Steve Ruffner, DVM
Capitol Ranch Real Estate, LLC
At the end of CHISHOLM TRAIL PARKWAY, THIS PROPERTY HAS NO FEMA FLOODPLAIN and NO PIPELINES CROSSING. Buyers and Buyers Agents should verify on their own before contracting as this is a major factor in comparing this property to others. See attached Survey for boundaries. Buyer and buyer's agent to verify future use with City and County. Land includes 2 lots to be sold together. Please ensure minerals addendum is attached with offer. Excellent for 1031 exchange opportunity or development. Buyers responsible for all due diligence and survey if updates are required.
Directions: Apple and Google are correct
Steve Ruffner, DVM
Capitol Ranch Real Estate, LLC
Ask Steve a Question
Monthly Payment | $56,605.73 |
Total Principal & Interest | $13,585,375.09 |
# | Payment | Interest | Principle | Balance |
1 | $56,605.73 | $44,041.67 | $12,564.06 | $6,987,435.94 |
2 | $56,605.73 | $43,962.62 | $12,643.11 | $6,974,792.83 |
3 | $56,605.73 | $43,883.07 | $12,722.66 | $6,962,070.17 |
4 | $56,605.73 | $43,803.02 | $12,802.70 | $6,949,267.46 |
5 | $56,605.73 | $43,722.47 | $12,883.26 | $6,936,384.21 |
6 | $56,605.73 | $43,641.42 | $12,964.31 | $6,923,419.90 |
7 | $56,605.73 | $43,559.85 | $13,045.88 | $6,910,374.02 |
8 | $56,605.73 | $43,477.77 | $13,127.96 | $6,897,246.06 |
9 | $56,605.73 | $43,395.17 | $13,210.56 | $6,884,035.50 |
10 | $56,605.73 | $43,312.06 | $13,293.67 | $6,870,741.83 |
11 | $56,605.73 | $43,228.42 | $13,377.31 | $6,857,364.51 |
12 | $56,605.73 | $43,144.25 | $13,461.48 | $6,843,903.04 |
13 | $56,605.73 | $43,059.56 | $13,546.17 | $6,830,356.86 |
14 | $56,605.73 | $42,974.33 | $13,631.40 | $6,816,725.46 |
15 | $56,605.73 | $42,888.56 | $13,717.17 | $6,803,008.30 |
16 | $56,605.73 | $42,802.26 | $13,803.47 | $6,789,204.83 |
17 | $56,605.73 | $42,715.41 | $13,890.32 | $6,775,314.51 |
18 | $56,605.73 | $42,628.02 | $13,977.71 | $6,761,336.80 |
19 | $56,605.73 | $42,540.08 | $14,065.65 | $6,747,271.15 |
20 | $56,605.73 | $42,451.58 | $14,154.15 | $6,733,117.00 |
21 | $56,605.73 | $42,362.53 | $14,243.20 | $6,718,873.80 |
22 | $56,605.73 | $42,272.91 | $14,332.82 | $6,704,540.99 |
23 | $56,605.73 | $42,182.74 | $14,422.99 | $6,690,117.99 |
24 | $56,605.73 | $42,091.99 | $14,513.74 | $6,675,604.26 |
25 | $56,605.73 | $42,000.68 | $14,605.05 | $6,660,999.20 |
26 | $56,605.73 | $41,908.79 | $14,696.94 | $6,646,302.26 |
27 | $56,605.73 | $41,816.32 | $14,789.41 | $6,631,512.85 |
28 | $56,605.73 | $41,723.27 | $14,882.46 | $6,616,630.39 |
29 | $56,605.73 | $41,629.63 | $14,976.10 | $6,601,654.29 |
30 | $56,605.73 | $41,535.41 | $15,070.32 | $6,586,583.97 |
31 | $56,605.73 | $41,440.59 | $15,165.14 | $6,571,418.83 |
32 | $56,605.73 | $41,345.18 | $15,260.55 | $6,556,158.28 |
33 | $56,605.73 | $41,249.16 | $15,356.57 | $6,540,801.71 |
34 | $56,605.73 | $41,152.54 | $15,453.19 | $6,525,348.53 |
35 | $56,605.73 | $41,055.32 | $15,550.41 | $6,509,798.12 |
36 | $56,605.73 | $40,957.48 | $15,648.25 | $6,494,149.87 |
37 | $56,605.73 | $40,859.03 | $15,746.70 | $6,478,403.16 |
38 | $56,605.73 | $40,759.95 | $15,845.78 | $6,462,557.39 |
39 | $56,605.73 | $40,660.26 | $15,945.47 | $6,446,611.91 |
40 | $56,605.73 | $40,559.93 | $16,045.80 | $6,430,566.12 |
41 | $56,605.73 | $40,458.98 | $16,146.75 | $6,414,419.37 |
42 | $56,605.73 | $40,357.39 | $16,248.34 | $6,398,171.02 |
43 | $56,605.73 | $40,255.16 | $16,350.57 | $6,381,820.45 |
44 | $56,605.73 | $40,152.29 | $16,453.44 | $6,365,367.01 |
45 | $56,605.73 | $40,048.77 | $16,556.96 | $6,348,810.05 |
46 | $56,605.73 | $39,944.60 | $16,661.13 | $6,332,148.92 |
47 | $56,605.73 | $39,839.77 | $16,765.96 | $6,315,382.96 |
48 | $56,605.73 | $39,734.28 | $16,871.45 | $6,298,511.51 |
49 | $56,605.73 | $39,628.13 | $16,977.59 | $6,281,533.92 |
50 | $56,605.73 | $39,521.32 | $17,084.41 | $6,264,449.51 |
51 | $56,605.73 | $39,413.83 | $17,191.90 | $6,247,257.60 |
52 | $56,605.73 | $39,305.66 | $17,300.07 | $6,229,957.54 |
53 | $56,605.73 | $39,196.82 | $17,408.91 | $6,212,548.62 |
54 | $56,605.73 | $39,087.29 | $17,518.44 | $6,195,030.18 |
55 | $56,605.73 | $38,977.06 | $17,628.66 | $6,177,401.51 |
56 | $56,605.73 | $38,866.15 | $17,739.58 | $6,159,661.94 |
57 | $56,605.73 | $38,754.54 | $17,851.19 | $6,141,810.75 |
58 | $56,605.73 | $38,642.23 | $17,963.50 | $6,123,847.24 |
59 | $56,605.73 | $38,529.21 | $18,076.52 | $6,105,770.72 |
60 | $56,605.73 | $38,415.47 | $18,190.26 | $6,087,580.46 |
61 | $56,605.73 | $38,301.03 | $18,304.70 | $6,069,275.76 |
62 | $56,605.73 | $38,185.86 | $18,419.87 | $6,050,855.89 |
63 | $56,605.73 | $38,069.97 | $18,535.76 | $6,032,320.13 |
64 | $56,605.73 | $37,953.35 | $18,652.38 | $6,013,667.75 |
65 | $56,605.73 | $37,835.99 | $18,769.74 | $5,994,898.01 |
66 | $56,605.73 | $37,717.90 | $18,887.83 | $5,976,010.18 |
67 | $56,605.73 | $37,599.06 | $19,006.67 | $5,957,003.52 |
68 | $56,605.73 | $37,479.48 | $19,126.25 | $5,937,877.27 |
69 | $56,605.73 | $37,359.14 | $19,246.59 | $5,918,630.68 |
70 | $56,605.73 | $37,238.05 | $19,367.68 | $5,899,263.00 |
71 | $56,605.73 | $37,116.20 | $19,489.53 | $5,879,773.47 |
72 | $56,605.73 | $36,993.57 | $19,612.15 | $5,860,161.32 |
73 | $56,605.73 | $36,870.18 | $19,735.55 | $5,840,425.77 |
74 | $56,605.73 | $36,746.01 | $19,859.72 | $5,820,566.05 |
75 | $56,605.73 | $36,621.06 | $19,984.67 | $5,800,581.38 |
76 | $56,605.73 | $36,495.32 | $20,110.41 | $5,780,470.98 |
77 | $56,605.73 | $36,368.80 | $20,236.93 | $5,760,234.05 |
78 | $56,605.73 | $36,241.47 | $20,364.26 | $5,739,869.79 |
79 | $56,605.73 | $36,113.35 | $20,492.38 | $5,719,377.41 |
80 | $56,605.73 | $35,984.42 | $20,621.31 | $5,698,756.09 |
81 | $56,605.73 | $35,854.67 | $20,751.06 | $5,678,005.04 |
82 | $56,605.73 | $35,724.12 | $20,881.61 | $5,657,123.42 |
83 | $56,605.73 | $35,592.73 | $21,012.99 | $5,636,110.43 |
84 | $56,605.73 | $35,460.53 | $21,145.20 | $5,614,965.23 |
85 | $56,605.73 | $35,327.49 | $21,278.24 | $5,593,686.99 |
86 | $56,605.73 | $35,193.61 | $21,412.12 | $5,572,274.87 |
87 | $56,605.73 | $35,058.90 | $21,546.83 | $5,550,728.04 |
88 | $56,605.73 | $34,923.33 | $21,682.40 | $5,529,045.64 |
89 | $56,605.73 | $34,786.91 | $21,818.82 | $5,507,226.82 |
90 | $56,605.73 | $34,649.64 | $21,956.09 | $5,485,270.73 |
91 | $56,605.73 | $34,511.49 | $22,094.23 | $5,463,176.49 |
92 | $56,605.73 | $34,372.49 | $22,233.24 | $5,440,943.25 |
93 | $56,605.73 | $34,232.60 | $22,373.13 | $5,418,570.12 |
94 | $56,605.73 | $34,091.84 | $22,513.89 | $5,396,056.23 |
95 | $56,605.73 | $33,950.19 | $22,655.54 | $5,373,400.68 |
96 | $56,605.73 | $33,807.65 | $22,798.08 | $5,350,602.60 |
97 | $56,605.73 | $33,664.21 | $22,941.52 | $5,327,661.08 |
98 | $56,605.73 | $33,519.87 | $23,085.86 | $5,304,575.22 |
99 | $56,605.73 | $33,374.62 | $23,231.11 | $5,281,344.11 |
100 | $56,605.73 | $33,228.46 | $23,377.27 | $5,257,966.83 |
101 | $56,605.73 | $33,081.37 | $23,524.35 | $5,234,442.48 |
102 | $56,605.73 | $32,933.37 | $23,672.36 | $5,210,770.12 |
103 | $56,605.73 | $32,784.43 | $23,821.30 | $5,186,948.82 |
104 | $56,605.73 | $32,634.55 | $23,971.18 | $5,162,977.64 |
105 | $56,605.73 | $32,483.73 | $24,122.00 | $5,138,855.64 |
106 | $56,605.73 | $32,331.97 | $24,273.76 | $5,114,581.88 |
107 | $56,605.73 | $32,179.24 | $24,426.49 | $5,090,155.40 |
108 | $56,605.73 | $32,025.56 | $24,580.17 | $5,065,575.23 |
109 | $56,605.73 | $31,870.91 | $24,734.82 | $5,040,840.41 |
110 | $56,605.73 | $31,715.29 | $24,890.44 | $5,015,949.97 |
111 | $56,605.73 | $31,558.69 | $25,047.04 | $4,990,902.92 |
112 | $56,605.73 | $31,401.10 | $25,204.63 | $4,965,698.29 |
113 | $56,605.73 | $31,242.52 | $25,363.21 | $4,940,335.08 |
114 | $56,605.73 | $31,082.94 | $25,522.79 | $4,914,812.29 |
115 | $56,605.73 | $30,922.36 | $25,683.37 | $4,889,128.92 |
116 | $56,605.73 | $30,760.77 | $25,844.96 | $4,863,283.96 |
117 | $56,605.73 | $30,598.16 | $26,007.57 | $4,837,276.39 |
118 | $56,605.73 | $30,434.53 | $26,171.20 | $4,811,105.20 |
119 | $56,605.73 | $30,269.87 | $26,335.86 | $4,784,769.34 |
120 | $56,605.73 | $30,104.17 | $26,501.56 | $4,758,267.78 |
121 | $56,605.73 | $29,937.43 | $26,668.29 | $4,731,599.49 |
122 | $56,605.73 | $29,769.65 | $26,836.08 | $4,704,763.40 |
123 | $56,605.73 | $29,600.80 | $27,004.93 | $4,677,758.48 |
124 | $56,605.73 | $29,430.90 | $27,174.83 | $4,650,583.64 |
125 | $56,605.73 | $29,259.92 | $27,345.81 | $4,623,237.84 |
126 | $56,605.73 | $29,087.87 | $27,517.86 | $4,595,719.98 |
127 | $56,605.73 | $28,914.74 | $27,690.99 | $4,568,028.99 |
128 | $56,605.73 | $28,740.52 | $27,865.21 | $4,540,163.77 |
129 | $56,605.73 | $28,565.20 | $28,040.53 | $4,512,123.24 |
130 | $56,605.73 | $28,388.78 | $28,216.95 | $4,483,906.29 |
131 | $56,605.73 | $28,211.24 | $28,394.49 | $4,455,511.80 |
132 | $56,605.73 | $28,032.60 | $28,573.13 | $4,426,938.67 |
133 | $56,605.73 | $27,852.82 | $28,752.91 | $4,398,185.76 |
134 | $56,605.73 | $27,671.92 | $28,933.81 | $4,369,251.95 |
135 | $56,605.73 | $27,489.88 | $29,115.85 | $4,340,136.10 |
136 | $56,605.73 | $27,306.69 | $29,299.04 | $4,310,837.06 |
137 | $56,605.73 | $27,122.35 | $29,483.38 | $4,281,353.68 |
138 | $56,605.73 | $26,936.85 | $29,668.88 | $4,251,684.80 |
139 | $56,605.73 | $26,750.18 | $29,855.55 | $4,221,829.25 |
140 | $56,605.73 | $26,562.34 | $30,043.39 | $4,191,785.86 |
141 | $56,605.73 | $26,373.32 | $30,232.41 | $4,161,553.45 |
142 | $56,605.73 | $26,183.11 | $30,422.62 | $4,131,130.83 |
143 | $56,605.73 | $25,991.70 | $30,614.03 | $4,100,516.80 |
144 | $56,605.73 | $25,799.08 | $30,806.64 | $4,069,710.16 |
145 | $56,605.73 | $25,605.26 | $31,000.47 | $4,038,709.69 |
146 | $56,605.73 | $25,410.22 | $31,195.51 | $4,007,514.17 |
147 | $56,605.73 | $25,213.94 | $31,391.79 | $3,976,122.38 |
148 | $56,605.73 | $25,016.44 | $31,589.29 | $3,944,533.09 |
149 | $56,605.73 | $24,817.69 | $31,788.04 | $3,912,745.05 |
150 | $56,605.73 | $24,617.69 | $31,988.04 | $3,880,757.01 |
151 | $56,605.73 | $24,416.43 | $32,189.30 | $3,848,567.71 |
152 | $56,605.73 | $24,213.91 | $32,391.82 | $3,816,175.88 |
153 | $56,605.73 | $24,010.11 | $32,595.62 | $3,783,580.26 |
154 | $56,605.73 | $23,805.03 | $32,800.70 | $3,750,779.56 |
155 | $56,605.73 | $23,598.65 | $33,007.07 | $3,717,772.48 |
156 | $56,605.73 | $23,390.99 | $33,214.74 | $3,684,557.74 |
157 | $56,605.73 | $23,182.01 | $33,423.72 | $3,651,134.02 |
158 | $56,605.73 | $22,971.72 | $33,634.01 | $3,617,500.01 |
159 | $56,605.73 | $22,760.10 | $33,845.63 | $3,583,654.38 |
160 | $56,605.73 | $22,547.16 | $34,058.57 | $3,549,595.81 |
161 | $56,605.73 | $22,332.87 | $34,272.86 | $3,515,322.95 |
162 | $56,605.73 | $22,117.24 | $34,488.49 | $3,480,834.46 |
163 | $56,605.73 | $21,900.25 | $34,705.48 | $3,446,128.99 |
164 | $56,605.73 | $21,681.89 | $34,923.83 | $3,411,205.15 |
165 | $56,605.73 | $21,462.17 | $35,143.56 | $3,376,061.59 |
166 | $56,605.73 | $21,241.05 | $35,364.68 | $3,340,696.91 |
167 | $56,605.73 | $21,018.55 | $35,587.18 | $3,305,109.73 |
168 | $56,605.73 | $20,794.65 | $35,811.08 | $3,269,298.65 |
169 | $56,605.73 | $20,569.34 | $36,036.39 | $3,233,262.26 |
170 | $56,605.73 | $20,342.61 | $36,263.12 | $3,196,999.14 |
171 | $56,605.73 | $20,114.45 | $36,491.28 | $3,160,507.86 |
172 | $56,605.73 | $19,884.86 | $36,720.87 | $3,123,786.99 |
173 | $56,605.73 | $19,653.83 | $36,951.90 | $3,086,835.09 |
174 | $56,605.73 | $19,421.34 | $37,184.39 | $3,049,650.70 |
175 | $56,605.73 | $19,187.39 | $37,418.34 | $3,012,232.36 |
176 | $56,605.73 | $18,951.96 | $37,653.77 | $2,974,578.59 |
177 | $56,605.73 | $18,715.06 | $37,890.67 | $2,936,687.92 |
178 | $56,605.73 | $18,476.66 | $38,129.07 | $2,898,558.85 |
179 | $56,605.73 | $18,236.77 | $38,368.96 | $2,860,189.88 |
180 | $56,605.73 | $17,995.36 | $38,610.37 | $2,821,579.52 |
181 | $56,605.73 | $17,752.44 | $38,853.29 | $2,782,726.22 |
182 | $56,605.73 | $17,507.99 | $39,097.74 | $2,743,628.48 |
183 | $56,605.73 | $17,262.00 | $39,343.73 | $2,704,284.75 |
184 | $56,605.73 | $17,014.46 | $39,591.27 | $2,664,693.48 |
185 | $56,605.73 | $16,765.36 | $39,840.37 | $2,624,853.11 |
186 | $56,605.73 | $16,514.70 | $40,091.03 | $2,584,762.08 |
187 | $56,605.73 | $16,262.46 | $40,343.27 | $2,544,418.81 |
188 | $56,605.73 | $16,008.64 | $40,597.09 | $2,503,821.72 |
189 | $56,605.73 | $15,753.21 | $40,852.52 | $2,462,969.20 |
190 | $56,605.73 | $15,496.18 | $41,109.55 | $2,421,859.65 |
191 | $56,605.73 | $15,237.53 | $41,368.20 | $2,380,491.46 |
192 | $56,605.73 | $14,977.26 | $41,628.47 | $2,338,862.98 |
193 | $56,605.73 | $14,715.35 | $41,890.38 | $2,296,972.60 |
194 | $56,605.73 | $14,451.79 | $42,153.94 | $2,254,818.66 |
195 | $56,605.73 | $14,186.57 | $42,419.16 | $2,212,399.50 |
196 | $56,605.73 | $13,919.68 | $42,686.05 | $2,169,713.45 |
197 | $56,605.73 | $13,651.11 | $42,954.62 | $2,126,758.83 |
198 | $56,605.73 | $13,380.86 | $43,224.87 | $2,083,533.96 |
199 | $56,605.73 | $13,108.90 | $43,496.83 | $2,040,037.13 |
200 | $56,605.73 | $12,835.23 | $43,770.50 | $1,996,266.63 |
201 | $56,605.73 | $12,559.84 | $44,045.89 | $1,952,220.75 |
202 | $56,605.73 | $12,282.72 | $44,323.01 | $1,907,897.74 |
203 | $56,605.73 | $12,003.86 | $44,601.87 | $1,863,295.87 |
204 | $56,605.73 | $11,723.24 | $44,882.49 | $1,818,413.38 |
205 | $56,605.73 | $11,440.85 | $45,164.88 | $1,773,248.50 |
206 | $56,605.73 | $11,156.69 | $45,449.04 | $1,727,799.46 |
207 | $56,605.73 | $10,870.74 | $45,734.99 | $1,682,064.46 |
208 | $56,605.73 | $10,582.99 | $46,022.74 | $1,636,041.72 |
209 | $56,605.73 | $10,293.43 | $46,312.30 | $1,589,729.42 |
210 | $56,605.73 | $10,002.05 | $46,603.68 | $1,543,125.74 |
211 | $56,605.73 | $9,708.83 | $46,896.90 | $1,496,228.84 |
212 | $56,605.73 | $9,413.77 | $47,191.96 | $1,449,036.89 |
213 | $56,605.73 | $9,116.86 | $47,488.87 | $1,401,548.02 |
214 | $56,605.73 | $8,818.07 | $47,787.66 | $1,353,760.36 |
215 | $56,605.73 | $8,517.41 | $48,088.32 | $1,305,672.04 |
216 | $56,605.73 | $8,214.85 | $48,390.88 | $1,257,281.16 |
217 | $56,605.73 | $7,910.39 | $48,695.34 | $1,208,585.83 |
218 | $56,605.73 | $7,604.02 | $49,001.71 | $1,159,584.12 |
219 | $56,605.73 | $7,295.72 | $49,310.01 | $1,110,274.10 |
220 | $56,605.73 | $6,985.47 | $49,620.25 | $1,060,653.85 |
221 | $56,605.73 | $6,673.28 | $49,932.45 | $1,010,721.40 |
222 | $56,605.73 | $6,359.12 | $50,246.61 | $960,474.79 |
223 | $56,605.73 | $6,042.99 | $50,562.74 | $909,912.05 |
224 | $56,605.73 | $5,724.86 | $50,880.87 | $859,031.18 |
225 | $56,605.73 | $5,404.74 | $51,200.99 | $807,830.19 |
226 | $56,605.73 | $5,082.60 | $51,523.13 | $756,307.06 |
227 | $56,605.73 | $4,758.43 | $51,847.30 | $704,459.76 |
228 | $56,605.73 | $4,432.23 | $52,173.50 | $652,286.26 |
229 | $56,605.73 | $4,103.97 | $52,501.76 | $599,784.50 |
230 | $56,605.73 | $3,773.64 | $52,832.09 | $546,952.41 |
231 | $56,605.73 | $3,441.24 | $53,164.49 | $493,787.93 |
232 | $56,605.73 | $3,106.75 | $53,498.98 | $440,288.94 |
233 | $56,605.73 | $2,770.15 | $53,835.58 | $386,453.37 |
234 | $56,605.73 | $2,431.44 | $54,174.29 | $332,279.07 |
235 | $56,605.73 | $2,090.59 | $54,515.14 | $277,763.93 |
236 | $56,605.73 | $1,747.60 | $54,858.13 | $222,905.80 |
237 | $56,605.73 | $1,402.45 | $55,203.28 | $167,702.52 |
238 | $56,605.73 | $1,055.13 | $55,550.60 | $112,151.92 |
239 | $56,605.73 | $705.62 | $55,900.11 | $56,251.81 |
240 | $56,605.73 | $353.92 | $56,251.81 | $0.00 |
All information should be independently reviewed and verified for accuracy. IDX information is provided exclusively for consumers' personal, noncommercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information current as of April 1, 2025 at 12:00:00 AM UTC.
You may not reproduce or redistribute this data, it is for viewing purposes only. This data is deemed reliable, but is not guaranteed accurate by the MLS or NTREIS. This data was last updated on: April 1, 2025 at 12:00:00 AM UTC
Listed By: Dan Combe of Welcombe Home Llc
Notifications