63 | $52,562.46 | $35,350.68 | $17,211.78 | $5,601,440.12 |
64 | $52,562.46 | $35,242.39 | $17,320.07 | $5,584,120.05 |
65 | $52,562.46 | $35,133.42 | $17,429.04 | $5,566,691.01 |
66 | $52,562.46 | $35,023.76 | $17,538.70 | $5,549,152.31 |
67 | $52,562.46 | $34,913.42 | $17,649.05 | $5,531,503.27 |
68 | $52,562.46 | $34,802.37 | $17,760.09 | $5,513,743.18 |
69 | $52,562.46 | $34,690.63 | $17,871.83 | $5,495,871.35 |
70 | $52,562.46 | $34,578.19 | $17,984.27 | $5,477,887.08 |
71 | $52,562.46 | $34,465.04 | $18,097.42 | $5,459,789.65 |
72 | $52,562.46 | $34,351.18 | $18,211.29 | $5,441,578.37 |
73 | $52,562.46 | $34,236.60 | $18,325.87 | $5,423,252.50 |
74 | $52,562.46 | $34,121.30 | $18,441.17 | $5,404,811.33 |
75 | $52,562.46 | $34,005.27 | $18,557.19 | $5,386,254.14 |
76 | $52,562.46 | $33,888.52 | $18,673.95 | $5,367,580.19 |
77 | $52,562.46 | $33,771.03 | $18,791.44 | $5,348,788.76 |
78 | $52,562.46 | $33,652.80 | $18,909.67 | $5,329,879.09 |
79 | $52,562.46 | $33,533.82 | $19,028.64 | $5,310,850.45 |
80 | $52,562.46 | $33,414.10 | $19,148.36 | $5,291,702.09 |
81 | $52,562.46 | $33,293.63 | $19,268.84 | $5,272,433.25 |
82 | $52,562.46 | $33,172.39 | $19,390.07 | $5,253,043.18 |
83 | $52,562.46 | $33,050.40 | $19,512.07 | $5,233,531.11 |
84 | $52,562.46 | $32,927.63 | $19,634.83 | $5,213,896.28 |
85 | $52,562.46 | $32,804.10 | $19,758.37 | $5,194,137.92 |
86 | $52,562.46 | $32,679.78 | $19,882.68 | $5,174,255.24 |
87 | $52,562.46 | $32,554.69 | $20,007.77 | $5,154,247.46 |
88 | $52,562.46 | $32,428.81 | $20,133.66 | $5,134,113.81 |
89 | $52,562.46 | $32,302.13 | $20,260.33 | $5,113,853.48 |
90 | $52,562.46 | $32,174.66 | $20,387.80 | $5,093,465.67 |
91 | $52,562.46 | $32,046.39 | $20,516.07 | $5,072,949.60 |
92 | $52,562.46 | $31,917.31 | $20,645.16 | $5,052,304.44 |
93 | $52,562.46 | $31,787.42 | $20,775.05 | $5,031,529.40 |
94 | $52,562.46 | $31,656.71 | $20,905.76 | $5,010,623.64 |
95 | $52,562.46 | $31,525.17 | $21,037.29 | $4,989,586.35 |
96 | $52,562.46 | $31,392.81 | $21,169.65 | $4,968,416.70 |
97 | $52,562.46 | $31,259.62 | $21,302.84 | $4,947,113.86 |
98 | $52,562.46 | $31,125.59 | $21,436.87 | $4,925,676.99 |
99 | $52,562.46 | $30,990.72 | $21,571.75 | $4,904,105.24 |
100 | $52,562.46 | $30,855.00 | $21,707.47 | $4,882,397.77 |
101 | $52,562.46 | $30,718.42 | $21,844.04 | $4,860,553.73 |
102 | $52,562.46 | $30,580.98 | $21,981.48 | $4,838,572.25 |
103 | $52,562.46 | $30,442.68 | $22,119.78 | $4,816,452.47 |
104 | $52,562.46 | $30,303.51 | $22,258.95 | $4,794,193.52 |
105 | $52,562.46 | $30,163.47 | $22,399.00 | $4,771,794.53 |
106 | $52,562.46 | $30,022.54 | $22,539.92 | $4,749,254.60 |
107 | $52,562.46 | $29,880.73 | $22,681.74 | $4,726,572.87 |
108 | $52,562.46 | $29,738.02 | $22,824.44 | $4,703,748.43 |
109 | $52,562.46 | $29,594.42 | $22,968.05 | $4,680,780.38 |
110 | $52,562.46 | $29,449.91 | $23,112.55 | $4,657,667.83 |
111 | $52,562.46 | $29,304.49 | $23,257.97 | $4,634,409.86 |
112 | $52,562.46 | $29,158.16 | $23,404.30 | $4,611,005.56 |
113 | $52,562.46 | $29,010.91 | $23,551.55 | $4,587,454.00 |
114 | $52,562.46 | $28,862.73 | $23,699.73 | $4,563,754.27 |
115 | $52,562.46 | $28,713.62 | $23,848.84 | $4,539,905.43 |
116 | $52,562.46 | $28,563.57 | $23,998.89 | $4,515,906.54 |
117 | $52,562.46 | $28,412.58 | $24,149.88 | $4,491,756.65 |
118 | $52,562.46 | $28,260.64 | $24,301.83 | $4,467,454.82 |
119 | $52,562.46 | $28,107.74 | $24,454.73 | $4,443,000.10 |
120 | $52,562.46 | $27,953.88 | $24,608.59 | $4,418,391.51 |
121 | $52,562.46 | $27,799.05 | $24,763.42 | $4,393,628.09 |
122 | $52,562.46 | $27,643.24 | $24,919.22 | $4,368,708.87 |
123 | $52,562.46 | $27,486.46 | $25,076.00 | $4,343,632.87 |
124 | $52,562.46 | $27,328.69 | $25,233.77 | $4,318,399.10 |
125 | $52,562.46 | $27,169.93 | $25,392.54 | $4,293,006.56 |
126 | $52,562.46 | $27,010.17 | $25,552.30 | $4,267,454.27 |
127 | $52,562.46 | $26,849.40 | $25,713.06 | $4,241,741.20 |
128 | $52,562.46 | $26,687.62 | $25,874.84 | $4,215,866.36 |
129 | $52,562.46 | $26,524.83 | $26,037.64 | $4,189,828.72 |
130 | $52,562.46 | $26,361.01 | $26,201.46 | $4,163,627.27 |
131 | $52,562.46 | $26,196.15 | $26,366.31 | $4,137,260.96 |
132 | $52,562.46 | $26,030.27 | $26,532.20 | $4,110,728.76 |
133 | $52,562.46 | $25,863.34 | $26,699.13 | $4,084,029.63 |
134 | $52,562.46 | $25,695.35 | $26,867.11 | $4,057,162.52 |
135 | $52,562.46 | $25,526.31 | $27,036.15 | $4,030,126.37 |
136 | $52,562.46 | $25,356.21 | $27,206.25 | $4,002,920.12 |
137 | $52,562.46 | $25,185.04 | $27,377.42 | $3,975,542.70 |
138 | $52,562.46 | $25,012.79 | $27,549.67 | $3,947,993.03 |
139 | $52,562.46 | $24,839.46 | $27,723.01 | $3,920,270.02 |
140 | $52,562.46 | $24,665.03 | $27,897.43 | $3,892,372.59 |
141 | $52,562.46 | $24,489.51 | $28,072.95 | $3,864,299.64 |
142 | $52,562.46 | $24,312.89 | $28,249.58 | $3,836,050.06 |
143 | $52,562.46 | $24,135.15 | $28,427.31 | $3,807,622.74 |
144 | $52,562.46 | $23,956.29 | $28,606.17 | $3,779,016.57 |
145 | $52,562.46 | $23,776.31 | $28,786.15 | $3,750,230.42 |
146 | $52,562.46 | $23,595.20 | $28,967.26 | $3,721,263.16 |
147 | $52,562.46 | $23,412.95 | $29,149.52 | $3,692,113.64 |
148 | $52,562.46 | $23,229.55 | $29,332.91 | $3,662,780.73 |
149 | $52,562.46 | $23,045.00 | $29,517.47 | $3,633,263.26 |
150 | $52,562.46 | $22,859.28 | $29,703.18 | $3,603,560.08 |
151 | $52,562.46 | $22,672.40 | $29,890.06 | $3,573,670.01 |
152 | $52,562.46 | $22,484.34 | $30,078.12 | $3,543,591.89 |
153 | $52,562.46 | $22,295.10 | $30,267.36 | $3,513,324.53 |
154 | $52,562.46 | $22,104.67 | $30,457.80 | $3,482,866.73 |
155 | $52,562.46 | $21,913.04 | $30,649.43 | $3,452,217.30 |
156 | $52,562.46 | $21,720.20 | $30,842.26 | $3,421,375.04 |
157 | $52,562.46 | $21,526.15 | $31,036.31 | $3,390,338.73 |
158 | $52,562.46 | $21,330.88 | $31,231.58 | $3,359,107.15 |
159 | $52,562.46 | $21,134.38 | $31,428.08 | $3,327,679.07 |
160 | $52,562.46 | $20,936.65 | $31,625.82 | $3,296,053.25 |
161 | $52,562.46 | $20,737.67 | $31,824.79 | $3,264,228.46 |
162 | $52,562.46 | $20,537.44 | $32,025.03 | $3,232,203.43 |
163 | $52,562.46 | $20,335.95 | $32,226.52 | $3,199,976.91 |
164 | $52,562.46 | $20,133.19 | $32,429.28 | $3,167,547.64 |
165 | $52,562.46 | $19,929.15 | $32,633.31 | $3,134,914.33 |
166 | $52,562.46 | $19,723.84 | $32,838.63 | $3,102,075.70 |
167 | $52,562.46 | $19,517.23 | $33,045.24 | $3,069,030.47 |
168 | $52,562.46 | $19,309.32 | $33,253.15 | $3,035,777.32 |
169 | $52,562.46 | $19,100.10 | $33,462.36 | $3,002,314.96 |
170 | $52,562.46 | $18,889.56 | $33,672.90 | $2,968,642.06 |
171 | $52,562.46 | $18,677.71 | $33,884.76 | $2,934,757.30 |
172 | $52,562.46 | $18,464.51 | $34,097.95 | $2,900,659.35 |
173 | $52,562.46 | $18,249.98 | $34,312.48 | $2,866,346.87 |
174 | $52,562.46 | $18,034.10 | $34,528.36 | $2,831,818.51 |
175 | $52,562.46 | $17,816.86 | $34,745.61 | $2,797,072.90 |
176 | $52,562.46 | $17,598.25 | $34,964.21 | $2,762,108.69 |
177 | $52,562.46 | $17,378.27 | $35,184.20 | $2,726,924.49 |
178 | $52,562.46 | $17,156.90 | $35,405.56 | $2,691,518.93 |
179 | $52,562.46 | $16,934.14 | $35,628.32 | $2,655,890.61 |
180 | $52,562.46 | $16,709.98 | $35,852.48 | $2,620,038.12 |
181 | $52,562.46 | $16,484.41 | $36,078.06 | $2,583,960.07 |
182 | $52,562.46 | $16,257.42 | $36,305.05 | $2,547,655.02 |
183 | $52,562.46 | $16,029.00 | $36,533.47 | $2,511,121.55 |
184 | $52,562.46 | $15,799.14 | $36,763.32 | $2,474,358.23 |
185 | $52,562.46 | $15,567.84 | $36,994.63 | $2,437,363.60 |
186 | $52,562.46 | $15,335.08 | $37,227.38 | $2,400,136.22 |
187 | $52,562.46 | $15,100.86 | $37,461.61 | $2,362,674.61 |
188 | $52,562.46 | $14,865.16 | $37,697.30 | $2,324,977.31 |
189 | $52,562.46 | $14,627.98 | $37,934.48 | $2,287,042.83 |
190 | $52,562.46 | $14,389.31 | $38,173.15 | $2,248,869.68 |
191 | $52,562.46 | $14,149.14 | $38,413.32 | $2,210,456.35 |
192 | $52,562.46 | $13,907.45 | $38,655.01 | $2,171,801.34 |
193 | $52,562.46 | $13,664.25 | $38,898.21 | $2,132,903.13 |
194 | $52,562.46 | $13,419.52 | $39,142.95 | $2,093,760.18 |
195 | $52,562.46 | $13,173.24 | $39,389.22 | $2,054,370.96 |
196 | $52,562.46 | $12,925.42 | $39,637.05 | $2,014,733.91 |
197 | $52,562.46 | $12,676.03 | $39,886.43 | $1,974,847.49 |
198 | $52,562.46 | $12,425.08 | $40,137.38 | $1,934,710.10 |
199 | $52,562.46 | $12,172.55 | $40,389.91 | $1,894,320.19 |
200 | $52,562.46 | $11,918.43 | $40,644.03 | $1,853,676.16 |
201 | $52,562.46 | $11,662.71 | $40,899.75 | $1,812,776.41 |
202 | $52,562.46 | $11,405.38 | $41,157.08 | $1,771,619.33 |
203 | $52,562.46 | $11,146.44 | $41,416.02 | $1,730,203.31 |
204 | $52,562.46 | $10,885.86 | $41,676.60 | $1,688,526.71 |
205 | $52,562.46 | $10,623.65 | $41,938.82 | $1,646,587.89 |
206 | $52,562.46 | $10,359.78 | $42,202.68 | $1,604,385.21 |
207 | $52,562.46 | $10,094.26 | $42,468.21 | $1,561,917.00 |
208 | $52,562.46 | $9,827.06 | $42,735.40 | $1,519,181.60 |
209 | $52,562.46 | $9,558.18 | $43,004.28 | $1,476,177.32 |
210 | $52,562.46 | $9,287.62 | $43,274.85 | $1,432,902.47 |
211 | $52,562.46 | $9,015.34 | $43,547.12 | $1,389,355.36 |
212 | $52,562.46 | $8,741.36 | $43,821.10 | $1,345,534.25 |
213 | $52,562.46 | $8,465.65 | $44,096.81 | $1,301,437.44 |
214 | $52,562.46 | $8,188.21 | $44,374.25 | $1,257,063.19 |
215 | $52,562.46 | $7,909.02 | $44,653.44 | $1,212,409.75 |
216 | $52,562.46 | $7,628.08 | $44,934.39 | $1,167,475.37 |
217 | $52,562.46 | $7,345.37 | $45,217.10 | $1,122,258.27 |
218 | $52,562.46 | $7,060.87 | $45,501.59 | $1,076,756.68 |
219 | $52,562.46 | $6,774.59 | $45,787.87 | $1,030,968.81 |
220 | $52,562.46 | $6,486.51 | $46,075.95 | $984,892.86 |
221 | $52,562.46 | $6,196.62 | $46,365.85 | $938,527.01 |
222 | $52,562.46 | $5,904.90 | $46,657.56 | $891,869.45 |
223 | $52,562.46 | $5,611.35 | $46,951.12 | $844,918.33 |
224 | $52,562.46 | $5,315.94 | $47,246.52 | $797,671.81 |
225 | $52,562.46 | $5,018.69 | $47,543.78 | $750,128.04 |
226 | $52,562.46 | $4,719.56 | $47,842.91 | $702,285.13 |
227 | $52,562.46 | $4,418.54 | $48,143.92 | $654,141.21 |
228 | $52,562.46 | $4,115.64 | $48,446.82 | $605,694.38 |
229 | $52,562.46 | $3,810.83 | $48,751.64 | $556,942.75 |
230 | $52,562.46 | $3,504.10 | $49,058.37 | $507,884.38 |
231 | $52,562.46 | $3,195.44 | $49,367.02 | $458,517.36 |
232 | $52,562.46 | $2,884.84 | $49,677.62 | $408,839.73 |
233 | $52,562.46 | $2,572.28 | $49,990.18 | $358,849.55 |
234 | $52,562.46 | $2,257.76 | $50,304.70 | $308,544.85 |
235 | $52,562.46 | $1,941.26 | $50,621.20 | $257,923.65 |
236 | $52,562.46 | $1,622.77 | $50,939.69 | $206,983.96 |
237 | $52,562.46 | $1,302.27 | $51,260.19 | $155,723.77 |
238 | $52,562.46 | $979.76 | $51,582.70 | $104,141.07 |
239 | $52,562.46 | $655.22 | $51,907.24 | $52,233.83 |
240 | $52,562.46 | $328.64 | $52,233.83 | $0.00 |
All information should be independently reviewed and verified for accuracy. IDX information is provided exclusively for consumers' personal, noncommercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information current as of April 1, 2025 at 12:00:00 PM UTC.
You may not reproduce or redistribute this data, it is for viewing purposes only. This data is deemed reliable, but is not guaranteed accurate by the MLS or NTREIS. This data was last updated on: April 1, 2025 at 12:00:00 PM UTC
Listed By: Jenny Feng of Dfw Home
Notifications