Robert Bong
Capitol Ranch Real Estate, LLC
Prime Location for your business, this property has been rezoned from residential to commercial. All houses have been removed, vacant land and 6+ acres in the city limits. 4 Water meters are on property. Very busy intersection for a business. Buyer and buyer's agent to verify all info. come see this one today
Directions: 175 E to FM 1388 exit Property on corner of 175 service road and Houston St SOP
Robert Bong
Capitol Ranch Real Estate, LLC
Ask Robert a Question
Monthly Payment | $23,954.57 |
Total Principal & Interest | $5,749,097.85 |
# | Payment | Interest | Principle | Balance |
1 | $23,954.57 | $18,637.68 | $5,316.90 | $2,956,963.10 |
2 | $23,954.57 | $18,604.23 | $5,350.35 | $2,951,612.76 |
3 | $23,954.57 | $18,570.56 | $5,384.01 | $2,946,228.75 |
4 | $23,954.57 | $18,536.69 | $5,417.89 | $2,940,810.86 |
5 | $23,954.57 | $18,502.60 | $5,451.97 | $2,935,358.89 |
6 | $23,954.57 | $18,468.30 | $5,486.27 | $2,929,872.61 |
7 | $23,954.57 | $18,433.78 | $5,520.79 | $2,924,351.82 |
8 | $23,954.57 | $18,399.05 | $5,555.53 | $2,918,796.29 |
9 | $23,954.57 | $18,364.09 | $5,590.48 | $2,913,205.81 |
10 | $23,954.57 | $18,328.92 | $5,625.65 | $2,907,580.16 |
11 | $23,954.57 | $18,293.53 | $5,661.05 | $2,901,919.11 |
12 | $23,954.57 | $18,257.91 | $5,696.67 | $2,896,222.44 |
13 | $23,954.57 | $18,222.07 | $5,732.51 | $2,890,489.93 |
14 | $23,954.57 | $18,186.00 | $5,768.58 | $2,884,721.36 |
15 | $23,954.57 | $18,149.71 | $5,804.87 | $2,878,916.49 |
16 | $23,954.57 | $18,113.18 | $5,841.39 | $2,873,075.10 |
17 | $23,954.57 | $18,076.43 | $5,878.14 | $2,867,196.95 |
18 | $23,954.57 | $18,039.45 | $5,915.13 | $2,861,281.83 |
19 | $23,954.57 | $18,002.23 | $5,952.34 | $2,855,329.48 |
20 | $23,954.57 | $17,964.78 | $5,989.79 | $2,849,339.69 |
21 | $23,954.57 | $17,927.10 | $6,027.48 | $2,843,312.21 |
22 | $23,954.57 | $17,889.17 | $6,065.40 | $2,837,246.81 |
23 | $23,954.57 | $17,851.01 | $6,103.56 | $2,831,143.25 |
24 | $23,954.57 | $17,812.61 | $6,141.96 | $2,825,001.28 |
25 | $23,954.57 | $17,773.97 | $6,180.61 | $2,818,820.67 |
26 | $23,954.57 | $17,735.08 | $6,219.49 | $2,812,601.18 |
27 | $23,954.57 | $17,695.95 | $6,258.63 | $2,806,342.55 |
28 | $23,954.57 | $17,656.57 | $6,298.00 | $2,800,044.55 |
29 | $23,954.57 | $17,616.95 | $6,337.63 | $2,793,706.93 |
30 | $23,954.57 | $17,577.07 | $6,377.50 | $2,787,329.42 |
31 | $23,954.57 | $17,536.95 | $6,417.63 | $2,780,911.80 |
32 | $23,954.57 | $17,496.57 | $6,458.00 | $2,774,453.79 |
33 | $23,954.57 | $17,455.94 | $6,498.64 | $2,767,955.16 |
34 | $23,954.57 | $17,415.05 | $6,539.52 | $2,761,415.63 |
35 | $23,954.57 | $17,373.91 | $6,580.67 | $2,754,834.97 |
36 | $23,954.57 | $17,332.50 | $6,622.07 | $2,748,212.89 |
37 | $23,954.57 | $17,290.84 | $6,663.73 | $2,741,549.16 |
38 | $23,954.57 | $17,248.91 | $6,705.66 | $2,734,843.50 |
39 | $23,954.57 | $17,206.72 | $6,747.85 | $2,728,095.65 |
40 | $23,954.57 | $17,164.27 | $6,790.31 | $2,721,305.34 |
41 | $23,954.57 | $17,121.55 | $6,833.03 | $2,714,472.31 |
42 | $23,954.57 | $17,078.55 | $6,876.02 | $2,707,596.29 |
43 | $23,954.57 | $17,035.29 | $6,919.28 | $2,700,677.01 |
44 | $23,954.57 | $16,991.76 | $6,962.81 | $2,693,714.20 |
45 | $23,954.57 | $16,947.95 | $7,006.62 | $2,686,707.58 |
46 | $23,954.57 | $16,903.87 | $7,050.71 | $2,679,656.87 |
47 | $23,954.57 | $16,859.51 | $7,095.07 | $2,672,561.80 |
48 | $23,954.57 | $16,814.87 | $7,139.71 | $2,665,422.10 |
49 | $23,954.57 | $16,769.95 | $7,184.63 | $2,658,237.47 |
50 | $23,954.57 | $16,724.74 | $7,229.83 | $2,651,007.64 |
51 | $23,954.57 | $16,679.26 | $7,275.32 | $2,643,732.32 |
52 | $23,954.57 | $16,633.48 | $7,321.09 | $2,636,411.23 |
53 | $23,954.57 | $16,587.42 | $7,367.15 | $2,629,044.08 |
54 | $23,954.57 | $16,541.07 | $7,413.51 | $2,621,630.57 |
55 | $23,954.57 | $16,494.43 | $7,460.15 | $2,614,170.42 |
56 | $23,954.57 | $16,447.49 | $7,507.09 | $2,606,663.34 |
57 | $23,954.57 | $16,400.26 | $7,554.32 | $2,599,109.02 |
58 | $23,954.57 | $16,352.73 | $7,601.85 | $2,591,507.17 |
59 | $23,954.57 | $16,304.90 | $7,649.68 | $2,583,857.50 |
60 | $23,954.57 | $16,256.77 | $7,697.80 | $2,576,159.69 |
61 | $23,954.57 | $16,208.34 | $7,746.24 | $2,568,413.46 |
62 | $23,954.57 | $16,159.60 | $7,794.97 | $2,560,618.48 |
63 | $23,954.57 | $16,110.56 | $7,844.02 | $2,552,774.47 |
64 | $23,954.57 | $16,061.21 | $7,893.37 | $2,544,881.10 |
65 | $23,954.57 | $16,011.54 | $7,943.03 | $2,536,938.07 |
66 | $23,954.57 | $15,961.57 | $7,993.01 | $2,528,945.06 |
67 | $23,954.57 | $15,911.28 | $8,043.30 | $2,520,901.77 |
68 | $23,954.57 | $15,860.67 | $8,093.90 | $2,512,807.87 |
69 | $23,954.57 | $15,809.75 | $8,144.82 | $2,504,663.04 |
70 | $23,954.57 | $15,758.50 | $8,196.07 | $2,496,466.97 |
71 | $23,954.57 | $15,706.94 | $8,247.64 | $2,488,219.34 |
72 | $23,954.57 | $15,655.05 | $8,299.53 | $2,479,919.81 |
73 | $23,954.57 | $15,602.83 | $8,351.75 | $2,471,568.06 |
74 | $23,954.57 | $15,550.28 | $8,404.29 | $2,463,163.77 |
75 | $23,954.57 | $15,497.41 | $8,457.17 | $2,454,706.60 |
76 | $23,954.57 | $15,444.20 | $8,510.38 | $2,446,196.22 |
77 | $23,954.57 | $15,390.65 | $8,563.92 | $2,437,632.30 |
78 | $23,954.57 | $15,336.77 | $8,617.80 | $2,429,014.50 |
79 | $23,954.57 | $15,282.55 | $8,672.02 | $2,420,342.47 |
80 | $23,954.57 | $15,227.99 | $8,726.59 | $2,411,615.89 |
81 | $23,954.57 | $15,173.08 | $8,781.49 | $2,402,834.39 |
82 | $23,954.57 | $15,117.83 | $8,836.74 | $2,393,997.65 |
83 | $23,954.57 | $15,062.24 | $8,892.34 | $2,385,105.31 |
84 | $23,954.57 | $15,006.29 | $8,948.29 | $2,376,157.03 |
85 | $23,954.57 | $14,949.99 | $9,004.59 | $2,367,152.44 |
86 | $23,954.57 | $14,893.33 | $9,061.24 | $2,358,091.20 |
87 | $23,954.57 | $14,836.32 | $9,118.25 | $2,348,972.95 |
88 | $23,954.57 | $14,778.95 | $9,175.62 | $2,339,797.33 |
89 | $23,954.57 | $14,721.22 | $9,233.35 | $2,330,563.98 |
90 | $23,954.57 | $14,663.13 | $9,291.44 | $2,321,272.54 |
91 | $23,954.57 | $14,604.67 | $9,349.90 | $2,311,922.64 |
92 | $23,954.57 | $14,545.85 | $9,408.73 | $2,302,513.91 |
93 | $23,954.57 | $14,486.65 | $9,467.92 | $2,293,045.98 |
94 | $23,954.57 | $14,427.08 | $9,527.49 | $2,283,518.49 |
95 | $23,954.57 | $14,367.14 | $9,587.44 | $2,273,931.05 |
96 | $23,954.57 | $14,306.82 | $9,647.76 | $2,264,283.30 |
97 | $23,954.57 | $14,246.12 | $9,708.46 | $2,254,574.84 |
98 | $23,954.57 | $14,185.03 | $9,769.54 | $2,244,805.30 |
99 | $23,954.57 | $14,123.57 | $9,831.01 | $2,234,974.29 |
100 | $23,954.57 | $14,061.71 | $9,892.86 | $2,225,081.43 |
101 | $23,954.57 | $13,999.47 | $9,955.10 | $2,215,126.32 |
102 | $23,954.57 | $13,936.84 | $10,017.74 | $2,205,108.59 |
103 | $23,954.57 | $13,873.81 | $10,080.77 | $2,195,027.82 |
104 | $23,954.57 | $13,810.38 | $10,144.19 | $2,184,883.63 |
105 | $23,954.57 | $13,746.56 | $10,208.01 | $2,174,675.61 |
106 | $23,954.57 | $13,682.33 | $10,272.24 | $2,164,403.37 |
107 | $23,954.57 | $13,617.70 | $10,336.87 | $2,154,066.50 |
108 | $23,954.57 | $13,552.67 | $10,401.91 | $2,143,664.60 |
109 | $23,954.57 | $13,487.22 | $10,467.35 | $2,133,197.25 |
110 | $23,954.57 | $13,421.37 | $10,533.21 | $2,122,664.04 |
111 | $23,954.57 | $13,355.09 | $10,599.48 | $2,112,064.56 |
112 | $23,954.57 | $13,288.41 | $10,666.17 | $2,101,398.39 |
113 | $23,954.57 | $13,221.30 | $10,733.28 | $2,090,665.11 |
114 | $23,954.57 | $13,153.77 | $10,800.81 | $2,079,864.31 |
115 | $23,954.57 | $13,085.81 | $10,868.76 | $2,068,995.55 |
116 | $23,954.57 | $13,017.43 | $10,937.14 | $2,058,058.40 |
117 | $23,954.57 | $12,948.62 | $11,005.96 | $2,047,052.45 |
118 | $23,954.57 | $12,879.37 | $11,075.20 | $2,035,977.24 |
119 | $23,954.57 | $12,809.69 | $11,144.88 | $2,024,832.36 |
120 | $23,954.57 | $12,739.57 | $11,215.00 | $2,013,617.35 |
121 | $23,954.57 | $12,669.01 | $11,285.57 | $2,002,331.79 |
122 | $23,954.57 | $12,598.00 | $11,356.57 | $1,990,975.22 |
123 | $23,954.57 | $12,526.55 | $11,428.02 | $1,979,547.20 |
124 | $23,954.57 | $12,454.65 | $11,499.92 | $1,968,047.27 |
125 | $23,954.57 | $12,382.30 | $11,572.28 | $1,956,475.00 |
126 | $23,954.57 | $12,309.49 | $11,645.09 | $1,944,829.91 |
127 | $23,954.57 | $12,236.22 | $11,718.35 | $1,933,111.56 |
128 | $23,954.57 | $12,162.49 | $11,792.08 | $1,921,319.48 |
129 | $23,954.57 | $12,088.30 | $11,866.27 | $1,909,453.20 |
130 | $23,954.57 | $12,013.64 | $11,940.93 | $1,897,512.27 |
131 | $23,954.57 | $11,938.51 | $12,016.06 | $1,885,496.21 |
132 | $23,954.57 | $11,862.91 | $12,091.66 | $1,873,404.55 |
133 | $23,954.57 | $11,786.84 | $12,167.74 | $1,861,236.82 |
134 | $23,954.57 | $11,710.28 | $12,244.29 | $1,848,992.52 |
135 | $23,954.57 | $11,633.24 | $12,321.33 | $1,836,671.19 |
136 | $23,954.57 | $11,555.72 | $12,398.85 | $1,824,272.34 |
137 | $23,954.57 | $11,477.71 | $12,476.86 | $1,811,795.48 |
138 | $23,954.57 | $11,399.21 | $12,555.36 | $1,799,240.12 |
139 | $23,954.57 | $11,320.22 | $12,634.36 | $1,786,605.76 |
140 | $23,954.57 | $11,240.73 | $12,713.85 | $1,773,891.92 |
141 | $23,954.57 | $11,160.74 | $12,793.84 | $1,761,098.08 |
142 | $23,954.57 | $11,080.24 | $12,874.33 | $1,748,223.75 |
143 | $23,954.57 | $10,999.24 | $12,955.33 | $1,735,268.42 |
144 | $23,954.57 | $10,917.73 | $13,036.84 | $1,722,231.57 |
145 | $23,954.57 | $10,835.71 | $13,118.87 | $1,709,112.70 |
146 | $23,954.57 | $10,753.17 | $13,201.41 | $1,695,911.30 |
147 | $23,954.57 | $10,670.11 | $13,284.47 | $1,682,626.83 |
148 | $23,954.57 | $10,586.53 | $13,368.05 | $1,669,258.78 |
149 | $23,954.57 | $10,502.42 | $13,452.15 | $1,655,806.63 |
150 | $23,954.57 | $10,417.78 | $13,536.79 | $1,642,269.84 |
151 | $23,954.57 | $10,332.61 | $13,621.96 | $1,628,647.88 |
152 | $23,954.57 | $10,246.91 | $13,707.66 | $1,614,940.21 |
153 | $23,954.57 | $10,160.67 | $13,793.91 | $1,601,146.30 |
154 | $23,954.57 | $10,073.88 | $13,880.70 | $1,587,265.61 |
155 | $23,954.57 | $9,986.55 | $13,968.03 | $1,573,297.58 |
156 | $23,954.57 | $9,898.66 | $14,055.91 | $1,559,241.67 |
157 | $23,954.57 | $9,810.23 | $14,144.35 | $1,545,097.33 |
158 | $23,954.57 | $9,721.24 | $14,233.34 | $1,530,863.99 |
159 | $23,954.57 | $9,631.69 | $14,322.89 | $1,516,541.10 |
160 | $23,954.57 | $9,541.57 | $14,413.00 | $1,502,128.10 |
161 | $23,954.57 | $9,450.89 | $14,503.69 | $1,487,624.41 |
162 | $23,954.57 | $9,359.64 | $14,594.94 | $1,473,029.47 |
163 | $23,954.57 | $9,267.81 | $14,686.76 | $1,458,342.71 |
164 | $23,954.57 | $9,175.41 | $14,779.17 | $1,443,563.54 |
165 | $23,954.57 | $9,082.42 | $14,872.15 | $1,428,691.39 |
166 | $23,954.57 | $8,988.85 | $14,965.72 | $1,413,725.66 |
167 | $23,954.57 | $8,894.69 | $15,059.88 | $1,398,665.78 |
168 | $23,954.57 | $8,799.94 | $15,154.64 | $1,383,511.14 |
169 | $23,954.57 | $8,704.59 | $15,249.98 | $1,368,261.16 |
170 | $23,954.57 | $8,608.64 | $15,345.93 | $1,352,915.23 |
171 | $23,954.57 | $8,512.09 | $15,442.48 | $1,337,472.75 |
172 | $23,954.57 | $8,414.93 | $15,539.64 | $1,321,933.11 |
173 | $23,954.57 | $8,317.16 | $15,637.41 | $1,306,295.69 |
174 | $23,954.57 | $8,218.78 | $15,735.80 | $1,290,559.90 |
175 | $23,954.57 | $8,119.77 | $15,834.80 | $1,274,725.09 |
176 | $23,954.57 | $8,020.15 | $15,934.43 | $1,258,790.67 |
177 | $23,954.57 | $7,919.89 | $16,034.68 | $1,242,755.98 |
178 | $23,954.57 | $7,819.01 | $16,135.57 | $1,226,620.41 |
179 | $23,954.57 | $7,717.49 | $16,237.09 | $1,210,383.33 |
180 | $23,954.57 | $7,615.33 | $16,339.25 | $1,194,044.08 |
181 | $23,954.57 | $7,512.53 | $16,442.05 | $1,177,602.03 |
182 | $23,954.57 | $7,409.08 | $16,545.49 | $1,161,056.54 |
183 | $23,954.57 | $7,304.98 | $16,649.59 | $1,144,406.95 |
184 | $23,954.57 | $7,200.23 | $16,754.35 | $1,127,652.60 |
185 | $23,954.57 | $7,094.81 | $16,859.76 | $1,110,792.84 |
186 | $23,954.57 | $6,988.74 | $16,965.84 | $1,093,827.00 |
187 | $23,954.57 | $6,881.99 | $17,072.58 | $1,076,754.42 |
188 | $23,954.57 | $6,774.58 | $17,179.99 | $1,059,574.43 |
189 | $23,954.57 | $6,666.49 | $17,288.09 | $1,042,286.34 |
190 | $23,954.57 | $6,557.72 | $17,396.86 | $1,024,889.49 |
191 | $23,954.57 | $6,448.26 | $17,506.31 | $1,007,383.18 |
192 | $23,954.57 | $6,338.12 | $17,616.46 | $989,766.72 |
193 | $23,954.57 | $6,227.28 | $17,727.29 | $972,039.43 |
194 | $23,954.57 | $6,115.75 | $17,838.83 | $954,200.60 |
195 | $23,954.57 | $6,003.51 | $17,951.06 | $936,249.54 |
196 | $23,954.57 | $5,890.57 | $18,064.00 | $918,185.54 |
197 | $23,954.57 | $5,776.92 | $18,177.66 | $900,007.88 |
198 | $23,954.57 | $5,662.55 | $18,292.02 | $881,715.85 |
199 | $23,954.57 | $5,547.46 | $18,407.11 | $863,308.74 |
200 | $23,954.57 | $5,431.65 | $18,522.92 | $844,785.82 |
201 | $23,954.57 | $5,315.11 | $18,639.46 | $826,146.35 |
202 | $23,954.57 | $5,197.84 | $18,756.74 | $807,389.62 |
203 | $23,954.57 | $5,079.83 | $18,874.75 | $788,514.87 |
204 | $23,954.57 | $4,961.07 | $18,993.50 | $769,521.37 |
205 | $23,954.57 | $4,841.57 | $19,113.00 | $750,408.37 |
206 | $23,954.57 | $4,721.32 | $19,233.26 | $731,175.11 |
207 | $23,954.57 | $4,600.31 | $19,354.26 | $711,820.85 |
208 | $23,954.57 | $4,478.54 | $19,476.03 | $692,344.81 |
209 | $23,954.57 | $4,356.00 | $19,598.57 | $672,746.24 |
210 | $23,954.57 | $4,232.70 | $19,721.88 | $653,024.36 |
211 | $23,954.57 | $4,108.61 | $19,845.96 | $633,178.40 |
212 | $23,954.57 | $3,983.75 | $19,970.83 | $613,207.57 |
213 | $23,954.57 | $3,858.10 | $20,096.48 | $593,111.09 |
214 | $23,954.57 | $3,731.66 | $20,222.92 | $572,888.18 |
215 | $23,954.57 | $3,604.42 | $20,350.15 | $552,538.02 |
216 | $23,954.57 | $3,476.39 | $20,478.19 | $532,059.83 |
217 | $23,954.57 | $3,347.54 | $20,607.03 | $511,452.80 |
218 | $23,954.57 | $3,217.89 | $20,736.68 | $490,716.12 |
219 | $23,954.57 | $3,087.42 | $20,867.15 | $469,848.97 |
220 | $23,954.57 | $2,956.13 | $20,998.44 | $448,850.53 |
221 | $23,954.57 | $2,824.02 | $21,130.56 | $427,719.97 |
222 | $23,954.57 | $2,691.07 | $21,263.50 | $406,456.47 |
223 | $23,954.57 | $2,557.29 | $21,397.29 | $385,059.18 |
224 | $23,954.57 | $2,422.66 | $21,531.91 | $363,527.27 |
225 | $23,954.57 | $2,287.19 | $21,667.38 | $341,859.89 |
226 | $23,954.57 | $2,150.87 | $21,803.71 | $320,056.18 |
227 | $23,954.57 | $2,013.69 | $21,940.89 | $298,115.30 |
228 | $23,954.57 | $1,875.64 | $22,078.93 | $276,036.36 |
229 | $23,954.57 | $1,736.73 | $22,217.85 | $253,818.52 |
230 | $23,954.57 | $1,596.94 | $22,357.63 | $231,460.88 |
231 | $23,954.57 | $1,456.27 | $22,498.30 | $208,962.58 |
232 | $23,954.57 | $1,314.72 | $22,639.85 | $186,322.73 |
233 | $23,954.57 | $1,172.28 | $22,782.29 | $163,540.44 |
234 | $23,954.57 | $1,028.94 | $22,925.63 | $140,614.81 |
235 | $23,954.57 | $884.70 | $23,069.87 | $117,544.93 |
236 | $23,954.57 | $739.55 | $23,215.02 | $94,329.91 |
237 | $23,954.57 | $593.49 | $23,361.08 | $70,968.83 |
238 | $23,954.57 | $446.51 | $23,508.06 | $47,460.77 |
239 | $23,954.57 | $298.61 | $23,655.97 | $23,804.80 |
240 | $23,954.57 | $149.77 | $23,804.80 | $0.00 |
All information should be independently reviewed and verified for accuracy. IDX information is provided exclusively for consumers' personal, noncommercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information current as of April 2, 2025 at 12:00:00 PM UTC.
You may not reproduce or redistribute this data, it is for viewing purposes only. This data is deemed reliable, but is not guaranteed accurate by the MLS or NTREIS. This data was last updated on: April 2, 2025 at 12:00:00 PM UTC
Listed By: Cathy Coulson of Re/max Homeland Realty, Inc.
Notifications