Creager Davis
Capitol Ranch Real Estate, LLC
Owner financing is available for this versatile 7.34-acre property at 15844 State Hwy 31 W, offering a blend of commercial, residential, and agricultural features ideal for a variety of uses, and conveniently located less than a mile west of Loop 49. This property includes a successful 8,250 sq ft shop with a pit for servicing large trucks, currently leased until 2027 and generating $3,000 monthly. Additionally, 33 truck parking spaces on 3 acres bring in $100 per month each. A standout feature is the 2-acre parcel on the west side of the property, complete with its own access on Hwy 31 W, offering additional development potential or ease of access for separate uses. Residential highlights include a 2,078 sq ft energy-efficient doublewide home, with a hot tub, and a Generac 22-watt generator.
Directions: Approx. 1 mile West of Loop 49 on Hwy 31 W
Creager Davis
Capitol Ranch Real Estate, LLC
Ask Creager a Question
Monthly Payment | $15,768.74 |
Total Principal & Interest | $3,784,497.35 |
# | Payment | Interest | Principle | Balance |
1 | $15,768.74 | $12,268.75 | $3,499.99 | $1,946,500.01 |
2 | $15,768.74 | $12,246.73 | $3,522.01 | $1,942,978.00 |
3 | $15,768.74 | $12,224.57 | $3,544.17 | $1,939,433.83 |
4 | $15,768.74 | $12,202.27 | $3,566.47 | $1,935,867.36 |
5 | $15,768.74 | $12,179.83 | $3,588.91 | $1,932,278.46 |
6 | $15,768.74 | $12,157.25 | $3,611.49 | $1,928,666.97 |
7 | $15,768.74 | $12,134.53 | $3,634.21 | $1,925,032.76 |
8 | $15,768.74 | $12,111.66 | $3,657.07 | $1,921,375.69 |
9 | $15,768.74 | $12,088.66 | $3,680.08 | $1,917,695.60 |
10 | $15,768.74 | $12,065.50 | $3,703.24 | $1,913,992.37 |
11 | $15,768.74 | $12,042.20 | $3,726.54 | $1,910,265.83 |
12 | $15,768.74 | $12,018.76 | $3,749.98 | $1,906,515.85 |
13 | $15,768.74 | $11,995.16 | $3,773.58 | $1,902,742.27 |
14 | $15,768.74 | $11,971.42 | $3,797.32 | $1,898,944.95 |
15 | $15,768.74 | $11,947.53 | $3,821.21 | $1,895,123.74 |
16 | $15,768.74 | $11,923.49 | $3,845.25 | $1,891,278.49 |
17 | $15,768.74 | $11,899.29 | $3,869.45 | $1,887,409.04 |
18 | $15,768.74 | $11,874.95 | $3,893.79 | $1,883,515.25 |
19 | $15,768.74 | $11,850.45 | $3,918.29 | $1,879,596.96 |
20 | $15,768.74 | $11,825.80 | $3,942.94 | $1,875,654.02 |
21 | $15,768.74 | $11,800.99 | $3,967.75 | $1,871,686.27 |
22 | $15,768.74 | $11,776.03 | $3,992.71 | $1,867,693.56 |
23 | $15,768.74 | $11,750.91 | $4,017.83 | $1,863,675.73 |
24 | $15,768.74 | $11,725.63 | $4,043.11 | $1,859,632.61 |
25 | $15,768.74 | $11,700.19 | $4,068.55 | $1,855,564.06 |
26 | $15,768.74 | $11,674.59 | $4,094.15 | $1,851,469.92 |
27 | $15,768.74 | $11,648.83 | $4,119.91 | $1,847,350.01 |
28 | $15,768.74 | $11,622.91 | $4,145.83 | $1,843,204.18 |
29 | $15,768.74 | $11,596.83 | $4,171.91 | $1,839,032.27 |
30 | $15,768.74 | $11,570.58 | $4,198.16 | $1,834,834.11 |
31 | $15,768.74 | $11,544.16 | $4,224.57 | $1,830,609.53 |
32 | $15,768.74 | $11,517.58 | $4,251.15 | $1,826,358.38 |
33 | $15,768.74 | $11,490.84 | $4,277.90 | $1,822,080.48 |
34 | $15,768.74 | $11,463.92 | $4,304.82 | $1,817,775.66 |
35 | $15,768.74 | $11,436.84 | $4,331.90 | $1,813,443.76 |
36 | $15,768.74 | $11,409.58 | $4,359.16 | $1,809,084.61 |
37 | $15,768.74 | $11,382.16 | $4,386.58 | $1,804,698.02 |
38 | $15,768.74 | $11,354.56 | $4,414.18 | $1,800,283.84 |
39 | $15,768.74 | $11,326.79 | $4,441.95 | $1,795,841.89 |
40 | $15,768.74 | $11,298.84 | $4,469.90 | $1,791,371.99 |
41 | $15,768.74 | $11,270.72 | $4,498.02 | $1,786,873.97 |
42 | $15,768.74 | $11,242.42 | $4,526.32 | $1,782,347.64 |
43 | $15,768.74 | $11,213.94 | $4,554.80 | $1,777,792.84 |
44 | $15,768.74 | $11,185.28 | $4,583.46 | $1,773,209.38 |
45 | $15,768.74 | $11,156.44 | $4,612.30 | $1,768,597.09 |
46 | $15,768.74 | $11,127.42 | $4,641.32 | $1,763,955.77 |
47 | $15,768.74 | $11,098.22 | $4,670.52 | $1,759,285.25 |
48 | $15,768.74 | $11,068.84 | $4,699.90 | $1,754,585.35 |
49 | $15,768.74 | $11,039.27 | $4,729.47 | $1,749,855.88 |
50 | $15,768.74 | $11,009.51 | $4,759.23 | $1,745,096.65 |
51 | $15,768.74 | $10,979.57 | $4,789.17 | $1,740,307.48 |
52 | $15,768.74 | $10,949.43 | $4,819.30 | $1,735,488.17 |
53 | $15,768.74 | $10,919.11 | $4,849.63 | $1,730,638.55 |
54 | $15,768.74 | $10,888.60 | $4,880.14 | $1,725,758.41 |
55 | $15,768.74 | $10,857.90 | $4,910.84 | $1,720,847.56 |
56 | $15,768.74 | $10,827.00 | $4,941.74 | $1,715,905.83 |
57 | $15,768.74 | $10,795.91 | $4,972.83 | $1,710,932.99 |
58 | $15,768.74 | $10,764.62 | $5,004.12 | $1,705,928.87 |
59 | $15,768.74 | $10,733.14 | $5,035.60 | $1,700,893.27 |
60 | $15,768.74 | $10,701.45 | $5,067.29 | $1,695,825.99 |
61 | $15,768.74 | $10,669.57 | $5,099.17 | $1,690,726.82 |
62 | $15,768.74 | $10,637.49 | $5,131.25 | $1,685,595.57 |
63 | $15,768.74 | $10,605.21 | $5,163.53 | $1,680,432.04 |
64 | $15,768.74 | $10,572.72 | $5,196.02 | $1,675,236.02 |
65 | $15,768.74 | $10,540.03 | $5,228.71 | $1,670,007.30 |
66 | $15,768.74 | $10,507.13 | $5,261.61 | $1,664,745.69 |
67 | $15,768.74 | $10,474.02 | $5,294.71 | $1,659,450.98 |
68 | $15,768.74 | $10,440.71 | $5,328.03 | $1,654,122.95 |
69 | $15,768.74 | $10,407.19 | $5,361.55 | $1,648,761.40 |
70 | $15,768.74 | $10,373.46 | $5,395.28 | $1,643,366.12 |
71 | $15,768.74 | $10,339.51 | $5,429.23 | $1,637,936.90 |
72 | $15,768.74 | $10,305.35 | $5,463.39 | $1,632,473.51 |
73 | $15,768.74 | $10,270.98 | $5,497.76 | $1,626,975.75 |
74 | $15,768.74 | $10,236.39 | $5,532.35 | $1,621,443.40 |
75 | $15,768.74 | $10,201.58 | $5,567.16 | $1,615,876.24 |
76 | $15,768.74 | $10,166.55 | $5,602.18 | $1,610,274.06 |
77 | $15,768.74 | $10,131.31 | $5,637.43 | $1,604,636.63 |
78 | $15,768.74 | $10,095.84 | $5,672.90 | $1,598,963.73 |
79 | $15,768.74 | $10,060.15 | $5,708.59 | $1,593,255.13 |
80 | $15,768.74 | $10,024.23 | $5,744.51 | $1,587,510.63 |
81 | $15,768.74 | $9,988.09 | $5,780.65 | $1,581,729.97 |
82 | $15,768.74 | $9,951.72 | $5,817.02 | $1,575,912.95 |
83 | $15,768.74 | $9,915.12 | $5,853.62 | $1,570,059.33 |
84 | $15,768.74 | $9,878.29 | $5,890.45 | $1,564,168.88 |
85 | $15,768.74 | $9,841.23 | $5,927.51 | $1,558,241.37 |
86 | $15,768.74 | $9,803.94 | $5,964.80 | $1,552,276.57 |
87 | $15,768.74 | $9,766.41 | $6,002.33 | $1,546,274.24 |
88 | $15,768.74 | $9,728.64 | $6,040.10 | $1,540,234.14 |
89 | $15,768.74 | $9,690.64 | $6,078.10 | $1,534,156.04 |
90 | $15,768.74 | $9,652.40 | $6,116.34 | $1,528,039.70 |
91 | $15,768.74 | $9,613.92 | $6,154.82 | $1,521,884.88 |
92 | $15,768.74 | $9,575.19 | $6,193.55 | $1,515,691.33 |
93 | $15,768.74 | $9,536.22 | $6,232.51 | $1,509,458.82 |
94 | $15,768.74 | $9,497.01 | $6,271.73 | $1,503,187.09 |
95 | $15,768.74 | $9,457.55 | $6,311.19 | $1,496,875.91 |
96 | $15,768.74 | $9,417.84 | $6,350.89 | $1,490,525.01 |
97 | $15,768.74 | $9,377.89 | $6,390.85 | $1,484,134.16 |
98 | $15,768.74 | $9,337.68 | $6,431.06 | $1,477,703.10 |
99 | $15,768.74 | $9,297.22 | $6,471.52 | $1,471,231.57 |
100 | $15,768.74 | $9,256.50 | $6,512.24 | $1,464,719.33 |
101 | $15,768.74 | $9,215.53 | $6,553.21 | $1,458,166.12 |
102 | $15,768.74 | $9,174.30 | $6,594.44 | $1,451,571.68 |
103 | $15,768.74 | $9,132.81 | $6,635.93 | $1,444,935.74 |
104 | $15,768.74 | $9,091.05 | $6,677.68 | $1,438,258.06 |
105 | $15,768.74 | $9,049.04 | $6,719.70 | $1,431,538.36 |
106 | $15,768.74 | $9,006.76 | $6,761.98 | $1,424,776.38 |
107 | $15,768.74 | $8,964.22 | $6,804.52 | $1,417,971.86 |
108 | $15,768.74 | $8,921.41 | $6,847.33 | $1,411,124.53 |
109 | $15,768.74 | $8,878.33 | $6,890.41 | $1,404,234.11 |
110 | $15,768.74 | $8,834.97 | $6,933.77 | $1,397,300.35 |
111 | $15,768.74 | $8,791.35 | $6,977.39 | $1,390,322.96 |
112 | $15,768.74 | $8,747.45 | $7,021.29 | $1,383,301.67 |
113 | $15,768.74 | $8,703.27 | $7,065.47 | $1,376,236.20 |
114 | $15,768.74 | $8,658.82 | $7,109.92 | $1,369,126.28 |
115 | $15,768.74 | $8,614.09 | $7,154.65 | $1,361,971.63 |
116 | $15,768.74 | $8,569.07 | $7,199.67 | $1,354,771.96 |
117 | $15,768.74 | $8,523.77 | $7,244.97 | $1,347,527.00 |
118 | $15,768.74 | $8,478.19 | $7,290.55 | $1,340,236.45 |
119 | $15,768.74 | $8,432.32 | $7,336.42 | $1,332,900.03 |
120 | $15,768.74 | $8,386.16 | $7,382.58 | $1,325,517.45 |
121 | $15,768.74 | $8,339.71 | $7,429.02 | $1,318,088.43 |
122 | $15,768.74 | $8,292.97 | $7,475.77 | $1,310,612.66 |
123 | $15,768.74 | $8,245.94 | $7,522.80 | $1,303,089.86 |
124 | $15,768.74 | $8,198.61 | $7,570.13 | $1,295,519.73 |
125 | $15,768.74 | $8,150.98 | $7,617.76 | $1,287,901.97 |
126 | $15,768.74 | $8,103.05 | $7,665.69 | $1,280,236.28 |
127 | $15,768.74 | $8,054.82 | $7,713.92 | $1,272,522.36 |
128 | $15,768.74 | $8,006.29 | $7,762.45 | $1,264,759.91 |
129 | $15,768.74 | $7,957.45 | $7,811.29 | $1,256,948.62 |
130 | $15,768.74 | $7,908.30 | $7,860.44 | $1,249,088.18 |
131 | $15,768.74 | $7,858.85 | $7,909.89 | $1,241,178.29 |
132 | $15,768.74 | $7,809.08 | $7,959.66 | $1,233,218.63 |
133 | $15,768.74 | $7,759.00 | $8,009.74 | $1,225,208.89 |
134 | $15,768.74 | $7,708.61 | $8,060.13 | $1,217,148.76 |
135 | $15,768.74 | $7,657.89 | $8,110.84 | $1,209,037.91 |
136 | $15,768.74 | $7,606.86 | $8,161.88 | $1,200,876.04 |
137 | $15,768.74 | $7,555.51 | $8,213.23 | $1,192,662.81 |
138 | $15,768.74 | $7,503.84 | $8,264.90 | $1,184,397.91 |
139 | $15,768.74 | $7,451.84 | $8,316.90 | $1,176,081.01 |
140 | $15,768.74 | $7,399.51 | $8,369.23 | $1,167,711.78 |
141 | $15,768.74 | $7,346.85 | $8,421.89 | $1,159,289.89 |
142 | $15,768.74 | $7,293.87 | $8,474.87 | $1,150,815.02 |
143 | $15,768.74 | $7,240.54 | $8,528.19 | $1,142,286.82 |
144 | $15,768.74 | $7,186.89 | $8,581.85 | $1,133,704.97 |
145 | $15,768.74 | $7,132.89 | $8,635.85 | $1,125,069.13 |
146 | $15,768.74 | $7,078.56 | $8,690.18 | $1,116,378.95 |
147 | $15,768.74 | $7,023.88 | $8,744.85 | $1,107,634.09 |
148 | $15,768.74 | $6,968.86 | $8,799.87 | $1,098,834.22 |
149 | $15,768.74 | $6,913.50 | $8,855.24 | $1,089,978.98 |
150 | $15,768.74 | $6,857.78 | $8,910.95 | $1,081,068.02 |
151 | $15,768.74 | $6,801.72 | $8,967.02 | $1,072,101.00 |
152 | $15,768.74 | $6,745.30 | $9,023.44 | $1,063,077.57 |
153 | $15,768.74 | $6,688.53 | $9,080.21 | $1,053,997.36 |
154 | $15,768.74 | $6,631.40 | $9,137.34 | $1,044,860.02 |
155 | $15,768.74 | $6,573.91 | $9,194.83 | $1,035,665.19 |
156 | $15,768.74 | $6,516.06 | $9,252.68 | $1,026,412.51 |
157 | $15,768.74 | $6,457.85 | $9,310.89 | $1,017,101.62 |
158 | $15,768.74 | $6,399.26 | $9,369.47 | $1,007,732.14 |
159 | $15,768.74 | $6,340.31 | $9,428.42 | $998,303.72 |
160 | $15,768.74 | $6,280.99 | $9,487.74 | $988,815.98 |
161 | $15,768.74 | $6,221.30 | $9,547.44 | $979,268.54 |
162 | $15,768.74 | $6,161.23 | $9,607.51 | $969,661.03 |
163 | $15,768.74 | $6,100.78 | $9,667.95 | $959,993.07 |
164 | $15,768.74 | $6,039.96 | $9,728.78 | $950,264.29 |
165 | $15,768.74 | $5,978.75 | $9,789.99 | $940,474.30 |
166 | $15,768.74 | $5,917.15 | $9,851.59 | $930,622.71 |
167 | $15,768.74 | $5,855.17 | $9,913.57 | $920,709.14 |
168 | $15,768.74 | $5,792.80 | $9,975.94 | $910,733.20 |
169 | $15,768.74 | $5,730.03 | $10,038.71 | $900,694.49 |
170 | $15,768.74 | $5,666.87 | $10,101.87 | $890,592.62 |
171 | $15,768.74 | $5,603.31 | $10,165.43 | $880,427.19 |
172 | $15,768.74 | $5,539.35 | $10,229.38 | $870,197.81 |
173 | $15,768.74 | $5,474.99 | $10,293.74 | $859,904.06 |
174 | $15,768.74 | $5,410.23 | $10,358.51 | $849,545.55 |
175 | $15,768.74 | $5,345.06 | $10,423.68 | $839,121.87 |
176 | $15,768.74 | $5,279.48 | $10,489.26 | $828,632.61 |
177 | $15,768.74 | $5,213.48 | $10,555.26 | $818,077.35 |
178 | $15,768.74 | $5,147.07 | $10,621.67 | $807,455.68 |
179 | $15,768.74 | $5,080.24 | $10,688.50 | $796,767.18 |
180 | $15,768.74 | $5,012.99 | $10,755.75 | $786,011.44 |
181 | $15,768.74 | $4,945.32 | $10,823.42 | $775,188.02 |
182 | $15,768.74 | $4,877.22 | $10,891.51 | $764,296.51 |
183 | $15,768.74 | $4,808.70 | $10,960.04 | $753,336.47 |
184 | $15,768.74 | $4,739.74 | $11,029.00 | $742,307.47 |
185 | $15,768.74 | $4,670.35 | $11,098.39 | $731,209.08 |
186 | $15,768.74 | $4,600.52 | $11,168.22 | $720,040.87 |
187 | $15,768.74 | $4,530.26 | $11,238.48 | $708,802.38 |
188 | $15,768.74 | $4,459.55 | $11,309.19 | $697,493.19 |
189 | $15,768.74 | $4,388.39 | $11,380.34 | $686,112.85 |
190 | $15,768.74 | $4,316.79 | $11,451.95 | $674,660.90 |
191 | $15,768.74 | $4,244.74 | $11,524.00 | $663,136.91 |
192 | $15,768.74 | $4,172.24 | $11,596.50 | $651,540.40 |
193 | $15,768.74 | $4,099.28 | $11,669.46 | $639,870.94 |
194 | $15,768.74 | $4,025.85 | $11,742.88 | $628,128.05 |
195 | $15,768.74 | $3,951.97 | $11,816.77 | $616,311.29 |
196 | $15,768.74 | $3,877.63 | $11,891.11 | $604,420.17 |
197 | $15,768.74 | $3,802.81 | $11,965.93 | $592,454.25 |
198 | $15,768.74 | $3,727.52 | $12,041.21 | $580,413.03 |
199 | $15,768.74 | $3,651.77 | $12,116.97 | $568,296.06 |
200 | $15,768.74 | $3,575.53 | $12,193.21 | $556,102.85 |
201 | $15,768.74 | $3,498.81 | $12,269.93 | $543,832.92 |
202 | $15,768.74 | $3,421.62 | $12,347.12 | $531,485.80 |
203 | $15,768.74 | $3,343.93 | $12,424.81 | $519,060.99 |
204 | $15,768.74 | $3,265.76 | $12,502.98 | $506,558.01 |
205 | $15,768.74 | $3,187.09 | $12,581.64 | $493,976.37 |
206 | $15,768.74 | $3,107.93 | $12,660.80 | $481,315.56 |
207 | $15,768.74 | $3,028.28 | $12,740.46 | $468,575.10 |
208 | $15,768.74 | $2,948.12 | $12,820.62 | $455,754.48 |
209 | $15,768.74 | $2,867.46 | $12,901.28 | $442,853.20 |
210 | $15,768.74 | $2,786.28 | $12,982.45 | $429,870.74 |
211 | $15,768.74 | $2,704.60 | $13,064.14 | $416,806.61 |
212 | $15,768.74 | $2,622.41 | $13,146.33 | $403,660.28 |
213 | $15,768.74 | $2,539.70 | $13,229.04 | $390,431.23 |
214 | $15,768.74 | $2,456.46 | $13,312.28 | $377,118.96 |
215 | $15,768.74 | $2,372.71 | $13,396.03 | $363,722.93 |
216 | $15,768.74 | $2,288.42 | $13,480.32 | $350,242.61 |
217 | $15,768.74 | $2,203.61 | $13,565.13 | $336,677.48 |
218 | $15,768.74 | $2,118.26 | $13,650.48 | $323,027.00 |
219 | $15,768.74 | $2,032.38 | $13,736.36 | $309,290.64 |
220 | $15,768.74 | $1,945.95 | $13,822.79 | $295,467.86 |
221 | $15,768.74 | $1,858.99 | $13,909.75 | $281,558.10 |
222 | $15,768.74 | $1,771.47 | $13,997.27 | $267,560.83 |
223 | $15,768.74 | $1,683.40 | $14,085.34 | $253,475.50 |
224 | $15,768.74 | $1,594.78 | $14,173.96 | $239,301.54 |
225 | $15,768.74 | $1,505.61 | $14,263.13 | $225,038.41 |
226 | $15,768.74 | $1,415.87 | $14,352.87 | $210,685.54 |
227 | $15,768.74 | $1,325.56 | $14,443.18 | $196,242.36 |
228 | $15,768.74 | $1,234.69 | $14,534.05 | $181,708.32 |
229 | $15,768.74 | $1,143.25 | $14,625.49 | $167,082.82 |
230 | $15,768.74 | $1,051.23 | $14,717.51 | $152,365.31 |
231 | $15,768.74 | $958.63 | $14,810.11 | $137,555.21 |
232 | $15,768.74 | $865.45 | $14,903.29 | $122,651.92 |
233 | $15,768.74 | $771.68 | $14,997.05 | $107,654.87 |
234 | $15,768.74 | $677.33 | $15,091.41 | $92,563.46 |
235 | $15,768.74 | $582.38 | $15,186.36 | $77,377.10 |
236 | $15,768.74 | $486.83 | $15,281.91 | $62,095.19 |
237 | $15,768.74 | $390.68 | $15,378.06 | $46,717.13 |
238 | $15,768.74 | $293.93 | $15,474.81 | $31,242.32 |
239 | $15,768.74 | $196.57 | $15,572.17 | $15,670.15 |
240 | $15,768.74 | $98.59 | $15,670.15 | $0.00 |
All information should be independently reviewed and verified for accuracy. IDX information is provided exclusively for consumers' personal, noncommercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information current as of April 8, 2025 at 12:00:00 PM UTC.
You may not reproduce or redistribute this data, it is for viewing purposes only. This data is deemed reliable, but is not guaranteed accurate by the MLS or NTREIS. This data was last updated on: April 8, 2025 at 12:00:00 PM UTC
Listed By: Sam Scarborough of Scarborough Commercial Real Ll
Notifications