Property Details

MLS ID: 63074258

Status: Active

Price: $2,200,000

Acres: 48±

Type: Farm, Land

Address: 1948 County

City, State: Goodrich, TX

County: Polk County

ZIP Code: 77335

Lat/Long: 30.54977, -94.85754

Parcel Number: 10037000500

Year Built: 1995

Description

The 20+ fully furnished/equipped guest cabins offered on Airbnb & Vrbo.

With enough land to build many more extra cabins and maximize your income.

55 mins to Houston.

Directions: go 59 north turn right on FM2665, Turn right onto Drew's Landing Rd, turn left on country road property will be on the left

Get Financing

Calculate your monthly payment
And talk with our lenders.

Payment

Interest

Principle

Balance

$17,790.37

$13,841.67

$3,948.71

$2,196,051.29

$17,790.37

$13,816.82

$3,973.55

$2,192,077.75

$17,790.37

$13,791.82

$3,998.55

$2,188,079.20

$17,790.37

$13,766.66

$4,023.71

$2,184,055.49

$17,790.37

$13,741.35

$4,049.02

$2,180,006.47

$17,790.37

$13,715.87

$4,074.50

$2,175,931.97

$17,790.37

$13,690.24

$4,100.13

$2,171,831.83

$17,790.37

$13,664.44

$4,125.93

$2,167,705.90

$17,790.37

$13,638.48

$4,151.89

$2,163,554.01

$17,790.37

$13,612.36

$4,178.01

$2,159,376.00

$17,790.37

$13,586.07

$4,204.30

$2,155,171.70

$17,790.37

$13,559.62

$4,230.75

$2,150,940.95

$17,790.37

$13,533.00

$4,257.37

$2,146,683.59

$17,790.37

$13,506.22

$4,284.15

$2,142,399.43

$17,790.37

$13,479.26

$4,311.11

$2,138,088.32

$17,790.37

$13,452.14

$4,338.23

$2,133,750.09

$17,790.37

$13,424.84

$4,365.53

$2,129,384.56

$17,790.37

$13,397.38

$4,392.99

$2,124,991.57

$17,790.37

$13,369.74

$4,420.63

$2,120,570.93

$17,790.37

$13,341.93

$4,448.45

$2,116,122.49

$17,790.37

$13,313.94

$4,476.43

$2,111,646.05

$17,790.37

$13,285.77

$4,504.60

$2,107,141.45

$17,790.37

$13,257.43

$4,532.94

$2,102,608.51

$17,790.37

$13,228.91

$4,561.46

$2,098,047.05

$17,790.37

$13,200.21

$4,590.16

$2,093,456.89

$17,790.37

$13,171.33

$4,619.04

$2,088,837.85

$17,790.37

$13,142.27

$4,648.10

$2,084,189.75

$17,790.37

$13,113.03

$4,677.34

$2,079,512.41

$17,790.37

$13,083.60

$4,706.77

$2,074,805.63

$17,790.37

$13,053.99

$4,736.39

$2,070,069.25

$17,790.37

$13,024.19

$4,766.19

$2,065,303.06

$17,790.37

$12,994.20

$4,796.17

$2,060,506.89

$17,790.37

$12,964.02

$4,826.35

$2,055,680.54

$17,790.37

$12,933.66

$4,856.72

$2,050,823.82

$17,790.37

$12,903.10

$4,887.27

$2,045,936.55

$17,790.37

$12,872.35

$4,918.02

$2,041,018.53

$17,790.37

$12,841.41

$4,948.96

$2,036,069.57

$17,790.37

$12,810.27

$4,980.10

$2,031,089.46

$17,790.37

$12,778.94

$5,011.43

$2,026,078.03

$17,790.37

$12,747.41

$5,042.96

$2,021,035.07

$17,790.37

$12,715.68

$5,074.69

$2,015,960.37

$17,790.37

$12,683.75

$5,106.62

$2,010,853.75

$17,790.37

$12,651.62

$5,138.75

$2,005,715.00

$17,790.37

$12,619.29

$5,171.08

$2,000,543.92

$17,790.37

$12,586.76

$5,203.62

$1,995,340.30

$17,790.37

$12,554.02

$5,236.36

$1,990,103.95

$17,790.37

$12,521.07

$5,269.30

$1,984,834.64

$17,790.37

$12,487.92

$5,302.45

$1,979,532.19

$17,790.37

$12,454.56

$5,335.82

$1,974,196.37

$17,790.37

$12,420.99

$5,369.39

$1,968,826.99

$17,790.37

$12,387.20

$5,403.17

$1,963,423.82

$17,790.37

$12,353.21

$5,437.16

$1,957,986.65

$17,790.37

$12,319.00

$5,471.37

$1,952,515.28

$17,790.37

$12,284.58

$5,505.80

$1,947,009.49

$17,790.37

$12,249.93

$5,540.44

$1,941,469.05

$17,790.37

$12,215.08

$5,575.30

$1,935,893.75

$17,790.37

$12,180.00

$5,610.37

$1,930,283.38

$17,790.37

$12,144.70

$5,645.67

$1,924,637.70

$17,790.37

$12,109.18

$5,681.19

$1,918,956.51

$17,790.37

$12,073.43

$5,716.94

$1,913,239.57

$17,790.37

$12,037.47

$5,752.91

$1,907,486.67

$17,790.37

$12,001.27

$5,789.10

$1,901,697.57

$17,790.37

$11,964.85

$5,825.52

$1,895,872.04

$17,790.37

$11,928.19

$5,862.18

$1,890,009.86

$17,790.37

$11,891.31

$5,899.06

$1,884,110.80

$17,790.37

$11,854.20

$5,936.18

$1,878,174.63

$17,790.37

$11,816.85

$5,973.52

$1,872,201.11

$17,790.37

$11,779.27

$6,011.11

$1,866,190.00

$17,790.37

$11,741.45

$6,048.93

$1,860,141.07

$17,790.37

$11,703.39

$6,086.98

$1,854,054.09

$17,790.37

$11,665.09

$6,125.28

$1,847,928.81

$17,790.37

$11,626.55

$6,163.82

$1,841,764.99

$17,790.37

$11,587.77

$6,202.60

$1,835,562.38

$17,790.37

$11,548.75

$6,241.63

$1,829,320.76

$17,790.37

$11,509.48

$6,280.90

$1,823,039.86

$17,790.37

$11,469.96

$6,320.41

$1,816,719.45

$17,790.37

$11,430.19

$6,360.18

$1,810,359.27

$17,790.37

$11,390.18

$6,400.20

$1,803,959.08

$17,790.37

$11,349.91

$6,440.46

$1,797,518.61

$17,790.37

$11,309.39

$6,480.98

$1,791,037.63

$17,790.37

$11,268.61

$6,521.76

$1,784,515.87

$17,790.37

$11,227.58

$6,562.79

$1,777,953.08

$17,790.37

$11,186.29

$6,604.08

$1,771,348.99

$17,790.37

$11,144.74

$6,645.63

$1,764,703.36

$17,790.37

$11,102.93

$6,687.45

$1,758,015.91

$17,790.37

$11,060.85

$6,729.52

$1,751,286.39

$17,790.37

$11,018.51

$6,771.86

$1,744,514.53

$17,790.37

$10,975.90

$6,814.47

$1,737,700.06

$17,790.37

$10,933.03

$6,857.34

$1,730,842.72

$17,790.37

$10,889.89

$6,900.49

$1,723,942.23

$17,790.37

$10,846.47

$6,943.90

$1,716,998.33

$17,790.37

$10,802.78

$6,987.59

$1,710,010.74

$17,790.37

$10,758.82

$7,031.55

$1,702,979.18

$17,790.37

$10,714.58

$7,075.79

$1,695,903.39

$17,790.37

$10,670.06

$7,120.31

$1,688,783.07

$17,790.37

$10,625.26

$7,165.11

$1,681,617.96

$17,790.37

$10,580.18

$7,210.19

$1,674,407.77

$17,790.37

$10,534.82

$7,255.56

$1,667,152.21

$17,790.37

$10,489.17

$7,301.21

$1,659,851.01

100

$17,790.37

$10,443.23

$7,347.14

$1,652,503.86

101

$17,790.37

$10,397.00

$7,393.37

$1,645,110.49

102

$17,790.37

$10,350.49

$7,439.89

$1,637,670.61

103

$17,790.37

$10,303.68

$7,486.69

$1,630,183.91

104

$17,790.37

$10,256.57

$7,533.80

$1,622,650.12

105

$17,790.37

$10,209.17

$7,581.20

$1,615,068.92

106

$17,790.37

$10,161.48

$7,628.90

$1,607,440.02

107

$17,790.37

$10,113.48

$7,676.90

$1,599,763.12

108

$17,790.37

$10,065.18

$7,725.20

$1,592,037.93

109

$17,790.37

$10,016.57

$7,773.80

$1,584,264.13

110

$17,790.37

$9,967.66

$7,822.71

$1,576,441.42

111

$17,790.37

$9,918.44

$7,871.93

$1,568,569.49

112

$17,790.37

$9,868.92

$7,921.46

$1,560,648.03

113

$17,790.37

$9,819.08

$7,971.29

$1,552,676.74

114

$17,790.37

$9,768.92

$8,021.45

$1,544,655.29

115

$17,790.37

$9,718.46

$8,071.92

$1,536,583.38

116

$17,790.37

$9,667.67

$8,122.70

$1,528,460.67

117

$17,790.37

$9,616.57

$8,173.81

$1,520,286.87

118

$17,790.37

$9,565.14

$8,225.23

$1,512,061.63

119

$17,790.37

$9,513.39

$8,276.98

$1,503,784.65

120

$17,790.37

$9,461.31

$8,329.06

$1,495,455.59

121

$17,790.37

$9,408.91

$8,381.46

$1,487,074.12

122

$17,790.37

$9,356.17

$8,434.20

$1,478,639.93

123

$17,790.37

$9,303.11

$8,487.26

$1,470,152.66

124

$17,790.37

$9,249.71

$8,540.66

$1,461,612.00

125

$17,790.37

$9,195.98

$8,594.40

$1,453,017.61

126

$17,790.37

$9,141.90

$8,648.47

$1,444,369.14

127

$17,790.37

$9,087.49

$8,702.88

$1,435,666.25

128

$17,790.37

$9,032.73

$8,757.64

$1,426,908.61

129

$17,790.37

$8,977.63

$8,812.74

$1,418,095.88

130

$17,790.37

$8,922.19

$8,868.19

$1,409,227.69

131

$17,790.37

$8,866.39

$8,923.98

$1,400,303.71

132

$17,790.37

$8,810.24

$8,980.13

$1,391,323.58

133

$17,790.37

$8,753.74

$9,036.63

$1,382,286.95

134

$17,790.37

$8,696.89

$9,093.48

$1,373,193.47

135

$17,790.37

$8,639.68

$9,150.70

$1,364,042.77

136

$17,790.37

$8,582.10

$9,208.27

$1,354,834.50

137

$17,790.37

$8,524.17

$9,266.21

$1,345,568.30

138

$17,790.37

$8,465.87

$9,324.50

$1,336,243.79

139

$17,790.37

$8,407.20

$9,383.17

$1,326,860.62

140

$17,790.37

$8,348.16

$9,442.21

$1,317,418.41

141

$17,790.37

$8,288.76

$9,501.61

$1,307,916.80

142

$17,790.37

$8,228.98

$9,561.40

$1,298,355.40

143

$17,790.37

$8,168.82

$9,621.55

$1,288,733.85

144

$17,790.37

$8,108.28

$9,682.09

$1,279,051.76

145

$17,790.37

$8,047.37

$9,743.00

$1,269,308.76

146

$17,790.37

$7,986.07

$9,804.30

$1,259,504.45

147

$17,790.37

$7,924.38

$9,865.99

$1,249,638.46

148

$17,790.37

$7,862.31

$9,928.06

$1,239,710.40

149

$17,790.37

$7,799.84

$9,990.53

$1,229,719.87

150

$17,790.37

$7,736.99

$10,053.38

$1,219,666.49

151

$17,790.37

$7,673.73

$10,116.64

$1,209,549.85

152

$17,790.37

$7,610.08

$10,180.29

$1,199,369.56

153

$17,790.37

$7,546.03

$10,244.34

$1,189,125.22

154

$17,790.37

$7,481.58

$10,308.79

$1,178,816.43

155

$17,790.37

$7,416.72

$10,373.65

$1,168,442.78

156

$17,790.37

$7,351.45

$10,438.92

$1,158,003.86

157

$17,790.37

$7,285.77

$10,504.60

$1,147,499.26

158

$17,790.37

$7,219.68

$10,570.69

$1,136,928.57

159

$17,790.37

$7,153.18

$10,637.20

$1,126,291.38

160

$17,790.37

$7,086.25

$10,704.12

$1,115,587.25

161

$17,790.37

$7,018.90

$10,771.47

$1,104,815.79

162

$17,790.37

$6,951.13

$10,839.24

$1,093,976.55

163

$17,790.37

$6,882.94

$10,907.44

$1,083,069.11

164

$17,790.37

$6,814.31

$10,976.06

$1,072,093.05

165

$17,790.37

$6,745.25

$11,045.12

$1,061,047.93

166

$17,790.37

$6,675.76

$11,114.61

$1,049,933.31

167

$17,790.37

$6,605.83

$11,184.54

$1,038,748.77

168

$17,790.37

$6,535.46

$11,254.91

$1,027,493.86

169

$17,790.37

$6,464.65

$11,325.72

$1,016,168.14

170

$17,790.37

$6,393.39

$11,396.98

$1,004,771.16

171

$17,790.37

$6,321.69

$11,468.69

$993,302.47

172

$17,790.37

$6,249.53

$11,540.84

$981,761.63

173

$17,790.37

$6,176.92

$11,613.46

$970,148.17

174

$17,790.37

$6,103.85

$11,686.52

$958,461.65

175

$17,790.37

$6,030.32

$11,760.05

$946,701.60

176

$17,790.37

$5,956.33

$11,834.04

$934,867.56

177

$17,790.37

$5,881.88

$11,908.50

$922,959.06

178

$17,790.37

$5,806.95

$11,983.42

$910,975.64

179

$17,790.37

$5,731.56

$12,058.82

$898,916.82

180

$17,790.37

$5,655.68

$12,134.69

$886,782.13

181

$17,790.37

$5,579.34

$12,211.03

$874,571.10

182

$17,790.37

$5,502.51

$12,287.86

$862,283.24

183

$17,790.37

$5,425.20

$12,365.17

$849,918.06

184

$17,790.37

$5,347.40

$12,442.97

$837,475.09

185

$17,790.37

$5,269.11

$12,521.26

$824,953.83

186

$17,790.37

$5,190.33

$12,600.04

$812,353.80

187

$17,790.37

$5,111.06

$12,679.31

$799,674.48

188

$17,790.37

$5,031.29

$12,759.09

$786,915.40

189

$17,790.37

$4,951.01

$12,839.36

$774,076.03

190

$17,790.37

$4,870.23

$12,920.14

$761,155.89

191

$17,790.37

$4,788.94

$13,001.43

$748,154.46

192

$17,790.37

$4,707.14

$13,083.23

$735,071.22

193

$17,790.37

$4,624.82

$13,165.55

$721,905.67

194

$17,790.37

$4,541.99

$13,248.38

$708,657.29

195

$17,790.37

$4,458.64

$13,331.74

$695,325.56

196

$17,790.37

$4,374.76

$13,415.62

$681,909.94

197

$17,790.37

$4,290.35

$13,500.02

$668,409.92

198

$17,790.37

$4,205.41

$13,584.96

$654,824.96

199

$17,790.37

$4,119.94

$13,670.43

$641,154.53

200

$17,790.37

$4,033.93

$13,756.44

$627,398.09

201

$17,790.37

$3,947.38

$13,842.99

$613,555.09

202

$17,790.37

$3,860.28

$13,930.09

$599,625.00

203

$17,790.37

$3,772.64

$14,017.73

$585,607.27

204

$17,790.37

$3,684.45

$14,105.93

$571,501.35

205

$17,790.37

$3,595.70

$14,194.68

$557,306.67

206

$17,790.37

$3,506.39

$14,283.98

$543,022.69

207

$17,790.37

$3,416.52

$14,373.85

$528,648.83

208

$17,790.37

$3,326.08

$14,464.29

$514,184.54

209

$17,790.37

$3,235.08

$14,555.29

$499,629.25

210

$17,790.37

$3,143.50

$14,646.87

$484,982.38

211

$17,790.37

$3,051.35

$14,739.02

$470,243.35

212

$17,790.37

$2,958.61

$14,831.76

$455,411.59

213

$17,790.37

$2,865.30

$14,925.07

$440,486.52

214

$17,790.37

$2,771.39

$15,018.98

$425,467.54

215

$17,790.37

$2,676.90

$15,113.47

$410,354.07

216

$17,790.37

$2,581.81

$15,208.56

$395,145.51

217

$17,790.37

$2,486.12

$15,304.25

$379,841.26

218

$17,790.37

$2,389.83

$15,400.54

$364,440.72

219

$17,790.37

$2,292.94

$15,497.43

$348,943.29

220

$17,790.37

$2,195.43

$15,594.94

$333,348.35

221

$17,790.37

$2,097.32

$15,693.06

$317,655.30

222

$17,790.37

$1,998.58

$15,791.79

$301,863.51

223

$17,790.37

$1,899.22

$15,891.15

$285,972.36

224

$17,790.37

$1,799.24

$15,991.13

$269,981.23

225

$17,790.37

$1,698.63

$16,091.74

$253,889.49

226

$17,790.37

$1,597.39

$16,192.98

$237,696.50

227

$17,790.37

$1,495.51

$16,294.86

$221,401.64

228

$17,790.37

$1,392.99

$16,397.39

$205,004.25

229

$17,790.37

$1,289.82

$16,500.55

$188,503.70

230

$17,790.37

$1,186.00

$16,604.37

$171,899.33

231

$17,790.37

$1,081.53

$16,708.84

$155,190.49

232

$17,790.37

$976.41

$16,813.97

$138,376.53

233

$17,790.37

$870.62

$16,919.75

$121,456.77

234

$17,790.37

$764.17

$17,026.21

$104,430.57

235

$17,790.37

$657.04

$17,133.33

$87,297.24

236

$17,790.37

$549.25

$17,241.13

$70,056.11

237

$17,790.37

$440.77

$17,349.60

$52,706.51

238

$17,790.37

$331.61

$17,458.76

$35,247.75

239

$17,790.37

$221.77

$17,568.61

$17,679.14

240

$17,790.37

$111.23

$17,679.14

$0.00

Monthly Payment	$17,790.37
Total Principal & Interest	$4,269,689.31

1948 County, Goodrich, Texas

Property Details

Description

Maps

Get Financing

Contact An Agent