Colton Harbert
Capitol Ranch Real Estate, LLC
This property is AVAILABLE FOR A VERY LIMITED TIME at this price. 15ac Beyond Heaven Meadows Subdivision consisting of a 2 Bedroom Home (1000'), a Four-Plex Efficiency Apartment Building (2200') and a One Bedroom Efficiency Apartment (750'). ALL ARE BEING UTILIZED AS AIRBNB as they are located 3.5 miles from Lake Alan Henry. Also, there's 12 One Acre Build-Ready Lots. Enjoy the privacy & scenic beauty of this property located minutes from Lake Alan Henry, Hwy 84, Post TX and just one hour from Lubbock. Sells AS IS. NO CONTINGENCIES related to Financing, Inspections or Appraisals and NO OPTION PERIOD. 10% Non-Refundable Deposit paid upon execution of the Sales Contract. Remaining Balance is due 30 days from the execution of the Sales Contract at Doster Law Group (Fair Texas Title), whether by paying Cash, Financing or a combination of Both.
Directions: GPS will take you directly to this property
Colton Harbert
Capitol Ranch Real Estate, LLC
Ask Colton a Question
Monthly Payment | $7,682.21 |
Total Principal & Interest | $1,843,729.48 |
# | Payment | Interest | Principle | Balance |
1 | $7,682.21 | $5,977.08 | $1,705.12 | $948,294.88 |
2 | $7,682.21 | $5,966.36 | $1,715.85 | $946,579.03 |
3 | $7,682.21 | $5,955.56 | $1,726.65 | $944,852.38 |
4 | $7,682.21 | $5,944.70 | $1,737.51 | $943,114.87 |
5 | $7,682.21 | $5,933.76 | $1,748.44 | $941,366.43 |
6 | $7,682.21 | $5,922.76 | $1,759.44 | $939,606.99 |
7 | $7,682.21 | $5,911.69 | $1,770.51 | $937,836.47 |
8 | $7,682.21 | $5,900.55 | $1,781.65 | $936,054.82 |
9 | $7,682.21 | $5,889.34 | $1,792.86 | $934,261.96 |
10 | $7,682.21 | $5,878.06 | $1,804.14 | $932,457.82 |
11 | $7,682.21 | $5,866.71 | $1,815.49 | $930,642.33 |
12 | $7,682.21 | $5,855.29 | $1,826.91 | $928,815.41 |
13 | $7,682.21 | $5,843.80 | $1,838.41 | $926,977.00 |
14 | $7,682.21 | $5,832.23 | $1,849.98 | $925,127.03 |
15 | $7,682.21 | $5,820.59 | $1,861.62 | $923,265.41 |
16 | $7,682.21 | $5,808.88 | $1,873.33 | $921,392.08 |
17 | $7,682.21 | $5,797.09 | $1,885.11 | $919,506.97 |
18 | $7,682.21 | $5,785.23 | $1,896.97 | $917,609.99 |
19 | $7,682.21 | $5,773.30 | $1,908.91 | $915,701.08 |
20 | $7,682.21 | $5,761.29 | $1,920.92 | $913,780.16 |
21 | $7,682.21 | $5,749.20 | $1,933.01 | $911,847.16 |
22 | $7,682.21 | $5,737.04 | $1,945.17 | $909,901.99 |
23 | $7,682.21 | $5,724.80 | $1,957.41 | $907,944.58 |
24 | $7,682.21 | $5,712.48 | $1,969.72 | $905,974.86 |
25 | $7,682.21 | $5,700.09 | $1,982.11 | $903,992.75 |
26 | $7,682.21 | $5,687.62 | $1,994.59 | $901,998.16 |
27 | $7,682.21 | $5,675.07 | $2,007.13 | $899,991.03 |
28 | $7,682.21 | $5,662.44 | $2,019.76 | $897,971.27 |
29 | $7,682.21 | $5,649.74 | $2,032.47 | $895,938.80 |
30 | $7,682.21 | $5,636.95 | $2,045.26 | $893,893.54 |
31 | $7,682.21 | $5,624.08 | $2,058.13 | $891,835.41 |
32 | $7,682.21 | $5,611.13 | $2,071.08 | $889,764.34 |
33 | $7,682.21 | $5,598.10 | $2,084.11 | $887,680.23 |
34 | $7,682.21 | $5,584.99 | $2,097.22 | $885,583.01 |
35 | $7,682.21 | $5,571.79 | $2,110.41 | $883,472.60 |
36 | $7,682.21 | $5,558.52 | $2,123.69 | $881,348.91 |
37 | $7,682.21 | $5,545.15 | $2,137.05 | $879,211.86 |
38 | $7,682.21 | $5,531.71 | $2,150.50 | $877,061.36 |
39 | $7,682.21 | $5,518.18 | $2,164.03 | $874,897.33 |
40 | $7,682.21 | $5,504.56 | $2,177.64 | $872,719.69 |
41 | $7,682.21 | $5,490.86 | $2,191.34 | $870,528.34 |
42 | $7,682.21 | $5,477.07 | $2,205.13 | $868,323.21 |
43 | $7,682.21 | $5,463.20 | $2,219.01 | $866,104.20 |
44 | $7,682.21 | $5,449.24 | $2,232.97 | $863,871.24 |
45 | $7,682.21 | $5,435.19 | $2,247.02 | $861,624.22 |
46 | $7,682.21 | $5,421.05 | $2,261.15 | $859,363.07 |
47 | $7,682.21 | $5,406.83 | $2,275.38 | $857,087.69 |
48 | $7,682.21 | $5,392.51 | $2,289.70 | $854,797.99 |
49 | $7,682.21 | $5,378.10 | $2,304.10 | $852,493.89 |
50 | $7,682.21 | $5,363.61 | $2,318.60 | $850,175.29 |
51 | $7,682.21 | $5,349.02 | $2,333.19 | $847,842.10 |
52 | $7,682.21 | $5,334.34 | $2,347.87 | $845,494.24 |
53 | $7,682.21 | $5,319.57 | $2,362.64 | $843,131.60 |
54 | $7,682.21 | $5,304.70 | $2,377.50 | $840,754.10 |
55 | $7,682.21 | $5,289.74 | $2,392.46 | $838,361.63 |
56 | $7,682.21 | $5,274.69 | $2,407.51 | $835,954.12 |
57 | $7,682.21 | $5,259.54 | $2,422.66 | $833,531.46 |
58 | $7,682.21 | $5,244.30 | $2,437.90 | $831,093.55 |
59 | $7,682.21 | $5,228.96 | $2,453.24 | $828,640.31 |
60 | $7,682.21 | $5,213.53 | $2,468.68 | $826,171.63 |
61 | $7,682.21 | $5,198.00 | $2,484.21 | $823,687.42 |
62 | $7,682.21 | $5,182.37 | $2,499.84 | $821,187.59 |
63 | $7,682.21 | $5,166.64 | $2,515.57 | $818,672.02 |
64 | $7,682.21 | $5,150.81 | $2,531.39 | $816,140.62 |
65 | $7,682.21 | $5,134.88 | $2,547.32 | $813,593.30 |
66 | $7,682.21 | $5,118.86 | $2,563.35 | $811,029.95 |
67 | $7,682.21 | $5,102.73 | $2,579.48 | $808,450.48 |
68 | $7,682.21 | $5,086.50 | $2,595.71 | $805,854.77 |
69 | $7,682.21 | $5,070.17 | $2,612.04 | $803,242.74 |
70 | $7,682.21 | $5,053.74 | $2,628.47 | $800,614.26 |
71 | $7,682.21 | $5,037.20 | $2,645.01 | $797,969.26 |
72 | $7,682.21 | $5,020.56 | $2,661.65 | $795,307.61 |
73 | $7,682.21 | $5,003.81 | $2,678.40 | $792,629.21 |
74 | $7,682.21 | $4,986.96 | $2,695.25 | $789,933.96 |
75 | $7,682.21 | $4,970.00 | $2,712.20 | $787,221.76 |
76 | $7,682.21 | $4,952.94 | $2,729.27 | $784,492.49 |
77 | $7,682.21 | $4,935.77 | $2,746.44 | $781,746.05 |
78 | $7,682.21 | $4,918.49 | $2,763.72 | $778,982.33 |
79 | $7,682.21 | $4,901.10 | $2,781.11 | $776,201.22 |
80 | $7,682.21 | $4,883.60 | $2,798.61 | $773,402.61 |
81 | $7,682.21 | $4,865.99 | $2,816.21 | $770,586.40 |
82 | $7,682.21 | $4,848.27 | $2,833.93 | $767,752.46 |
83 | $7,682.21 | $4,830.44 | $2,851.76 | $764,900.70 |
84 | $7,682.21 | $4,812.50 | $2,869.71 | $762,030.99 |
85 | $7,682.21 | $4,794.45 | $2,887.76 | $759,143.23 |
86 | $7,682.21 | $4,776.28 | $2,905.93 | $756,237.30 |
87 | $7,682.21 | $4,757.99 | $2,924.21 | $753,313.09 |
88 | $7,682.21 | $4,739.59 | $2,942.61 | $750,370.48 |
89 | $7,682.21 | $4,721.08 | $2,961.13 | $747,409.35 |
90 | $7,682.21 | $4,702.45 | $2,979.76 | $744,429.60 |
91 | $7,682.21 | $4,683.70 | $2,998.50 | $741,431.10 |
92 | $7,682.21 | $4,664.84 | $3,017.37 | $738,413.73 |
93 | $7,682.21 | $4,645.85 | $3,036.35 | $735,377.37 |
94 | $7,682.21 | $4,626.75 | $3,055.46 | $732,321.92 |
95 | $7,682.21 | $4,607.53 | $3,074.68 | $729,247.24 |
96 | $7,682.21 | $4,588.18 | $3,094.03 | $726,153.21 |
97 | $7,682.21 | $4,568.71 | $3,113.49 | $723,039.72 |
98 | $7,682.21 | $4,549.12 | $3,133.08 | $719,906.64 |
99 | $7,682.21 | $4,529.41 | $3,152.79 | $716,753.84 |
100 | $7,682.21 | $4,509.58 | $3,172.63 | $713,581.21 |
101 | $7,682.21 | $4,489.62 | $3,192.59 | $710,388.62 |
102 | $7,682.21 | $4,469.53 | $3,212.68 | $707,175.94 |
103 | $7,682.21 | $4,449.32 | $3,232.89 | $703,943.05 |
104 | $7,682.21 | $4,428.98 | $3,253.23 | $700,689.82 |
105 | $7,682.21 | $4,408.51 | $3,273.70 | $697,416.12 |
106 | $7,682.21 | $4,387.91 | $3,294.30 | $694,121.83 |
107 | $7,682.21 | $4,367.18 | $3,315.02 | $690,806.80 |
108 | $7,682.21 | $4,346.33 | $3,335.88 | $687,470.92 |
109 | $7,682.21 | $4,325.34 | $3,356.87 | $684,114.06 |
110 | $7,682.21 | $4,304.22 | $3,377.99 | $680,736.07 |
111 | $7,682.21 | $4,282.96 | $3,399.24 | $677,336.83 |
112 | $7,682.21 | $4,261.58 | $3,420.63 | $673,916.20 |
113 | $7,682.21 | $4,240.06 | $3,442.15 | $670,474.05 |
114 | $7,682.21 | $4,218.40 | $3,463.81 | $667,010.24 |
115 | $7,682.21 | $4,196.61 | $3,485.60 | $663,524.64 |
116 | $7,682.21 | $4,174.68 | $3,507.53 | $660,017.11 |
117 | $7,682.21 | $4,152.61 | $3,529.60 | $656,487.51 |
118 | $7,682.21 | $4,130.40 | $3,551.81 | $652,935.71 |
119 | $7,682.21 | $4,108.05 | $3,574.15 | $649,361.55 |
120 | $7,682.21 | $4,085.57 | $3,596.64 | $645,764.91 |
121 | $7,682.21 | $4,062.94 | $3,619.27 | $642,145.64 |
122 | $7,682.21 | $4,040.17 | $3,642.04 | $638,503.60 |
123 | $7,682.21 | $4,017.25 | $3,664.95 | $634,838.65 |
124 | $7,682.21 | $3,994.19 | $3,688.01 | $631,150.64 |
125 | $7,682.21 | $3,970.99 | $3,711.22 | $627,439.42 |
126 | $7,682.21 | $3,947.64 | $3,734.57 | $623,704.85 |
127 | $7,682.21 | $3,924.14 | $3,758.06 | $619,946.79 |
128 | $7,682.21 | $3,900.50 | $3,781.71 | $616,165.08 |
129 | $7,682.21 | $3,876.71 | $3,805.50 | $612,359.58 |
130 | $7,682.21 | $3,852.76 | $3,829.44 | $608,530.14 |
131 | $7,682.21 | $3,828.67 | $3,853.54 | $604,676.60 |
132 | $7,682.21 | $3,804.42 | $3,877.78 | $600,798.82 |
133 | $7,682.21 | $3,780.03 | $3,902.18 | $596,896.64 |
134 | $7,682.21 | $3,755.47 | $3,926.73 | $592,969.91 |
135 | $7,682.21 | $3,730.77 | $3,951.44 | $589,018.47 |
136 | $7,682.21 | $3,705.91 | $3,976.30 | $585,042.17 |
137 | $7,682.21 | $3,680.89 | $4,001.32 | $581,040.86 |
138 | $7,682.21 | $3,655.72 | $4,026.49 | $577,014.37 |
139 | $7,682.21 | $3,630.38 | $4,051.82 | $572,962.54 |
140 | $7,682.21 | $3,604.89 | $4,077.32 | $568,885.22 |
141 | $7,682.21 | $3,579.24 | $4,102.97 | $564,782.25 |
142 | $7,682.21 | $3,553.42 | $4,128.78 | $560,653.47 |
143 | $7,682.21 | $3,527.44 | $4,154.76 | $556,498.71 |
144 | $7,682.21 | $3,501.30 | $4,180.90 | $552,317.81 |
145 | $7,682.21 | $3,475.00 | $4,207.21 | $548,110.60 |
146 | $7,682.21 | $3,448.53 | $4,233.68 | $543,876.92 |
147 | $7,682.21 | $3,421.89 | $4,260.31 | $539,616.61 |
148 | $7,682.21 | $3,395.09 | $4,287.12 | $535,329.49 |
149 | $7,682.21 | $3,368.11 | $4,314.09 | $531,015.40 |
150 | $7,682.21 | $3,340.97 | $4,341.23 | $526,674.17 |
151 | $7,682.21 | $3,313.66 | $4,368.55 | $522,305.62 |
152 | $7,682.21 | $3,286.17 | $4,396.03 | $517,909.58 |
153 | $7,682.21 | $3,258.51 | $4,423.69 | $513,485.89 |
154 | $7,682.21 | $3,230.68 | $4,451.52 | $509,034.37 |
155 | $7,682.21 | $3,202.67 | $4,479.53 | $504,554.84 |
156 | $7,682.21 | $3,174.49 | $4,507.72 | $500,047.12 |
157 | $7,682.21 | $3,146.13 | $4,536.08 | $495,511.05 |
158 | $7,682.21 | $3,117.59 | $4,564.62 | $490,946.43 |
159 | $7,682.21 | $3,088.87 | $4,593.33 | $486,353.09 |
160 | $7,682.21 | $3,059.97 | $4,622.23 | $481,730.86 |
161 | $7,682.21 | $3,030.89 | $4,651.32 | $477,079.54 |
162 | $7,682.21 | $3,001.63 | $4,680.58 | $472,398.96 |
163 | $7,682.21 | $2,972.18 | $4,710.03 | $467,688.93 |
164 | $7,682.21 | $2,942.54 | $4,739.66 | $462,949.27 |
165 | $7,682.21 | $2,912.72 | $4,769.48 | $458,179.79 |
166 | $7,682.21 | $2,882.71 | $4,799.49 | $453,380.30 |
167 | $7,682.21 | $2,852.52 | $4,829.69 | $448,550.61 |
168 | $7,682.21 | $2,822.13 | $4,860.08 | $443,690.53 |
169 | $7,682.21 | $2,791.55 | $4,890.65 | $438,799.88 |
170 | $7,682.21 | $2,760.78 | $4,921.42 | $433,878.45 |
171 | $7,682.21 | $2,729.82 | $4,952.39 | $428,926.07 |
172 | $7,682.21 | $2,698.66 | $4,983.55 | $423,942.52 |
173 | $7,682.21 | $2,667.31 | $5,014.90 | $418,927.62 |
174 | $7,682.21 | $2,635.75 | $5,046.45 | $413,881.17 |
175 | $7,682.21 | $2,604.00 | $5,078.20 | $408,802.96 |
176 | $7,682.21 | $2,572.05 | $5,110.15 | $403,692.81 |
177 | $7,682.21 | $2,539.90 | $5,142.31 | $398,550.50 |
178 | $7,682.21 | $2,507.55 | $5,174.66 | $393,375.84 |
179 | $7,682.21 | $2,474.99 | $5,207.22 | $388,168.63 |
180 | $7,682.21 | $2,442.23 | $5,239.98 | $382,928.65 |
181 | $7,682.21 | $2,409.26 | $5,272.95 | $377,655.70 |
182 | $7,682.21 | $2,376.08 | $5,306.12 | $372,349.58 |
183 | $7,682.21 | $2,342.70 | $5,339.51 | $367,010.07 |
184 | $7,682.21 | $2,309.11 | $5,373.10 | $361,636.97 |
185 | $7,682.21 | $2,275.30 | $5,406.91 | $356,230.06 |
186 | $7,682.21 | $2,241.28 | $5,440.93 | $350,789.14 |
187 | $7,682.21 | $2,207.05 | $5,475.16 | $345,313.98 |
188 | $7,682.21 | $2,172.60 | $5,509.61 | $339,804.38 |
189 | $7,682.21 | $2,137.94 | $5,544.27 | $334,260.11 |
190 | $7,682.21 | $2,103.05 | $5,579.15 | $328,680.95 |
191 | $7,682.21 | $2,067.95 | $5,614.26 | $323,066.70 |
192 | $7,682.21 | $2,032.63 | $5,649.58 | $317,417.12 |
193 | $7,682.21 | $1,997.08 | $5,685.12 | $311,732.00 |
194 | $7,682.21 | $1,961.31 | $5,720.89 | $306,011.10 |
195 | $7,682.21 | $1,925.32 | $5,756.89 | $300,254.22 |
196 | $7,682.21 | $1,889.10 | $5,793.11 | $294,461.11 |
197 | $7,682.21 | $1,852.65 | $5,829.55 | $288,631.56 |
198 | $7,682.21 | $1,815.97 | $5,866.23 | $282,765.32 |
199 | $7,682.21 | $1,779.07 | $5,903.14 | $276,862.18 |
200 | $7,682.21 | $1,741.92 | $5,940.28 | $270,921.90 |
201 | $7,682.21 | $1,704.55 | $5,977.66 | $264,944.24 |
202 | $7,682.21 | $1,666.94 | $6,015.27 | $258,928.98 |
203 | $7,682.21 | $1,629.09 | $6,053.11 | $252,875.87 |
204 | $7,682.21 | $1,591.01 | $6,091.20 | $246,784.67 |
205 | $7,682.21 | $1,552.69 | $6,129.52 | $240,655.15 |
206 | $7,682.21 | $1,514.12 | $6,168.08 | $234,487.07 |
207 | $7,682.21 | $1,475.31 | $6,206.89 | $228,280.18 |
208 | $7,682.21 | $1,436.26 | $6,245.94 | $222,034.23 |
209 | $7,682.21 | $1,396.97 | $6,285.24 | $215,748.99 |
210 | $7,682.21 | $1,357.42 | $6,324.79 | $209,424.21 |
211 | $7,682.21 | $1,317.63 | $6,364.58 | $203,059.63 |
212 | $7,682.21 | $1,277.58 | $6,404.62 | $196,655.01 |
213 | $7,682.21 | $1,237.29 | $6,444.92 | $190,210.09 |
214 | $7,682.21 | $1,196.74 | $6,485.47 | $183,724.62 |
215 | $7,682.21 | $1,155.93 | $6,526.27 | $177,198.35 |
216 | $7,682.21 | $1,114.87 | $6,567.33 | $170,631.01 |
217 | $7,682.21 | $1,073.55 | $6,608.65 | $164,022.36 |
218 | $7,682.21 | $1,031.97 | $6,650.23 | $157,372.13 |
219 | $7,682.21 | $990.13 | $6,692.07 | $150,680.06 |
220 | $7,682.21 | $948.03 | $6,734.18 | $143,945.88 |
221 | $7,682.21 | $905.66 | $6,776.55 | $137,169.33 |
222 | $7,682.21 | $863.02 | $6,819.18 | $130,350.15 |
223 | $7,682.21 | $820.12 | $6,862.09 | $123,488.06 |
224 | $7,682.21 | $776.95 | $6,905.26 | $116,582.80 |
225 | $7,682.21 | $733.50 | $6,948.71 | $109,634.10 |
226 | $7,682.21 | $689.78 | $6,992.42 | $102,641.67 |
227 | $7,682.21 | $645.79 | $7,036.42 | $95,605.25 |
228 | $7,682.21 | $601.52 | $7,080.69 | $88,524.56 |
229 | $7,682.21 | $556.97 | $7,125.24 | $81,399.32 |
230 | $7,682.21 | $512.14 | $7,170.07 | $74,229.26 |
231 | $7,682.21 | $467.03 | $7,215.18 | $67,014.08 |
232 | $7,682.21 | $421.63 | $7,260.58 | $59,753.50 |
233 | $7,682.21 | $375.95 | $7,306.26 | $52,447.24 |
234 | $7,682.21 | $329.98 | $7,352.23 | $45,095.02 |
235 | $7,682.21 | $283.72 | $7,398.48 | $37,696.53 |
236 | $7,682.21 | $237.17 | $7,445.03 | $30,251.50 |
237 | $7,682.21 | $190.33 | $7,491.87 | $22,759.63 |
238 | $7,682.21 | $143.20 | $7,539.01 | $15,220.62 |
239 | $7,682.21 | $95.76 | $7,586.44 | $7,634.17 |
240 | $7,682.21 | $48.03 | $7,634.17 | $0.00 |
All information should be independently reviewed and verified for accuracy. IDX information is provided exclusively for consumers' personal, noncommercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information current as of April 2, 2025 at 12:00:00 PM UTC.
You may not reproduce or redistribute this data, it is for viewing purposes only. This data is deemed reliable, but is not guaranteed accurate by the MLS or NTREIS. This data was last updated on: April 2, 2025 at 12:00:00 PM UTC
Listed By: Tony Langdon of David Elkins Real Estate
Notifications