Cameron McCoy
Capitol Ranch Real Estate, LLC
!!30+ ACRE PRIVATE LAKE!! This 99.23 acres is truly a one of a kind property for a private get away or dream home. The 30+ acre lake, once part of the private water fishing club, is stocked with trophy crappie, 10+ pound bass and catfish. The home sits above the middle of the lake with a large patio out back to sit and take in the panoramic view of the lake and abundant wildlife. The 357sqft guest home is a two bed one bath with a small kitchen and living room. This is truly a once in a lifetime property you must see for yourself.
Price Reflects completed full remodel of the main home and guest home which is currently underway. Please contact the listing agent for details.
Directions: From FM 3016 turn onto PR 5210 stay to the right gate is 0.8mi
Cameron McCoy
Capitol Ranch Real Estate, LLC
Ask Cameron a Question
Monthly Payment | $13,342.78 |
Total Principal & Interest | $3,202,266.99 |
# | Payment | Interest | Principle | Balance |
1 | $13,342.78 | $10,381.25 | $2,961.53 | $1,647,038.47 |
2 | $13,342.78 | $10,362.62 | $2,980.16 | $1,644,058.31 |
3 | $13,342.78 | $10,343.87 | $2,998.91 | $1,641,059.40 |
4 | $13,342.78 | $10,325.00 | $3,017.78 | $1,638,041.62 |
5 | $13,342.78 | $10,306.01 | $3,036.77 | $1,635,004.85 |
6 | $13,342.78 | $10,286.91 | $3,055.87 | $1,631,948.98 |
7 | $13,342.78 | $10,267.68 | $3,075.10 | $1,628,873.88 |
8 | $13,342.78 | $10,248.33 | $3,094.45 | $1,625,779.43 |
9 | $13,342.78 | $10,228.86 | $3,113.92 | $1,622,665.51 |
10 | $13,342.78 | $10,209.27 | $3,133.51 | $1,619,532.00 |
11 | $13,342.78 | $10,189.56 | $3,153.22 | $1,616,378.78 |
12 | $13,342.78 | $10,169.72 | $3,173.06 | $1,613,205.72 |
13 | $13,342.78 | $10,149.75 | $3,193.03 | $1,610,012.69 |
14 | $13,342.78 | $10,129.66 | $3,213.12 | $1,606,799.57 |
15 | $13,342.78 | $10,109.45 | $3,233.33 | $1,603,566.24 |
16 | $13,342.78 | $10,089.10 | $3,253.67 | $1,600,312.57 |
17 | $13,342.78 | $10,068.63 | $3,274.15 | $1,597,038.42 |
18 | $13,342.78 | $10,048.03 | $3,294.75 | $1,593,743.68 |
19 | $13,342.78 | $10,027.30 | $3,315.48 | $1,590,428.20 |
20 | $13,342.78 | $10,006.44 | $3,336.34 | $1,587,091.87 |
21 | $13,342.78 | $9,985.45 | $3,357.33 | $1,583,734.54 |
22 | $13,342.78 | $9,964.33 | $3,378.45 | $1,580,356.09 |
23 | $13,342.78 | $9,943.07 | $3,399.71 | $1,576,956.38 |
24 | $13,342.78 | $9,921.68 | $3,421.10 | $1,573,535.29 |
25 | $13,342.78 | $9,900.16 | $3,442.62 | $1,570,092.67 |
26 | $13,342.78 | $9,878.50 | $3,464.28 | $1,566,628.39 |
27 | $13,342.78 | $9,856.70 | $3,486.08 | $1,563,142.31 |
28 | $13,342.78 | $9,834.77 | $3,508.01 | $1,559,634.31 |
29 | $13,342.78 | $9,812.70 | $3,530.08 | $1,556,104.23 |
30 | $13,342.78 | $9,790.49 | $3,552.29 | $1,552,551.94 |
31 | $13,342.78 | $9,768.14 | $3,574.64 | $1,548,977.30 |
32 | $13,342.78 | $9,745.65 | $3,597.13 | $1,545,380.17 |
33 | $13,342.78 | $9,723.02 | $3,619.76 | $1,541,760.40 |
34 | $13,342.78 | $9,700.24 | $3,642.54 | $1,538,117.87 |
35 | $13,342.78 | $9,677.32 | $3,665.45 | $1,534,452.41 |
36 | $13,342.78 | $9,654.26 | $3,688.52 | $1,530,763.90 |
37 | $13,342.78 | $9,631.06 | $3,711.72 | $1,527,052.17 |
38 | $13,342.78 | $9,607.70 | $3,735.08 | $1,523,317.10 |
39 | $13,342.78 | $9,584.20 | $3,758.58 | $1,519,558.52 |
40 | $13,342.78 | $9,560.56 | $3,782.22 | $1,515,776.30 |
41 | $13,342.78 | $9,536.76 | $3,806.02 | $1,511,970.28 |
42 | $13,342.78 | $9,512.81 | $3,829.97 | $1,508,140.31 |
43 | $13,342.78 | $9,488.72 | $3,854.06 | $1,504,286.25 |
44 | $13,342.78 | $9,464.47 | $3,878.31 | $1,500,407.94 |
45 | $13,342.78 | $9,440.07 | $3,902.71 | $1,496,505.23 |
46 | $13,342.78 | $9,415.51 | $3,927.27 | $1,492,577.96 |
47 | $13,342.78 | $9,390.80 | $3,951.98 | $1,488,625.98 |
48 | $13,342.78 | $9,365.94 | $3,976.84 | $1,484,649.14 |
49 | $13,342.78 | $9,340.92 | $4,001.86 | $1,480,647.28 |
50 | $13,342.78 | $9,315.74 | $4,027.04 | $1,476,620.24 |
51 | $13,342.78 | $9,290.40 | $4,052.38 | $1,472,567.86 |
52 | $13,342.78 | $9,264.91 | $4,077.87 | $1,468,489.99 |
53 | $13,342.78 | $9,239.25 | $4,103.53 | $1,464,386.46 |
54 | $13,342.78 | $9,213.43 | $4,129.35 | $1,460,257.11 |
55 | $13,342.78 | $9,187.45 | $4,155.33 | $1,456,101.79 |
56 | $13,342.78 | $9,161.31 | $4,181.47 | $1,451,920.31 |
57 | $13,342.78 | $9,135.00 | $4,207.78 | $1,447,712.53 |
58 | $13,342.78 | $9,108.52 | $4,234.25 | $1,443,478.28 |
59 | $13,342.78 | $9,081.88 | $4,260.89 | $1,439,217.38 |
60 | $13,342.78 | $9,055.08 | $4,287.70 | $1,434,929.68 |
61 | $13,342.78 | $9,028.10 | $4,314.68 | $1,430,615.00 |
62 | $13,342.78 | $9,000.95 | $4,341.83 | $1,426,273.17 |
63 | $13,342.78 | $8,973.64 | $4,369.14 | $1,421,904.03 |
64 | $13,342.78 | $8,946.15 | $4,396.63 | $1,417,507.40 |
65 | $13,342.78 | $8,918.48 | $4,424.30 | $1,413,083.10 |
66 | $13,342.78 | $8,890.65 | $4,452.13 | $1,408,630.97 |
67 | $13,342.78 | $8,862.64 | $4,480.14 | $1,404,150.83 |
68 | $13,342.78 | $8,834.45 | $4,508.33 | $1,399,642.50 |
69 | $13,342.78 | $8,806.08 | $4,536.70 | $1,395,105.80 |
70 | $13,342.78 | $8,777.54 | $4,565.24 | $1,390,540.57 |
71 | $13,342.78 | $8,748.82 | $4,593.96 | $1,385,946.60 |
72 | $13,342.78 | $8,719.91 | $4,622.87 | $1,381,323.74 |
73 | $13,342.78 | $8,690.83 | $4,651.95 | $1,376,671.79 |
74 | $13,342.78 | $8,661.56 | $4,681.22 | $1,371,990.57 |
75 | $13,342.78 | $8,632.11 | $4,710.67 | $1,367,279.90 |
76 | $13,342.78 | $8,602.47 | $4,740.31 | $1,362,539.59 |
77 | $13,342.78 | $8,572.64 | $4,770.13 | $1,357,769.45 |
78 | $13,342.78 | $8,542.63 | $4,800.15 | $1,352,969.31 |
79 | $13,342.78 | $8,512.43 | $4,830.35 | $1,348,138.96 |
80 | $13,342.78 | $8,482.04 | $4,860.74 | $1,343,278.22 |
81 | $13,342.78 | $8,451.46 | $4,891.32 | $1,338,386.90 |
82 | $13,342.78 | $8,420.68 | $4,922.09 | $1,333,464.81 |
83 | $13,342.78 | $8,389.72 | $4,953.06 | $1,328,511.74 |
84 | $13,342.78 | $8,358.55 | $4,984.23 | $1,323,527.52 |
85 | $13,342.78 | $8,327.19 | $5,015.59 | $1,318,511.93 |
86 | $13,342.78 | $8,295.64 | $5,047.14 | $1,313,464.79 |
87 | $13,342.78 | $8,263.88 | $5,078.90 | $1,308,385.89 |
88 | $13,342.78 | $8,231.93 | $5,110.85 | $1,303,275.04 |
89 | $13,342.78 | $8,199.77 | $5,143.01 | $1,298,132.04 |
90 | $13,342.78 | $8,167.41 | $5,175.37 | $1,292,956.67 |
91 | $13,342.78 | $8,134.85 | $5,207.93 | $1,287,748.74 |
92 | $13,342.78 | $8,102.09 | $5,240.69 | $1,282,508.05 |
93 | $13,342.78 | $8,069.11 | $5,273.67 | $1,277,234.39 |
94 | $13,342.78 | $8,035.93 | $5,306.85 | $1,271,927.54 |
95 | $13,342.78 | $8,002.54 | $5,340.24 | $1,266,587.30 |
96 | $13,342.78 | $7,968.95 | $5,373.83 | $1,261,213.47 |
97 | $13,342.78 | $7,935.13 | $5,407.64 | $1,255,805.83 |
98 | $13,342.78 | $7,901.11 | $5,441.67 | $1,250,364.16 |
99 | $13,342.78 | $7,866.87 | $5,475.90 | $1,244,888.25 |
100 | $13,342.78 | $7,832.42 | $5,510.36 | $1,239,377.90 |
101 | $13,342.78 | $7,797.75 | $5,545.03 | $1,233,832.87 |
102 | $13,342.78 | $7,762.87 | $5,579.91 | $1,228,252.96 |
103 | $13,342.78 | $7,727.76 | $5,615.02 | $1,222,637.94 |
104 | $13,342.78 | $7,692.43 | $5,650.35 | $1,216,987.59 |
105 | $13,342.78 | $7,656.88 | $5,685.90 | $1,211,301.69 |
106 | $13,342.78 | $7,621.11 | $5,721.67 | $1,205,580.01 |
107 | $13,342.78 | $7,585.11 | $5,757.67 | $1,199,822.34 |
108 | $13,342.78 | $7,548.88 | $5,793.90 | $1,194,028.45 |
109 | $13,342.78 | $7,512.43 | $5,830.35 | $1,188,198.10 |
110 | $13,342.78 | $7,475.75 | $5,867.03 | $1,182,331.06 |
111 | $13,342.78 | $7,438.83 | $5,903.95 | $1,176,427.12 |
112 | $13,342.78 | $7,401.69 | $5,941.09 | $1,170,486.03 |
113 | $13,342.78 | $7,364.31 | $5,978.47 | $1,164,507.55 |
114 | $13,342.78 | $7,326.69 | $6,016.09 | $1,158,491.47 |
115 | $13,342.78 | $7,288.84 | $6,053.94 | $1,152,437.53 |
116 | $13,342.78 | $7,250.75 | $6,092.03 | $1,146,345.51 |
117 | $13,342.78 | $7,212.42 | $6,130.36 | $1,140,215.15 |
118 | $13,342.78 | $7,173.85 | $6,168.93 | $1,134,046.22 |
119 | $13,342.78 | $7,135.04 | $6,207.74 | $1,127,838.49 |
120 | $13,342.78 | $7,095.98 | $6,246.80 | $1,121,591.69 |
121 | $13,342.78 | $7,056.68 | $6,286.10 | $1,115,305.59 |
122 | $13,342.78 | $7,017.13 | $6,325.65 | $1,108,979.95 |
123 | $13,342.78 | $6,977.33 | $6,365.45 | $1,102,614.50 |
124 | $13,342.78 | $6,937.28 | $6,405.50 | $1,096,209.00 |
125 | $13,342.78 | $6,896.98 | $6,445.80 | $1,089,763.20 |
126 | $13,342.78 | $6,856.43 | $6,486.35 | $1,083,276.85 |
127 | $13,342.78 | $6,815.62 | $6,527.16 | $1,076,749.69 |
128 | $13,342.78 | $6,774.55 | $6,568.23 | $1,070,181.46 |
129 | $13,342.78 | $6,733.23 | $6,609.55 | $1,063,571.91 |
130 | $13,342.78 | $6,691.64 | $6,651.14 | $1,056,920.77 |
131 | $13,342.78 | $6,649.79 | $6,692.99 | $1,050,227.78 |
132 | $13,342.78 | $6,607.68 | $6,735.10 | $1,043,492.69 |
133 | $13,342.78 | $6,565.31 | $6,777.47 | $1,036,715.21 |
134 | $13,342.78 | $6,522.67 | $6,820.11 | $1,029,895.10 |
135 | $13,342.78 | $6,479.76 | $6,863.02 | $1,023,032.08 |
136 | $13,342.78 | $6,436.58 | $6,906.20 | $1,016,125.88 |
137 | $13,342.78 | $6,393.13 | $6,949.65 | $1,009,176.22 |
138 | $13,342.78 | $6,349.40 | $6,993.38 | $1,002,182.85 |
139 | $13,342.78 | $6,305.40 | $7,037.38 | $995,145.47 |
140 | $13,342.78 | $6,261.12 | $7,081.66 | $988,063.81 |
141 | $13,342.78 | $6,216.57 | $7,126.21 | $980,937.60 |
142 | $13,342.78 | $6,171.73 | $7,171.05 | $973,766.55 |
143 | $13,342.78 | $6,126.61 | $7,216.16 | $966,550.39 |
144 | $13,342.78 | $6,081.21 | $7,261.57 | $959,288.82 |
145 | $13,342.78 | $6,035.53 | $7,307.25 | $951,981.57 |
146 | $13,342.78 | $5,989.55 | $7,353.23 | $944,628.34 |
147 | $13,342.78 | $5,943.29 | $7,399.49 | $937,228.85 |
148 | $13,342.78 | $5,896.73 | $7,446.05 | $929,782.80 |
149 | $13,342.78 | $5,849.88 | $7,492.90 | $922,289.90 |
150 | $13,342.78 | $5,802.74 | $7,540.04 | $914,749.87 |
151 | $13,342.78 | $5,755.30 | $7,587.48 | $907,162.39 |
152 | $13,342.78 | $5,707.56 | $7,635.22 | $899,527.17 |
153 | $13,342.78 | $5,659.53 | $7,683.25 | $891,843.92 |
154 | $13,342.78 | $5,611.18 | $7,731.59 | $884,112.32 |
155 | $13,342.78 | $5,562.54 | $7,780.24 | $876,332.09 |
156 | $13,342.78 | $5,513.59 | $7,829.19 | $868,502.90 |
157 | $13,342.78 | $5,464.33 | $7,878.45 | $860,624.45 |
158 | $13,342.78 | $5,414.76 | $7,928.02 | $852,696.43 |
159 | $13,342.78 | $5,364.88 | $7,977.90 | $844,718.53 |
160 | $13,342.78 | $5,314.69 | $8,028.09 | $836,690.44 |
161 | $13,342.78 | $5,264.18 | $8,078.60 | $828,611.84 |
162 | $13,342.78 | $5,213.35 | $8,129.43 | $820,482.41 |
163 | $13,342.78 | $5,162.20 | $8,180.58 | $812,301.83 |
164 | $13,342.78 | $5,110.73 | $8,232.05 | $804,069.79 |
165 | $13,342.78 | $5,058.94 | $8,283.84 | $795,785.95 |
166 | $13,342.78 | $5,006.82 | $8,335.96 | $787,449.99 |
167 | $13,342.78 | $4,954.37 | $8,388.41 | $779,061.58 |
168 | $13,342.78 | $4,901.60 | $8,441.18 | $770,620.40 |
169 | $13,342.78 | $4,848.49 | $8,494.29 | $762,126.10 |
170 | $13,342.78 | $4,795.04 | $8,547.74 | $753,578.37 |
171 | $13,342.78 | $4,741.26 | $8,601.52 | $744,976.85 |
172 | $13,342.78 | $4,687.15 | $8,655.63 | $736,321.22 |
173 | $13,342.78 | $4,632.69 | $8,710.09 | $727,611.13 |
174 | $13,342.78 | $4,577.89 | $8,764.89 | $718,846.24 |
175 | $13,342.78 | $4,522.74 | $8,820.04 | $710,026.20 |
176 | $13,342.78 | $4,467.25 | $8,875.53 | $701,150.67 |
177 | $13,342.78 | $4,411.41 | $8,931.37 | $692,219.29 |
178 | $13,342.78 | $4,355.21 | $8,987.57 | $683,231.73 |
179 | $13,342.78 | $4,298.67 | $9,044.11 | $674,187.62 |
180 | $13,342.78 | $4,241.76 | $9,101.02 | $665,086.60 |
181 | $13,342.78 | $4,184.50 | $9,158.28 | $655,928.32 |
182 | $13,342.78 | $4,126.88 | $9,215.90 | $646,712.43 |
183 | $13,342.78 | $4,068.90 | $9,273.88 | $637,438.55 |
184 | $13,342.78 | $4,010.55 | $9,332.23 | $628,106.32 |
185 | $13,342.78 | $3,951.84 | $9,390.94 | $618,715.38 |
186 | $13,342.78 | $3,892.75 | $9,450.03 | $609,265.35 |
187 | $13,342.78 | $3,833.29 | $9,509.48 | $599,755.86 |
188 | $13,342.78 | $3,773.46 | $9,569.32 | $590,186.55 |
189 | $13,342.78 | $3,713.26 | $9,629.52 | $580,557.03 |
190 | $13,342.78 | $3,652.67 | $9,690.11 | $570,866.92 |
191 | $13,342.78 | $3,591.70 | $9,751.07 | $561,115.84 |
192 | $13,342.78 | $3,530.35 | $9,812.43 | $551,303.42 |
193 | $13,342.78 | $3,468.62 | $9,874.16 | $541,429.26 |
194 | $13,342.78 | $3,406.49 | $9,936.29 | $531,492.97 |
195 | $13,342.78 | $3,343.98 | $9,998.80 | $521,494.17 |
196 | $13,342.78 | $3,281.07 | $10,061.71 | $511,432.46 |
197 | $13,342.78 | $3,217.76 | $10,125.02 | $501,307.44 |
198 | $13,342.78 | $3,154.06 | $10,188.72 | $491,118.72 |
199 | $13,342.78 | $3,089.96 | $10,252.82 | $480,865.89 |
200 | $13,342.78 | $3,025.45 | $10,317.33 | $470,548.56 |
201 | $13,342.78 | $2,960.53 | $10,382.24 | $460,166.32 |
202 | $13,342.78 | $2,895.21 | $10,447.57 | $449,718.75 |
203 | $13,342.78 | $2,829.48 | $10,513.30 | $439,205.45 |
204 | $13,342.78 | $2,763.33 | $10,579.44 | $428,626.01 |
205 | $13,342.78 | $2,696.77 | $10,646.01 | $417,980.00 |
206 | $13,342.78 | $2,629.79 | $10,712.99 | $407,267.01 |
207 | $13,342.78 | $2,562.39 | $10,780.39 | $396,486.62 |
208 | $13,342.78 | $2,494.56 | $10,848.22 | $385,638.41 |
209 | $13,342.78 | $2,426.31 | $10,916.47 | $374,721.94 |
210 | $13,342.78 | $2,357.63 | $10,985.15 | $363,736.78 |
211 | $13,342.78 | $2,288.51 | $11,054.27 | $352,682.51 |
212 | $13,342.78 | $2,218.96 | $11,123.82 | $341,558.70 |
213 | $13,342.78 | $2,148.97 | $11,193.81 | $330,364.89 |
214 | $13,342.78 | $2,078.55 | $11,264.23 | $319,100.66 |
215 | $13,342.78 | $2,007.67 | $11,335.10 | $307,765.55 |
216 | $13,342.78 | $1,936.36 | $11,406.42 | $296,359.13 |
217 | $13,342.78 | $1,864.59 | $11,478.19 | $284,880.94 |
218 | $13,342.78 | $1,792.38 | $11,550.40 | $273,330.54 |
219 | $13,342.78 | $1,719.70 | $11,623.07 | $261,707.47 |
220 | $13,342.78 | $1,646.58 | $11,696.20 | $250,011.26 |
221 | $13,342.78 | $1,572.99 | $11,769.79 | $238,241.47 |
222 | $13,342.78 | $1,498.94 | $11,843.84 | $226,397.63 |
223 | $13,342.78 | $1,424.42 | $11,918.36 | $214,479.27 |
224 | $13,342.78 | $1,349.43 | $11,993.35 | $202,485.92 |
225 | $13,342.78 | $1,273.97 | $12,068.81 | $190,417.12 |
226 | $13,342.78 | $1,198.04 | $12,144.74 | $178,272.38 |
227 | $13,342.78 | $1,121.63 | $12,221.15 | $166,051.23 |
228 | $13,342.78 | $1,044.74 | $12,298.04 | $153,753.19 |
229 | $13,342.78 | $967.36 | $12,375.42 | $141,377.77 |
230 | $13,342.78 | $889.50 | $12,453.28 | $128,924.50 |
231 | $13,342.78 | $811.15 | $12,531.63 | $116,392.87 |
232 | $13,342.78 | $732.31 | $12,610.47 | $103,782.39 |
233 | $13,342.78 | $652.96 | $12,689.81 | $91,092.58 |
234 | $13,342.78 | $573.12 | $12,769.65 | $78,322.92 |
235 | $13,342.78 | $492.78 | $12,850.00 | $65,472.93 |
236 | $13,342.78 | $411.93 | $12,930.85 | $52,542.08 |
237 | $13,342.78 | $330.58 | $13,012.20 | $39,529.88 |
238 | $13,342.78 | $248.71 | $13,094.07 | $26,435.81 |
239 | $13,342.78 | $166.33 | $13,176.45 | $13,259.36 |
240 | $13,342.78 | $83.42 | $13,259.36 | $0.00 |
All information should be independently reviewed and verified for accuracy. IDX information is provided exclusively for consumers' personal, noncommercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information current as of April 1, 2025 at 12:00:00 PM UTC.
Copyright 2025, Houston REALTORS® Information Service, Inc. The information provided is exclusively for consumers' personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed. The listing broker's offer of compensation is made only to participants of the MLS where the listing is filed.
Listed By: Connor Short of Connie Strban, Broker
Notifications