Cameron McCoy
Capitol Ranch Real Estate, LLC
Fairfield TX 5+/-AC with two buildings.
Great future investment property inside the city limits of Fairfield TX with all utilities available.
Directions: From Fairfield take HWY 75 North to city limits sign, Property on the Right
Cameron McCoy
Capitol Ranch Real Estate, LLC
Ask Cameron a Question
Monthly Payment | $15,526.14 |
Total Principal & Interest | $3,726,274.31 |
# | Payment | Interest | Principle | Balance |
1 | $15,526.14 | $12,080.00 | $3,446.14 | $1,916,553.86 |
2 | $15,526.14 | $12,058.32 | $3,467.82 | $1,913,086.03 |
3 | $15,526.14 | $12,036.50 | $3,489.64 | $1,909,596.39 |
4 | $15,526.14 | $12,014.54 | $3,511.60 | $1,906,084.79 |
5 | $15,526.14 | $11,992.45 | $3,533.69 | $1,902,551.10 |
6 | $15,526.14 | $11,970.22 | $3,555.93 | $1,898,995.17 |
7 | $15,526.14 | $11,947.84 | $3,578.30 | $1,895,416.87 |
8 | $15,526.14 | $11,925.33 | $3,600.81 | $1,891,816.06 |
9 | $15,526.14 | $11,902.68 | $3,623.47 | $1,888,192.59 |
10 | $15,526.14 | $11,879.88 | $3,646.26 | $1,884,546.33 |
11 | $15,526.14 | $11,856.94 | $3,669.21 | $1,880,877.12 |
12 | $15,526.14 | $11,833.85 | $3,692.29 | $1,877,184.83 |
13 | $15,526.14 | $11,810.62 | $3,715.52 | $1,873,469.31 |
14 | $15,526.14 | $11,787.24 | $3,738.90 | $1,869,730.41 |
15 | $15,526.14 | $11,763.72 | $3,762.42 | $1,865,967.99 |
16 | $15,526.14 | $11,740.05 | $3,786.09 | $1,862,181.90 |
17 | $15,526.14 | $11,716.23 | $3,809.92 | $1,858,371.98 |
18 | $15,526.14 | $11,692.26 | $3,833.89 | $1,854,538.09 |
19 | $15,526.14 | $11,668.14 | $3,858.01 | $1,850,680.09 |
20 | $15,526.14 | $11,643.86 | $3,882.28 | $1,846,797.81 |
21 | $15,526.14 | $11,619.44 | $3,906.71 | $1,842,891.10 |
22 | $15,526.14 | $11,594.86 | $3,931.29 | $1,838,959.81 |
23 | $15,526.14 | $11,570.12 | $3,956.02 | $1,835,003.79 |
24 | $15,526.14 | $11,545.23 | $3,980.91 | $1,831,022.88 |
25 | $15,526.14 | $11,520.19 | $4,005.96 | $1,827,016.92 |
26 | $15,526.14 | $11,494.98 | $4,031.16 | $1,822,985.76 |
27 | $15,526.14 | $11,469.62 | $4,056.52 | $1,818,929.24 |
28 | $15,526.14 | $11,444.10 | $4,082.05 | $1,814,847.19 |
29 | $15,526.14 | $11,418.41 | $4,107.73 | $1,810,739.46 |
30 | $15,526.14 | $11,392.57 | $4,133.57 | $1,806,605.89 |
31 | $15,526.14 | $11,366.56 | $4,159.58 | $1,802,446.31 |
32 | $15,526.14 | $11,340.39 | $4,185.75 | $1,798,260.56 |
33 | $15,526.14 | $11,314.06 | $4,212.09 | $1,794,048.47 |
34 | $15,526.14 | $11,287.55 | $4,238.59 | $1,789,809.88 |
35 | $15,526.14 | $11,260.89 | $4,265.26 | $1,785,544.63 |
36 | $15,526.14 | $11,234.05 | $4,292.09 | $1,781,252.53 |
37 | $15,526.14 | $11,207.05 | $4,319.10 | $1,776,933.44 |
38 | $15,526.14 | $11,179.87 | $4,346.27 | $1,772,587.17 |
39 | $15,526.14 | $11,152.53 | $4,373.62 | $1,768,213.55 |
40 | $15,526.14 | $11,125.01 | $4,401.13 | $1,763,812.42 |
41 | $15,526.14 | $11,097.32 | $4,428.82 | $1,759,383.60 |
42 | $15,526.14 | $11,069.46 | $4,456.69 | $1,754,926.91 |
43 | $15,526.14 | $11,041.42 | $4,484.73 | $1,750,442.18 |
44 | $15,526.14 | $11,013.20 | $4,512.94 | $1,745,929.24 |
45 | $15,526.14 | $10,984.80 | $4,541.34 | $1,741,387.90 |
46 | $15,526.14 | $10,956.23 | $4,569.91 | $1,736,817.99 |
47 | $15,526.14 | $10,927.48 | $4,598.66 | $1,732,219.33 |
48 | $15,526.14 | $10,898.55 | $4,627.60 | $1,727,591.73 |
49 | $15,526.14 | $10,869.43 | $4,656.71 | $1,722,935.02 |
50 | $15,526.14 | $10,840.13 | $4,686.01 | $1,718,249.01 |
51 | $15,526.14 | $10,810.65 | $4,715.49 | $1,713,533.51 |
52 | $15,526.14 | $10,780.98 | $4,745.16 | $1,708,788.35 |
53 | $15,526.14 | $10,751.13 | $4,775.02 | $1,704,013.34 |
54 | $15,526.14 | $10,721.08 | $4,805.06 | $1,699,208.28 |
55 | $15,526.14 | $10,690.85 | $4,835.29 | $1,694,372.99 |
56 | $15,526.14 | $10,660.43 | $4,865.71 | $1,689,507.27 |
57 | $15,526.14 | $10,629.82 | $4,896.33 | $1,684,610.95 |
58 | $15,526.14 | $10,599.01 | $4,927.13 | $1,679,683.82 |
59 | $15,526.14 | $10,568.01 | $4,958.13 | $1,674,725.68 |
60 | $15,526.14 | $10,536.82 | $4,989.33 | $1,669,736.36 |
61 | $15,526.14 | $10,505.42 | $5,020.72 | $1,664,715.64 |
62 | $15,526.14 | $10,473.84 | $5,052.31 | $1,659,663.33 |
63 | $15,526.14 | $10,442.05 | $5,084.09 | $1,654,579.24 |
64 | $15,526.14 | $10,410.06 | $5,116.08 | $1,649,463.15 |
65 | $15,526.14 | $10,377.87 | $5,148.27 | $1,644,314.88 |
66 | $15,526.14 | $10,345.48 | $5,180.66 | $1,639,134.22 |
67 | $15,526.14 | $10,312.89 | $5,213.26 | $1,633,920.96 |
68 | $15,526.14 | $10,280.09 | $5,246.06 | $1,628,674.91 |
69 | $15,526.14 | $10,247.08 | $5,279.06 | $1,623,395.84 |
70 | $15,526.14 | $10,213.87 | $5,312.28 | $1,618,083.57 |
71 | $15,526.14 | $10,180.44 | $5,345.70 | $1,612,737.87 |
72 | $15,526.14 | $10,146.81 | $5,379.33 | $1,607,358.53 |
73 | $15,526.14 | $10,112.96 | $5,413.18 | $1,601,945.35 |
74 | $15,526.14 | $10,078.91 | $5,447.24 | $1,596,498.12 |
75 | $15,526.14 | $10,044.63 | $5,481.51 | $1,591,016.61 |
76 | $15,526.14 | $10,010.15 | $5,516.00 | $1,585,500.61 |
77 | $15,526.14 | $9,975.44 | $5,550.70 | $1,579,949.91 |
78 | $15,526.14 | $9,940.52 | $5,585.62 | $1,574,364.28 |
79 | $15,526.14 | $9,905.38 | $5,620.77 | $1,568,743.52 |
80 | $15,526.14 | $9,870.01 | $5,656.13 | $1,563,087.39 |
81 | $15,526.14 | $9,834.42 | $5,691.72 | $1,557,395.67 |
82 | $15,526.14 | $9,798.61 | $5,727.53 | $1,551,668.14 |
83 | $15,526.14 | $9,762.58 | $5,763.56 | $1,545,904.57 |
84 | $15,526.14 | $9,726.32 | $5,799.83 | $1,540,104.75 |
85 | $15,526.14 | $9,689.83 | $5,836.32 | $1,534,268.43 |
86 | $15,526.14 | $9,653.11 | $5,873.04 | $1,528,395.39 |
87 | $15,526.14 | $9,616.15 | $5,909.99 | $1,522,485.40 |
88 | $15,526.14 | $9,578.97 | $5,947.17 | $1,516,538.23 |
89 | $15,526.14 | $9,541.55 | $5,984.59 | $1,510,553.64 |
90 | $15,526.14 | $9,503.90 | $6,022.24 | $1,504,531.40 |
91 | $15,526.14 | $9,466.01 | $6,060.13 | $1,498,471.27 |
92 | $15,526.14 | $9,427.88 | $6,098.26 | $1,492,373.01 |
93 | $15,526.14 | $9,389.51 | $6,136.63 | $1,486,236.38 |
94 | $15,526.14 | $9,350.90 | $6,175.24 | $1,480,061.14 |
95 | $15,526.14 | $9,312.05 | $6,214.09 | $1,473,847.04 |
96 | $15,526.14 | $9,272.95 | $6,253.19 | $1,467,593.86 |
97 | $15,526.14 | $9,233.61 | $6,292.53 | $1,461,301.32 |
98 | $15,526.14 | $9,194.02 | $6,332.12 | $1,454,969.20 |
99 | $15,526.14 | $9,154.18 | $6,371.96 | $1,448,597.24 |
100 | $15,526.14 | $9,114.09 | $6,412.05 | $1,442,185.19 |
101 | $15,526.14 | $9,073.75 | $6,452.39 | $1,435,732.79 |
102 | $15,526.14 | $9,033.15 | $6,492.99 | $1,429,239.80 |
103 | $15,526.14 | $8,992.30 | $6,533.84 | $1,422,705.96 |
104 | $15,526.14 | $8,951.19 | $6,574.95 | $1,416,131.01 |
105 | $15,526.14 | $8,909.82 | $6,616.32 | $1,409,514.69 |
106 | $15,526.14 | $8,868.20 | $6,657.95 | $1,402,856.74 |
107 | $15,526.14 | $8,826.31 | $6,699.84 | $1,396,156.91 |
108 | $15,526.14 | $8,784.15 | $6,741.99 | $1,389,414.92 |
109 | $15,526.14 | $8,741.74 | $6,784.41 | $1,382,630.51 |
110 | $15,526.14 | $8,699.05 | $6,827.09 | $1,375,803.42 |
111 | $15,526.14 | $8,656.10 | $6,870.05 | $1,368,933.37 |
112 | $15,526.14 | $8,612.87 | $6,913.27 | $1,362,020.10 |
113 | $15,526.14 | $8,569.38 | $6,956.77 | $1,355,063.34 |
114 | $15,526.14 | $8,525.61 | $7,000.54 | $1,348,062.80 |
115 | $15,526.14 | $8,481.56 | $7,044.58 | $1,341,018.22 |
116 | $15,526.14 | $8,437.24 | $7,088.90 | $1,333,929.32 |
117 | $15,526.14 | $8,392.64 | $7,133.50 | $1,326,795.81 |
118 | $15,526.14 | $8,347.76 | $7,178.39 | $1,319,617.43 |
119 | $15,526.14 | $8,302.59 | $7,223.55 | $1,312,393.88 |
120 | $15,526.14 | $8,257.14 | $7,269.00 | $1,305,124.88 |
121 | $15,526.14 | $8,211.41 | $7,314.73 | $1,297,810.14 |
122 | $15,526.14 | $8,165.39 | $7,360.75 | $1,290,449.39 |
123 | $15,526.14 | $8,119.08 | $7,407.07 | $1,283,042.33 |
124 | $15,526.14 | $8,072.47 | $7,453.67 | $1,275,588.66 |
125 | $15,526.14 | $8,025.58 | $7,500.56 | $1,268,088.09 |
126 | $15,526.14 | $7,978.39 | $7,547.76 | $1,260,540.34 |
127 | $15,526.14 | $7,930.90 | $7,595.24 | $1,252,945.09 |
128 | $15,526.14 | $7,883.11 | $7,643.03 | $1,245,302.06 |
129 | $15,526.14 | $7,835.03 | $7,691.12 | $1,237,610.95 |
130 | $15,526.14 | $7,786.64 | $7,739.51 | $1,229,871.44 |
131 | $15,526.14 | $7,737.94 | $7,788.20 | $1,222,083.24 |
132 | $15,526.14 | $7,688.94 | $7,837.20 | $1,214,246.03 |
133 | $15,526.14 | $7,639.63 | $7,886.51 | $1,206,359.52 |
134 | $15,526.14 | $7,590.01 | $7,936.13 | $1,198,423.39 |
135 | $15,526.14 | $7,540.08 | $7,986.06 | $1,190,437.33 |
136 | $15,526.14 | $7,489.83 | $8,036.31 | $1,182,401.02 |
137 | $15,526.14 | $7,439.27 | $8,086.87 | $1,174,314.15 |
138 | $15,526.14 | $7,388.39 | $8,137.75 | $1,166,176.40 |
139 | $15,526.14 | $7,337.19 | $8,188.95 | $1,157,987.45 |
140 | $15,526.14 | $7,285.67 | $8,240.47 | $1,149,746.98 |
141 | $15,526.14 | $7,233.82 | $8,292.32 | $1,141,454.66 |
142 | $15,526.14 | $7,181.65 | $8,344.49 | $1,133,110.17 |
143 | $15,526.14 | $7,129.15 | $8,396.99 | $1,124,713.18 |
144 | $15,526.14 | $7,076.32 | $8,449.82 | $1,116,263.36 |
145 | $15,526.14 | $7,023.16 | $8,502.99 | $1,107,760.37 |
146 | $15,526.14 | $6,969.66 | $8,556.48 | $1,099,203.89 |
147 | $15,526.14 | $6,915.82 | $8,610.32 | $1,090,593.57 |
148 | $15,526.14 | $6,861.65 | $8,664.49 | $1,081,929.08 |
149 | $15,526.14 | $6,807.14 | $8,719.01 | $1,073,210.07 |
150 | $15,526.14 | $6,752.28 | $8,773.86 | $1,064,436.21 |
151 | $15,526.14 | $6,697.08 | $8,829.07 | $1,055,607.14 |
152 | $15,526.14 | $6,641.53 | $8,884.61 | $1,046,722.53 |
153 | $15,526.14 | $6,585.63 | $8,940.51 | $1,037,782.01 |
154 | $15,526.14 | $6,529.38 | $8,996.76 | $1,028,785.25 |
155 | $15,526.14 | $6,472.77 | $9,053.37 | $1,019,731.88 |
156 | $15,526.14 | $6,415.81 | $9,110.33 | $1,010,621.55 |
157 | $15,526.14 | $6,358.49 | $9,167.65 | $1,001,453.90 |
158 | $15,526.14 | $6,300.81 | $9,225.33 | $992,228.57 |
159 | $15,526.14 | $6,242.77 | $9,283.37 | $982,945.20 |
160 | $15,526.14 | $6,184.36 | $9,341.78 | $973,603.42 |
161 | $15,526.14 | $6,125.59 | $9,400.55 | $964,202.87 |
162 | $15,526.14 | $6,066.44 | $9,459.70 | $954,743.17 |
163 | $15,526.14 | $6,006.93 | $9,519.22 | $945,223.95 |
164 | $15,526.14 | $5,947.03 | $9,579.11 | $935,644.84 |
165 | $15,526.14 | $5,886.77 | $9,639.38 | $926,005.46 |
166 | $15,526.14 | $5,826.12 | $9,700.03 | $916,305.44 |
167 | $15,526.14 | $5,765.09 | $9,761.05 | $906,544.38 |
168 | $15,526.14 | $5,703.68 | $9,822.47 | $896,721.92 |
169 | $15,526.14 | $5,641.88 | $9,884.27 | $886,837.65 |
170 | $15,526.14 | $5,579.69 | $9,946.46 | $876,891.19 |
171 | $15,526.14 | $5,517.11 | $10,009.04 | $866,882.16 |
172 | $15,526.14 | $5,454.13 | $10,072.01 | $856,810.15 |
173 | $15,526.14 | $5,390.76 | $10,135.38 | $846,674.77 |
174 | $15,526.14 | $5,327.00 | $10,199.15 | $836,475.62 |
175 | $15,526.14 | $5,262.83 | $10,263.32 | $826,212.30 |
176 | $15,526.14 | $5,198.25 | $10,327.89 | $815,884.41 |
177 | $15,526.14 | $5,133.27 | $10,392.87 | $805,491.54 |
178 | $15,526.14 | $5,067.88 | $10,458.26 | $795,033.28 |
179 | $15,526.14 | $5,002.08 | $10,524.06 | $784,509.23 |
180 | $15,526.14 | $4,935.87 | $10,590.27 | $773,918.95 |
181 | $15,526.14 | $4,869.24 | $10,656.90 | $763,262.05 |
182 | $15,526.14 | $4,802.19 | $10,723.95 | $752,538.10 |
183 | $15,526.14 | $4,734.72 | $10,791.42 | $741,746.67 |
184 | $15,526.14 | $4,666.82 | $10,859.32 | $730,887.35 |
185 | $15,526.14 | $4,598.50 | $10,927.64 | $719,959.71 |
186 | $15,526.14 | $4,529.75 | $10,996.40 | $708,963.31 |
187 | $15,526.14 | $4,460.56 | $11,065.58 | $697,897.73 |
188 | $15,526.14 | $4,390.94 | $11,135.20 | $686,762.53 |
189 | $15,526.14 | $4,320.88 | $11,205.26 | $675,557.27 |
190 | $15,526.14 | $4,250.38 | $11,275.76 | $664,281.50 |
191 | $15,526.14 | $4,179.44 | $11,346.71 | $652,934.80 |
192 | $15,526.14 | $4,108.05 | $11,418.09 | $641,516.70 |
193 | $15,526.14 | $4,036.21 | $11,489.93 | $630,026.77 |
194 | $15,526.14 | $3,963.92 | $11,562.22 | $618,464.55 |
195 | $15,526.14 | $3,891.17 | $11,634.97 | $606,829.58 |
196 | $15,526.14 | $3,817.97 | $11,708.17 | $595,121.40 |
197 | $15,526.14 | $3,744.31 | $11,781.84 | $583,339.56 |
198 | $15,526.14 | $3,670.18 | $11,855.96 | $571,483.60 |
199 | $15,526.14 | $3,595.58 | $11,930.56 | $559,553.04 |
200 | $15,526.14 | $3,520.52 | $12,005.62 | $547,547.42 |
201 | $15,526.14 | $3,444.99 | $12,081.16 | $535,466.26 |
202 | $15,526.14 | $3,368.98 | $12,157.17 | $523,309.09 |
203 | $15,526.14 | $3,292.49 | $12,233.66 | $511,075.44 |
204 | $15,526.14 | $3,215.52 | $12,310.63 | $498,764.81 |
205 | $15,526.14 | $3,138.06 | $12,388.08 | $486,376.73 |
206 | $15,526.14 | $3,060.12 | $12,466.02 | $473,910.71 |
207 | $15,526.14 | $2,981.69 | $12,544.45 | $461,366.25 |
208 | $15,526.14 | $2,902.76 | $12,623.38 | $448,742.87 |
209 | $15,526.14 | $2,823.34 | $12,702.80 | $436,040.07 |
210 | $15,526.14 | $2,743.42 | $12,782.72 | $423,257.35 |
211 | $15,526.14 | $2,662.99 | $12,863.15 | $410,394.20 |
212 | $15,526.14 | $2,582.06 | $12,944.08 | $397,450.12 |
213 | $15,526.14 | $2,500.62 | $13,025.52 | $384,424.60 |
214 | $15,526.14 | $2,418.67 | $13,107.47 | $371,317.13 |
215 | $15,526.14 | $2,336.20 | $13,189.94 | $358,127.19 |
216 | $15,526.14 | $2,253.22 | $13,272.93 | $344,854.26 |
217 | $15,526.14 | $2,169.71 | $13,356.43 | $331,497.83 |
218 | $15,526.14 | $2,085.67 | $13,440.47 | $318,057.36 |
219 | $15,526.14 | $2,001.11 | $13,525.03 | $304,532.33 |
220 | $15,526.14 | $1,916.02 | $13,610.13 | $290,922.20 |
221 | $15,526.14 | $1,830.39 | $13,695.76 | $277,226.44 |
222 | $15,526.14 | $1,744.22 | $13,781.93 | $263,444.51 |
223 | $15,526.14 | $1,657.51 | $13,868.64 | $249,575.88 |
224 | $15,526.14 | $1,570.25 | $13,955.89 | $235,619.98 |
225 | $15,526.14 | $1,482.44 | $14,043.70 | $221,576.28 |
226 | $15,526.14 | $1,394.08 | $14,132.06 | $207,444.22 |
227 | $15,526.14 | $1,305.17 | $14,220.97 | $193,223.25 |
228 | $15,526.14 | $1,215.70 | $14,310.45 | $178,912.80 |
229 | $15,526.14 | $1,125.66 | $14,400.48 | $164,512.32 |
230 | $15,526.14 | $1,035.06 | $14,491.09 | $150,021.23 |
231 | $15,526.14 | $943.88 | $14,582.26 | $135,438.97 |
232 | $15,526.14 | $852.14 | $14,674.01 | $120,764.97 |
233 | $15,526.14 | $759.81 | $14,766.33 | $105,998.64 |
234 | $15,526.14 | $666.91 | $14,859.23 | $91,139.40 |
235 | $15,526.14 | $573.42 | $14,952.72 | $76,186.68 |
236 | $15,526.14 | $479.34 | $15,046.80 | $61,139.88 |
237 | $15,526.14 | $384.67 | $15,141.47 | $45,998.41 |
238 | $15,526.14 | $289.41 | $15,236.74 | $30,761.67 |
239 | $15,526.14 | $193.54 | $15,332.60 | $15,429.07 |
240 | $15,526.14 | $97.07 | $15,429.07 | $0.00 |
All information should be independently reviewed and verified for accuracy. IDX information is provided exclusively for consumers' personal, noncommercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information current as of April 1, 2025 at 12:00:00 PM UTC.
Copyright 2025, Houston REALTORS® Information Service, Inc. The information provided is exclusively for consumers' personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed. The listing broker's offer of compensation is made only to participants of the MLS where the listing is filed.
Listed By: Clayton Hays of Re/max Advanced Real Estate - Buffalo Tx - (903) 388-6688
Notifications