Stephanie Willey
Capitol Ranch Real Estate, LLC
RARE 8.22 ACRE Corner lot in Mission with over 800 feet of frontage. The possibilities are endless. There is a manufactured home that must be sold with the property, but the value is in the land.
All information provided is deemed reliable, but is not guaranteed and should be independently verified.
Directions: see GPS
Stephanie Willey
Capitol Ranch Real Estate, LLC
Ask Stephanie a Question
Monthly Payment | $8,895.19 |
Total Principal & Interest | $2,134,844.66 |
# | Payment | Interest | Principle | Balance |
1 | $8,895.19 | $6,920.83 | $1,974.35 | $1,098,025.65 |
2 | $8,895.19 | $6,908.41 | $1,986.77 | $1,096,038.87 |
3 | $8,895.19 | $6,895.91 | $1,999.27 | $1,094,039.60 |
4 | $8,895.19 | $6,883.33 | $2,011.85 | $1,092,027.74 |
5 | $8,895.19 | $6,870.67 | $2,024.51 | $1,090,003.23 |
6 | $8,895.19 | $6,857.94 | $2,037.25 | $1,087,965.98 |
7 | $8,895.19 | $6,845.12 | $2,050.07 | $1,085,915.92 |
8 | $8,895.19 | $6,832.22 | $2,062.97 | $1,083,852.95 |
9 | $8,895.19 | $6,819.24 | $2,075.94 | $1,081,777.01 |
10 | $8,895.19 | $6,806.18 | $2,089.01 | $1,079,688.00 |
11 | $8,895.19 | $6,793.04 | $2,102.15 | $1,077,585.85 |
12 | $8,895.19 | $6,779.81 | $2,115.38 | $1,075,470.48 |
13 | $8,895.19 | $6,766.50 | $2,128.68 | $1,073,341.79 |
14 | $8,895.19 | $6,753.11 | $2,142.08 | $1,071,199.72 |
15 | $8,895.19 | $6,739.63 | $2,155.55 | $1,069,044.16 |
16 | $8,895.19 | $6,726.07 | $2,169.12 | $1,066,875.04 |
17 | $8,895.19 | $6,712.42 | $2,182.76 | $1,064,692.28 |
18 | $8,895.19 | $6,698.69 | $2,196.50 | $1,062,495.78 |
19 | $8,895.19 | $6,684.87 | $2,210.32 | $1,060,285.47 |
20 | $8,895.19 | $6,670.96 | $2,224.22 | $1,058,061.24 |
21 | $8,895.19 | $6,656.97 | $2,238.22 | $1,055,823.03 |
22 | $8,895.19 | $6,642.89 | $2,252.30 | $1,053,570.73 |
23 | $8,895.19 | $6,628.72 | $2,266.47 | $1,051,304.26 |
24 | $8,895.19 | $6,614.46 | $2,280.73 | $1,049,023.53 |
25 | $8,895.19 | $6,600.11 | $2,295.08 | $1,046,728.45 |
26 | $8,895.19 | $6,585.67 | $2,309.52 | $1,044,418.93 |
27 | $8,895.19 | $6,571.14 | $2,324.05 | $1,042,094.88 |
28 | $8,895.19 | $6,556.51 | $2,338.67 | $1,039,756.20 |
29 | $8,895.19 | $6,541.80 | $2,353.39 | $1,037,402.82 |
30 | $8,895.19 | $6,526.99 | $2,368.19 | $1,035,034.62 |
31 | $8,895.19 | $6,512.09 | $2,383.09 | $1,032,651.53 |
32 | $8,895.19 | $6,497.10 | $2,398.09 | $1,030,253.44 |
33 | $8,895.19 | $6,482.01 | $2,413.17 | $1,027,840.27 |
34 | $8,895.19 | $6,466.83 | $2,428.36 | $1,025,411.91 |
35 | $8,895.19 | $6,451.55 | $2,443.64 | $1,022,968.28 |
36 | $8,895.19 | $6,436.18 | $2,459.01 | $1,020,509.26 |
37 | $8,895.19 | $6,420.70 | $2,474.48 | $1,018,034.78 |
38 | $8,895.19 | $6,405.14 | $2,490.05 | $1,015,544.73 |
39 | $8,895.19 | $6,389.47 | $2,505.72 | $1,013,039.01 |
40 | $8,895.19 | $6,373.70 | $2,521.48 | $1,010,517.53 |
41 | $8,895.19 | $6,357.84 | $2,537.35 | $1,007,980.19 |
42 | $8,895.19 | $6,341.88 | $2,553.31 | $1,005,426.88 |
43 | $8,895.19 | $6,325.81 | $2,569.38 | $1,002,857.50 |
44 | $8,895.19 | $6,309.65 | $2,585.54 | $1,000,271.96 |
45 | $8,895.19 | $6,293.38 | $2,601.81 | $997,670.15 |
46 | $8,895.19 | $6,277.01 | $2,618.18 | $995,051.97 |
47 | $8,895.19 | $6,260.54 | $2,634.65 | $992,417.32 |
48 | $8,895.19 | $6,243.96 | $2,651.23 | $989,766.09 |
49 | $8,895.19 | $6,227.28 | $2,667.91 | $987,098.19 |
50 | $8,895.19 | $6,210.49 | $2,684.69 | $984,413.49 |
51 | $8,895.19 | $6,193.60 | $2,701.58 | $981,711.91 |
52 | $8,895.19 | $6,176.60 | $2,718.58 | $978,993.33 |
53 | $8,895.19 | $6,159.50 | $2,735.69 | $976,257.64 |
54 | $8,895.19 | $6,142.29 | $2,752.90 | $973,504.74 |
55 | $8,895.19 | $6,124.97 | $2,770.22 | $970,734.52 |
56 | $8,895.19 | $6,107.54 | $2,787.65 | $967,946.88 |
57 | $8,895.19 | $6,090.00 | $2,805.19 | $965,141.69 |
58 | $8,895.19 | $6,072.35 | $2,822.84 | $962,318.85 |
59 | $8,895.19 | $6,054.59 | $2,840.60 | $959,478.26 |
60 | $8,895.19 | $6,036.72 | $2,858.47 | $956,619.79 |
61 | $8,895.19 | $6,018.73 | $2,876.45 | $953,743.33 |
62 | $8,895.19 | $6,000.64 | $2,894.55 | $950,848.78 |
63 | $8,895.19 | $5,982.42 | $2,912.76 | $947,936.02 |
64 | $8,895.19 | $5,964.10 | $2,931.09 | $945,004.93 |
65 | $8,895.19 | $5,945.66 | $2,949.53 | $942,055.40 |
66 | $8,895.19 | $5,927.10 | $2,968.09 | $939,087.31 |
67 | $8,895.19 | $5,908.42 | $2,986.76 | $936,100.55 |
68 | $8,895.19 | $5,889.63 | $3,005.55 | $933,095.00 |
69 | $8,895.19 | $5,870.72 | $3,024.46 | $930,070.54 |
70 | $8,895.19 | $5,851.69 | $3,043.49 | $927,027.04 |
71 | $8,895.19 | $5,832.55 | $3,062.64 | $923,964.40 |
72 | $8,895.19 | $5,813.28 | $3,081.91 | $920,882.49 |
73 | $8,895.19 | $5,793.89 | $3,101.30 | $917,781.19 |
74 | $8,895.19 | $5,774.37 | $3,120.81 | $914,660.38 |
75 | $8,895.19 | $5,754.74 | $3,140.45 | $911,519.93 |
76 | $8,895.19 | $5,734.98 | $3,160.21 | $908,359.73 |
77 | $8,895.19 | $5,715.10 | $3,180.09 | $905,179.64 |
78 | $8,895.19 | $5,695.09 | $3,200.10 | $901,979.54 |
79 | $8,895.19 | $5,674.95 | $3,220.23 | $898,759.31 |
80 | $8,895.19 | $5,654.69 | $3,240.49 | $895,518.81 |
81 | $8,895.19 | $5,634.31 | $3,260.88 | $892,257.93 |
82 | $8,895.19 | $5,613.79 | $3,281.40 | $888,976.54 |
83 | $8,895.19 | $5,593.14 | $3,302.04 | $885,674.50 |
84 | $8,895.19 | $5,572.37 | $3,322.82 | $882,351.68 |
85 | $8,895.19 | $5,551.46 | $3,343.72 | $879,007.95 |
86 | $8,895.19 | $5,530.43 | $3,364.76 | $875,643.19 |
87 | $8,895.19 | $5,509.26 | $3,385.93 | $872,257.26 |
88 | $8,895.19 | $5,487.95 | $3,407.23 | $868,850.03 |
89 | $8,895.19 | $5,466.51 | $3,428.67 | $865,421.36 |
90 | $8,895.19 | $5,444.94 | $3,450.24 | $861,971.11 |
91 | $8,895.19 | $5,423.23 | $3,471.95 | $858,499.16 |
92 | $8,895.19 | $5,401.39 | $3,493.80 | $855,005.37 |
93 | $8,895.19 | $5,379.41 | $3,515.78 | $851,489.59 |
94 | $8,895.19 | $5,357.29 | $3,537.90 | $847,951.69 |
95 | $8,895.19 | $5,335.03 | $3,560.16 | $844,391.54 |
96 | $8,895.19 | $5,312.63 | $3,582.56 | $840,808.98 |
97 | $8,895.19 | $5,290.09 | $3,605.10 | $837,203.88 |
98 | $8,895.19 | $5,267.41 | $3,627.78 | $833,576.11 |
99 | $8,895.19 | $5,244.58 | $3,650.60 | $829,925.50 |
100 | $8,895.19 | $5,221.61 | $3,673.57 | $826,251.93 |
101 | $8,895.19 | $5,198.50 | $3,696.68 | $822,555.25 |
102 | $8,895.19 | $5,175.24 | $3,719.94 | $818,835.30 |
103 | $8,895.19 | $5,151.84 | $3,743.35 | $815,091.96 |
104 | $8,895.19 | $5,128.29 | $3,766.90 | $811,325.06 |
105 | $8,895.19 | $5,104.59 | $3,790.60 | $807,534.46 |
106 | $8,895.19 | $5,080.74 | $3,814.45 | $803,720.01 |
107 | $8,895.19 | $5,056.74 | $3,838.45 | $799,881.56 |
108 | $8,895.19 | $5,032.59 | $3,862.60 | $796,018.96 |
109 | $8,895.19 | $5,008.29 | $3,886.90 | $792,132.06 |
110 | $8,895.19 | $4,983.83 | $3,911.36 | $788,220.71 |
111 | $8,895.19 | $4,959.22 | $3,935.96 | $784,284.75 |
112 | $8,895.19 | $4,934.46 | $3,960.73 | $780,324.02 |
113 | $8,895.19 | $4,909.54 | $3,985.65 | $776,338.37 |
114 | $8,895.19 | $4,884.46 | $4,010.72 | $772,327.65 |
115 | $8,895.19 | $4,859.23 | $4,035.96 | $768,291.69 |
116 | $8,895.19 | $4,833.84 | $4,061.35 | $764,230.34 |
117 | $8,895.19 | $4,808.28 | $4,086.90 | $760,143.43 |
118 | $8,895.19 | $4,782.57 | $4,112.62 | $756,030.82 |
119 | $8,895.19 | $4,756.69 | $4,138.49 | $751,892.32 |
120 | $8,895.19 | $4,730.66 | $4,164.53 | $747,727.79 |
121 | $8,895.19 | $4,704.45 | $4,190.73 | $743,537.06 |
122 | $8,895.19 | $4,678.09 | $4,217.10 | $739,319.96 |
123 | $8,895.19 | $4,651.55 | $4,243.63 | $735,076.33 |
124 | $8,895.19 | $4,624.86 | $4,270.33 | $730,806.00 |
125 | $8,895.19 | $4,597.99 | $4,297.20 | $726,508.80 |
126 | $8,895.19 | $4,570.95 | $4,324.23 | $722,184.57 |
127 | $8,895.19 | $4,543.74 | $4,351.44 | $717,833.13 |
128 | $8,895.19 | $4,516.37 | $4,378.82 | $713,454.31 |
129 | $8,895.19 | $4,488.82 | $4,406.37 | $709,047.94 |
130 | $8,895.19 | $4,461.09 | $4,434.09 | $704,613.85 |
131 | $8,895.19 | $4,433.20 | $4,461.99 | $700,151.85 |
132 | $8,895.19 | $4,405.12 | $4,490.06 | $695,661.79 |
133 | $8,895.19 | $4,376.87 | $4,518.31 | $691,143.48 |
134 | $8,895.19 | $4,348.44 | $4,546.74 | $686,596.73 |
135 | $8,895.19 | $4,319.84 | $4,575.35 | $682,021.39 |
136 | $8,895.19 | $4,291.05 | $4,604.13 | $677,417.25 |
137 | $8,895.19 | $4,262.08 | $4,633.10 | $672,784.15 |
138 | $8,895.19 | $4,232.93 | $4,662.25 | $668,121.90 |
139 | $8,895.19 | $4,203.60 | $4,691.59 | $663,430.31 |
140 | $8,895.19 | $4,174.08 | $4,721.10 | $658,709.21 |
141 | $8,895.19 | $4,144.38 | $4,750.81 | $653,958.40 |
142 | $8,895.19 | $4,114.49 | $4,780.70 | $649,177.70 |
143 | $8,895.19 | $4,084.41 | $4,810.78 | $644,366.93 |
144 | $8,895.19 | $4,054.14 | $4,841.04 | $639,525.88 |
145 | $8,895.19 | $4,023.68 | $4,871.50 | $634,654.38 |
146 | $8,895.19 | $3,993.03 | $4,902.15 | $629,752.23 |
147 | $8,895.19 | $3,962.19 | $4,932.99 | $624,819.23 |
148 | $8,895.19 | $3,931.15 | $4,964.03 | $619,855.20 |
149 | $8,895.19 | $3,899.92 | $4,995.26 | $614,859.94 |
150 | $8,895.19 | $3,868.49 | $5,026.69 | $609,833.24 |
151 | $8,895.19 | $3,836.87 | $5,058.32 | $604,774.93 |
152 | $8,895.19 | $3,805.04 | $5,090.14 | $599,684.78 |
153 | $8,895.19 | $3,773.02 | $5,122.17 | $594,562.61 |
154 | $8,895.19 | $3,740.79 | $5,154.40 | $589,408.22 |
155 | $8,895.19 | $3,708.36 | $5,186.83 | $584,221.39 |
156 | $8,895.19 | $3,675.73 | $5,219.46 | $579,001.93 |
157 | $8,895.19 | $3,642.89 | $5,252.30 | $573,749.63 |
158 | $8,895.19 | $3,609.84 | $5,285.34 | $568,464.29 |
159 | $8,895.19 | $3,576.59 | $5,318.60 | $563,145.69 |
160 | $8,895.19 | $3,543.12 | $5,352.06 | $557,793.63 |
161 | $8,895.19 | $3,509.45 | $5,385.73 | $552,407.89 |
162 | $8,895.19 | $3,475.57 | $5,419.62 | $546,988.27 |
163 | $8,895.19 | $3,441.47 | $5,453.72 | $541,534.55 |
164 | $8,895.19 | $3,407.15 | $5,488.03 | $536,046.52 |
165 | $8,895.19 | $3,372.63 | $5,522.56 | $530,523.96 |
166 | $8,895.19 | $3,337.88 | $5,557.31 | $524,966.66 |
167 | $8,895.19 | $3,302.92 | $5,592.27 | $519,374.39 |
168 | $8,895.19 | $3,267.73 | $5,627.46 | $513,746.93 |
169 | $8,895.19 | $3,232.32 | $5,662.86 | $508,084.07 |
170 | $8,895.19 | $3,196.70 | $5,698.49 | $502,385.58 |
171 | $8,895.19 | $3,160.84 | $5,734.34 | $496,651.24 |
172 | $8,895.19 | $3,124.76 | $5,770.42 | $490,880.81 |
173 | $8,895.19 | $3,088.46 | $5,806.73 | $485,074.09 |
174 | $8,895.19 | $3,051.92 | $5,843.26 | $479,230.82 |
175 | $8,895.19 | $3,015.16 | $5,880.03 | $473,350.80 |
176 | $8,895.19 | $2,978.17 | $5,917.02 | $467,433.78 |
177 | $8,895.19 | $2,940.94 | $5,954.25 | $461,479.53 |
178 | $8,895.19 | $2,903.48 | $5,991.71 | $455,487.82 |
179 | $8,895.19 | $2,865.78 | $6,029.41 | $449,458.41 |
180 | $8,895.19 | $2,827.84 | $6,067.34 | $443,391.07 |
181 | $8,895.19 | $2,789.67 | $6,105.52 | $437,285.55 |
182 | $8,895.19 | $2,751.25 | $6,143.93 | $431,141.62 |
183 | $8,895.19 | $2,712.60 | $6,182.59 | $424,959.03 |
184 | $8,895.19 | $2,673.70 | $6,221.49 | $418,737.55 |
185 | $8,895.19 | $2,634.56 | $6,260.63 | $412,476.92 |
186 | $8,895.19 | $2,595.17 | $6,300.02 | $406,176.90 |
187 | $8,895.19 | $2,555.53 | $6,339.66 | $399,837.24 |
188 | $8,895.19 | $2,515.64 | $6,379.54 | $393,457.70 |
189 | $8,895.19 | $2,475.50 | $6,419.68 | $387,038.02 |
190 | $8,895.19 | $2,435.11 | $6,460.07 | $380,577.95 |
191 | $8,895.19 | $2,394.47 | $6,500.72 | $374,077.23 |
192 | $8,895.19 | $2,353.57 | $6,541.62 | $367,535.61 |
193 | $8,895.19 | $2,312.41 | $6,582.77 | $360,952.84 |
194 | $8,895.19 | $2,270.99 | $6,624.19 | $354,328.65 |
195 | $8,895.19 | $2,229.32 | $6,665.87 | $347,662.78 |
196 | $8,895.19 | $2,187.38 | $6,707.81 | $340,954.97 |
197 | $8,895.19 | $2,145.18 | $6,750.01 | $334,204.96 |
198 | $8,895.19 | $2,102.71 | $6,792.48 | $327,412.48 |
199 | $8,895.19 | $2,059.97 | $6,835.22 | $320,577.26 |
200 | $8,895.19 | $2,016.97 | $6,878.22 | $313,699.04 |
201 | $8,895.19 | $1,973.69 | $6,921.50 | $306,777.55 |
202 | $8,895.19 | $1,930.14 | $6,965.04 | $299,812.50 |
203 | $8,895.19 | $1,886.32 | $7,008.87 | $292,803.64 |
204 | $8,895.19 | $1,842.22 | $7,052.96 | $285,750.67 |
205 | $8,895.19 | $1,797.85 | $7,097.34 | $278,653.34 |
206 | $8,895.19 | $1,753.19 | $7,141.99 | $271,511.34 |
207 | $8,895.19 | $1,708.26 | $7,186.93 | $264,324.42 |
208 | $8,895.19 | $1,663.04 | $7,232.14 | $257,092.27 |
209 | $8,895.19 | $1,617.54 | $7,277.65 | $249,814.62 |
210 | $8,895.19 | $1,571.75 | $7,323.44 | $242,491.19 |
211 | $8,895.19 | $1,525.67 | $7,369.51 | $235,121.68 |
212 | $8,895.19 | $1,479.31 | $7,415.88 | $227,705.80 |
213 | $8,895.19 | $1,432.65 | $7,462.54 | $220,243.26 |
214 | $8,895.19 | $1,385.70 | $7,509.49 | $212,733.77 |
215 | $8,895.19 | $1,338.45 | $7,556.74 | $205,177.03 |
216 | $8,895.19 | $1,290.91 | $7,604.28 | $197,572.75 |
217 | $8,895.19 | $1,243.06 | $7,652.12 | $189,920.63 |
218 | $8,895.19 | $1,194.92 | $7,700.27 | $182,220.36 |
219 | $8,895.19 | $1,146.47 | $7,748.72 | $174,471.64 |
220 | $8,895.19 | $1,097.72 | $7,797.47 | $166,674.18 |
221 | $8,895.19 | $1,048.66 | $7,846.53 | $158,827.65 |
222 | $8,895.19 | $999.29 | $7,895.90 | $150,931.75 |
223 | $8,895.19 | $949.61 | $7,945.57 | $142,986.18 |
224 | $8,895.19 | $899.62 | $7,995.56 | $134,990.61 |
225 | $8,895.19 | $849.32 | $8,045.87 | $126,944.74 |
226 | $8,895.19 | $798.69 | $8,096.49 | $118,848.25 |
227 | $8,895.19 | $747.75 | $8,147.43 | $110,700.82 |
228 | $8,895.19 | $696.49 | $8,198.69 | $102,502.13 |
229 | $8,895.19 | $644.91 | $8,250.28 | $94,251.85 |
230 | $8,895.19 | $593.00 | $8,302.18 | $85,949.66 |
231 | $8,895.19 | $540.77 | $8,354.42 | $77,595.25 |
232 | $8,895.19 | $488.20 | $8,406.98 | $69,188.26 |
233 | $8,895.19 | $435.31 | $8,459.88 | $60,728.39 |
234 | $8,895.19 | $382.08 | $8,513.10 | $52,215.28 |
235 | $8,895.19 | $328.52 | $8,566.66 | $43,648.62 |
236 | $8,895.19 | $274.62 | $8,620.56 | $35,028.05 |
237 | $8,895.19 | $220.38 | $8,674.80 | $26,353.25 |
238 | $8,895.19 | $165.81 | $8,729.38 | $17,623.87 |
239 | $8,895.19 | $110.88 | $8,784.30 | $8,839.57 |
240 | $8,895.19 | $55.62 | $8,839.57 | $0.00 |
All information should be independently reviewed and verified for accuracy. IDX information is provided exclusively for consumers' personal, noncommercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information current as of March 30, 2025 at 12:00:00 PM UTC.
You may not reproduce or redistribute this data, it is for viewing purposes only. This data is deemed reliable, but is not guaranteed accurate by the MLS or NTREIS. This data was last updated on: March 30, 2025 at 12:00:00 PM UTC
Listed By: Devon Kincaid of Texas Ally Real Estate Group
Notifications