Trevor Moy
Capitol Ranch Real Estate, LLC
This is an excellent opportunity to own 8.85 +/- acres of Waterview property. The location is perfect whether you want to use it on the weekends or live there. Only minutes from the Aransas Airport, shopping, the Rockport beach, great restaurants, and around the corner from the Copano Bay boat ramp to enjoy the great fishing in Copano Bay or go out to
the Gulf for the big fish.
Directions: From 35 (Rockport) turn right onto Loop 1781, go past the airport, about a mile down the property is located on the left.
Trevor Moy
Capitol Ranch Real Estate, LLC
Ask Trevor a Question
Monthly Payment | $3,220.46 |
Total Principal & Interest | $772,910.80 |
# | Payment | Interest | Principle | Balance |
1 | $3,220.46 | $2,505.66 | $714.81 | $397,535.19 |
2 | $3,220.46 | $2,501.16 | $719.30 | $396,815.89 |
3 | $3,220.46 | $2,496.63 | $723.83 | $396,092.06 |
4 | $3,220.46 | $2,492.08 | $728.38 | $395,363.68 |
5 | $3,220.46 | $2,487.50 | $732.97 | $394,630.72 |
6 | $3,220.46 | $2,482.88 | $737.58 | $393,893.14 |
7 | $3,220.46 | $2,478.24 | $742.22 | $393,150.92 |
8 | $3,220.46 | $2,473.57 | $746.89 | $392,404.03 |
9 | $3,220.46 | $2,468.88 | $751.59 | $391,652.45 |
10 | $3,220.46 | $2,464.15 | $756.32 | $390,896.13 |
11 | $3,220.46 | $2,459.39 | $761.07 | $390,135.06 |
12 | $3,220.46 | $2,454.60 | $765.86 | $389,369.20 |
13 | $3,220.46 | $2,449.78 | $770.68 | $388,598.52 |
14 | $3,220.46 | $2,444.93 | $775.53 | $387,822.99 |
15 | $3,220.46 | $2,440.05 | $780.41 | $387,042.58 |
16 | $3,220.46 | $2,435.14 | $785.32 | $386,257.26 |
17 | $3,220.46 | $2,430.20 | $790.26 | $385,467.00 |
18 | $3,220.46 | $2,425.23 | $795.23 | $384,671.77 |
19 | $3,220.46 | $2,420.23 | $800.24 | $383,871.53 |
20 | $3,220.46 | $2,415.19 | $805.27 | $383,066.26 |
21 | $3,220.46 | $2,410.13 | $810.34 | $382,255.93 |
22 | $3,220.46 | $2,405.03 | $815.43 | $381,440.49 |
23 | $3,220.46 | $2,399.90 | $820.57 | $380,619.93 |
24 | $3,220.46 | $2,394.73 | $825.73 | $379,794.20 |
25 | $3,220.46 | $2,389.54 | $830.92 | $378,963.28 |
26 | $3,220.46 | $2,384.31 | $836.15 | $378,127.13 |
27 | $3,220.46 | $2,379.05 | $841.41 | $377,285.71 |
28 | $3,220.46 | $2,373.76 | $846.71 | $376,439.01 |
29 | $3,220.46 | $2,368.43 | $852.03 | $375,586.97 |
30 | $3,220.46 | $2,363.07 | $857.39 | $374,729.58 |
31 | $3,220.46 | $2,357.67 | $862.79 | $373,866.79 |
32 | $3,220.46 | $2,352.25 | $868.22 | $372,998.58 |
33 | $3,220.46 | $2,346.78 | $873.68 | $372,124.90 |
34 | $3,220.46 | $2,341.29 | $879.18 | $371,245.72 |
35 | $3,220.46 | $2,335.75 | $884.71 | $370,361.01 |
36 | $3,220.46 | $2,330.19 | $890.27 | $369,470.74 |
37 | $3,220.46 | $2,324.59 | $895.87 | $368,574.87 |
38 | $3,220.46 | $2,318.95 | $901.51 | $367,673.35 |
39 | $3,220.46 | $2,313.28 | $907.18 | $366,766.17 |
40 | $3,220.46 | $2,307.57 | $912.89 | $365,853.28 |
41 | $3,220.46 | $2,301.83 | $918.63 | $364,934.64 |
42 | $3,220.46 | $2,296.05 | $924.41 | $364,010.23 |
43 | $3,220.46 | $2,290.23 | $930.23 | $363,080.00 |
44 | $3,220.46 | $2,284.38 | $936.08 | $362,143.92 |
45 | $3,220.46 | $2,278.49 | $941.97 | $361,201.94 |
46 | $3,220.46 | $2,272.56 | $947.90 | $360,254.04 |
47 | $3,220.46 | $2,266.60 | $953.86 | $359,300.18 |
48 | $3,220.46 | $2,260.60 | $959.86 | $358,340.32 |
49 | $3,220.46 | $2,254.56 | $965.90 | $357,374.41 |
50 | $3,220.46 | $2,248.48 | $971.98 | $356,402.43 |
51 | $3,220.46 | $2,242.37 | $978.10 | $355,424.33 |
52 | $3,220.46 | $2,236.21 | $984.25 | $354,440.08 |
53 | $3,220.46 | $2,230.02 | $990.44 | $353,449.64 |
54 | $3,220.46 | $2,223.79 | $996.67 | $352,452.97 |
55 | $3,220.46 | $2,217.52 | $1,002.95 | $351,450.02 |
56 | $3,220.46 | $2,211.21 | $1,009.26 | $350,440.77 |
57 | $3,220.46 | $2,204.86 | $1,015.61 | $349,425.16 |
58 | $3,220.46 | $2,198.47 | $1,022.00 | $348,403.17 |
59 | $3,220.46 | $2,192.04 | $1,028.43 | $347,374.74 |
60 | $3,220.46 | $2,185.57 | $1,034.90 | $346,339.85 |
61 | $3,220.46 | $2,179.05 | $1,041.41 | $345,298.44 |
62 | $3,220.46 | $2,172.50 | $1,047.96 | $344,250.48 |
63 | $3,220.46 | $2,165.91 | $1,054.55 | $343,195.93 |
64 | $3,220.46 | $2,159.27 | $1,061.19 | $342,134.74 |
65 | $3,220.46 | $2,152.60 | $1,067.86 | $341,066.88 |
66 | $3,220.46 | $2,145.88 | $1,074.58 | $339,992.29 |
67 | $3,220.46 | $2,139.12 | $1,081.34 | $338,910.95 |
68 | $3,220.46 | $2,132.31 | $1,088.15 | $337,822.80 |
69 | $3,220.46 | $2,125.47 | $1,094.99 | $336,727.81 |
70 | $3,220.46 | $2,118.58 | $1,101.88 | $335,625.93 |
71 | $3,220.46 | $2,111.65 | $1,108.82 | $334,517.11 |
72 | $3,220.46 | $2,104.67 | $1,115.79 | $333,401.32 |
73 | $3,220.46 | $2,097.65 | $1,122.81 | $332,278.51 |
74 | $3,220.46 | $2,090.59 | $1,129.88 | $331,148.63 |
75 | $3,220.46 | $2,083.48 | $1,136.98 | $330,011.65 |
76 | $3,220.46 | $2,076.32 | $1,144.14 | $328,867.51 |
77 | $3,220.46 | $2,069.12 | $1,151.34 | $327,716.17 |
78 | $3,220.46 | $2,061.88 | $1,158.58 | $326,557.59 |
79 | $3,220.46 | $2,054.59 | $1,165.87 | $325,391.72 |
80 | $3,220.46 | $2,047.26 | $1,173.21 | $324,218.52 |
81 | $3,220.46 | $2,039.87 | $1,180.59 | $323,037.93 |
82 | $3,220.46 | $2,032.45 | $1,188.01 | $321,849.91 |
83 | $3,220.46 | $2,024.97 | $1,195.49 | $320,654.43 |
84 | $3,220.46 | $2,017.45 | $1,203.01 | $319,451.41 |
85 | $3,220.46 | $2,009.88 | $1,210.58 | $318,240.83 |
86 | $3,220.46 | $2,002.27 | $1,218.20 | $317,022.64 |
87 | $3,220.46 | $1,994.60 | $1,225.86 | $315,796.78 |
88 | $3,220.46 | $1,986.89 | $1,233.57 | $314,563.20 |
89 | $3,220.46 | $1,979.13 | $1,241.33 | $313,321.87 |
90 | $3,220.46 | $1,971.32 | $1,249.14 | $312,072.72 |
91 | $3,220.46 | $1,963.46 | $1,257.00 | $310,815.72 |
92 | $3,220.46 | $1,955.55 | $1,264.91 | $309,550.81 |
93 | $3,220.46 | $1,947.59 | $1,272.87 | $308,277.94 |
94 | $3,220.46 | $1,939.58 | $1,280.88 | $306,997.06 |
95 | $3,220.46 | $1,931.52 | $1,288.94 | $305,708.12 |
96 | $3,220.46 | $1,923.41 | $1,297.05 | $304,411.07 |
97 | $3,220.46 | $1,915.25 | $1,305.21 | $303,105.86 |
98 | $3,220.46 | $1,907.04 | $1,313.42 | $301,792.44 |
99 | $3,220.46 | $1,898.78 | $1,321.68 | $300,470.76 |
100 | $3,220.46 | $1,890.46 | $1,330.00 | $299,140.76 |
101 | $3,220.46 | $1,882.09 | $1,338.37 | $297,802.39 |
102 | $3,220.46 | $1,873.67 | $1,346.79 | $296,455.60 |
103 | $3,220.46 | $1,865.20 | $1,355.26 | $295,100.34 |
104 | $3,220.46 | $1,856.67 | $1,363.79 | $293,736.55 |
105 | $3,220.46 | $1,848.09 | $1,372.37 | $292,364.18 |
106 | $3,220.46 | $1,839.46 | $1,381.00 | $290,983.18 |
107 | $3,220.46 | $1,830.77 | $1,389.69 | $289,593.48 |
108 | $3,220.46 | $1,822.03 | $1,398.44 | $288,195.05 |
109 | $3,220.46 | $1,813.23 | $1,407.23 | $286,787.81 |
110 | $3,220.46 | $1,804.37 | $1,416.09 | $285,371.72 |
111 | $3,220.46 | $1,795.46 | $1,425.00 | $283,946.73 |
112 | $3,220.46 | $1,786.50 | $1,433.96 | $282,512.76 |
113 | $3,220.46 | $1,777.48 | $1,442.99 | $281,069.78 |
114 | $3,220.46 | $1,768.40 | $1,452.06 | $279,617.71 |
115 | $3,220.46 | $1,759.26 | $1,461.20 | $278,156.51 |
116 | $3,220.46 | $1,750.07 | $1,470.39 | $276,686.12 |
117 | $3,220.46 | $1,740.82 | $1,479.64 | $275,206.47 |
118 | $3,220.46 | $1,731.51 | $1,488.95 | $273,717.52 |
119 | $3,220.46 | $1,722.14 | $1,498.32 | $272,219.20 |
120 | $3,220.46 | $1,712.71 | $1,507.75 | $270,711.45 |
121 | $3,220.46 | $1,703.23 | $1,517.24 | $269,194.21 |
122 | $3,220.46 | $1,693.68 | $1,526.78 | $267,667.43 |
123 | $3,220.46 | $1,684.07 | $1,536.39 | $266,131.04 |
124 | $3,220.46 | $1,674.41 | $1,546.05 | $264,584.99 |
125 | $3,220.46 | $1,664.68 | $1,555.78 | $263,029.21 |
126 | $3,220.46 | $1,654.89 | $1,565.57 | $261,463.64 |
127 | $3,220.46 | $1,645.04 | $1,575.42 | $259,888.22 |
128 | $3,220.46 | $1,635.13 | $1,585.33 | $258,302.89 |
129 | $3,220.46 | $1,625.16 | $1,595.31 | $256,707.58 |
130 | $3,220.46 | $1,615.12 | $1,605.34 | $255,102.24 |
131 | $3,220.46 | $1,605.02 | $1,615.44 | $253,486.80 |
132 | $3,220.46 | $1,594.85 | $1,625.61 | $251,861.19 |
133 | $3,220.46 | $1,584.63 | $1,635.84 | $250,225.35 |
134 | $3,220.46 | $1,574.33 | $1,646.13 | $248,579.23 |
135 | $3,220.46 | $1,563.98 | $1,656.48 | $246,922.74 |
136 | $3,220.46 | $1,553.56 | $1,666.91 | $245,255.84 |
137 | $3,220.46 | $1,543.07 | $1,677.39 | $243,578.44 |
138 | $3,220.46 | $1,532.51 | $1,687.95 | $241,890.50 |
139 | $3,220.46 | $1,521.89 | $1,698.57 | $240,191.93 |
140 | $3,220.46 | $1,511.21 | $1,709.25 | $238,482.67 |
141 | $3,220.46 | $1,500.45 | $1,720.01 | $236,762.67 |
142 | $3,220.46 | $1,489.63 | $1,730.83 | $235,031.84 |
143 | $3,220.46 | $1,478.74 | $1,741.72 | $233,290.12 |
144 | $3,220.46 | $1,467.78 | $1,752.68 | $231,537.44 |
145 | $3,220.46 | $1,456.76 | $1,763.71 | $229,773.73 |
146 | $3,220.46 | $1,445.66 | $1,774.80 | $227,998.93 |
147 | $3,220.46 | $1,434.49 | $1,785.97 | $226,212.96 |
148 | $3,220.46 | $1,423.26 | $1,797.21 | $224,415.76 |
149 | $3,220.46 | $1,411.95 | $1,808.51 | $222,607.25 |
150 | $3,220.46 | $1,400.57 | $1,819.89 | $220,787.35 |
151 | $3,220.46 | $1,389.12 | $1,831.34 | $218,956.01 |
152 | $3,220.46 | $1,377.60 | $1,842.86 | $217,113.15 |
153 | $3,220.46 | $1,366.00 | $1,854.46 | $215,258.69 |
154 | $3,220.46 | $1,354.34 | $1,866.13 | $213,392.57 |
155 | $3,220.46 | $1,342.59 | $1,877.87 | $211,514.70 |
156 | $3,220.46 | $1,330.78 | $1,889.68 | $209,625.02 |
157 | $3,220.46 | $1,318.89 | $1,901.57 | $207,723.45 |
158 | $3,220.46 | $1,306.93 | $1,913.54 | $205,809.91 |
159 | $3,220.46 | $1,294.89 | $1,925.57 | $203,884.34 |
160 | $3,220.46 | $1,282.77 | $1,937.69 | $201,946.65 |
161 | $3,220.46 | $1,270.58 | $1,949.88 | $199,996.77 |
162 | $3,220.46 | $1,258.31 | $1,962.15 | $198,034.62 |
163 | $3,220.46 | $1,245.97 | $1,974.49 | $196,060.12 |
164 | $3,220.46 | $1,233.54 | $1,986.92 | $194,073.21 |
165 | $3,220.46 | $1,221.04 | $1,999.42 | $192,073.79 |
166 | $3,220.46 | $1,208.46 | $2,012.00 | $190,061.79 |
167 | $3,220.46 | $1,195.81 | $2,024.66 | $188,037.14 |
168 | $3,220.46 | $1,183.07 | $2,037.39 | $185,999.74 |
169 | $3,220.46 | $1,170.25 | $2,050.21 | $183,949.53 |
170 | $3,220.46 | $1,157.35 | $2,063.11 | $181,886.42 |
171 | $3,220.46 | $1,144.37 | $2,076.09 | $179,810.32 |
172 | $3,220.46 | $1,131.31 | $2,089.16 | $177,721.17 |
173 | $3,220.46 | $1,118.16 | $2,102.30 | $175,618.87 |
174 | $3,220.46 | $1,104.94 | $2,115.53 | $173,503.34 |
175 | $3,220.46 | $1,091.63 | $2,128.84 | $171,374.51 |
176 | $3,220.46 | $1,078.23 | $2,142.23 | $169,232.27 |
177 | $3,220.46 | $1,064.75 | $2,155.71 | $167,076.57 |
178 | $3,220.46 | $1,051.19 | $2,169.27 | $164,907.29 |
179 | $3,220.46 | $1,037.54 | $2,182.92 | $162,724.37 |
180 | $3,220.46 | $1,023.81 | $2,196.65 | $160,527.72 |
181 | $3,220.46 | $1,009.99 | $2,210.47 | $158,317.25 |
182 | $3,220.46 | $996.08 | $2,224.38 | $156,092.86 |
183 | $3,220.46 | $982.08 | $2,238.38 | $153,854.49 |
184 | $3,220.46 | $968.00 | $2,252.46 | $151,602.03 |
185 | $3,220.46 | $953.83 | $2,266.63 | $149,335.39 |
186 | $3,220.46 | $939.57 | $2,280.89 | $147,054.50 |
187 | $3,220.46 | $925.22 | $2,295.24 | $144,759.26 |
188 | $3,220.46 | $910.78 | $2,309.68 | $142,449.57 |
189 | $3,220.46 | $896.25 | $2,324.22 | $140,125.35 |
190 | $3,220.46 | $881.62 | $2,338.84 | $137,786.52 |
191 | $3,220.46 | $866.91 | $2,353.55 | $135,432.96 |
192 | $3,220.46 | $852.10 | $2,368.36 | $133,064.60 |
193 | $3,220.46 | $837.20 | $2,383.26 | $130,681.33 |
194 | $3,220.46 | $822.20 | $2,398.26 | $128,283.08 |
195 | $3,220.46 | $807.11 | $2,413.35 | $125,869.73 |
196 | $3,220.46 | $791.93 | $2,428.53 | $123,441.20 |
197 | $3,220.46 | $776.65 | $2,443.81 | $120,997.39 |
198 | $3,220.46 | $761.28 | $2,459.19 | $118,538.20 |
199 | $3,220.46 | $745.80 | $2,474.66 | $116,063.54 |
200 | $3,220.46 | $730.23 | $2,490.23 | $113,573.31 |
201 | $3,220.46 | $714.57 | $2,505.90 | $111,067.42 |
202 | $3,220.46 | $698.80 | $2,521.66 | $108,545.75 |
203 | $3,220.46 | $682.93 | $2,537.53 | $106,008.23 |
204 | $3,220.46 | $666.97 | $2,553.49 | $103,454.73 |
205 | $3,220.46 | $650.90 | $2,569.56 | $100,885.17 |
206 | $3,220.46 | $634.74 | $2,585.73 | $98,299.45 |
207 | $3,220.46 | $618.47 | $2,601.99 | $95,697.45 |
208 | $3,220.46 | $602.10 | $2,618.37 | $93,079.09 |
209 | $3,220.46 | $585.62 | $2,634.84 | $90,444.25 |
210 | $3,220.46 | $569.05 | $2,651.42 | $87,792.83 |
211 | $3,220.46 | $552.36 | $2,668.10 | $85,124.73 |
212 | $3,220.46 | $535.58 | $2,684.89 | $82,439.85 |
213 | $3,220.46 | $518.68 | $2,701.78 | $79,738.07 |
214 | $3,220.46 | $501.69 | $2,718.78 | $77,019.29 |
215 | $3,220.46 | $484.58 | $2,735.88 | $74,283.41 |
216 | $3,220.46 | $467.37 | $2,753.10 | $71,530.32 |
217 | $3,220.46 | $450.04 | $2,770.42 | $68,759.90 |
218 | $3,220.46 | $432.61 | $2,787.85 | $65,972.05 |
219 | $3,220.46 | $415.07 | $2,805.39 | $63,166.67 |
220 | $3,220.46 | $397.42 | $2,823.04 | $60,343.63 |
221 | $3,220.46 | $379.66 | $2,840.80 | $57,502.83 |
222 | $3,220.46 | $361.79 | $2,858.67 | $54,644.16 |
223 | $3,220.46 | $343.80 | $2,876.66 | $51,767.50 |
224 | $3,220.46 | $325.70 | $2,894.76 | $48,872.74 |
225 | $3,220.46 | $307.49 | $2,912.97 | $45,959.77 |
226 | $3,220.46 | $289.16 | $2,931.30 | $43,028.47 |
227 | $3,220.46 | $270.72 | $2,949.74 | $40,078.73 |
228 | $3,220.46 | $252.16 | $2,968.30 | $37,110.43 |
229 | $3,220.46 | $233.49 | $2,986.98 | $34,123.45 |
230 | $3,220.46 | $214.69 | $3,005.77 | $31,117.69 |
231 | $3,220.46 | $195.78 | $3,024.68 | $28,093.01 |
232 | $3,220.46 | $176.75 | $3,043.71 | $25,049.30 |
233 | $3,220.46 | $157.60 | $3,062.86 | $21,986.44 |
234 | $3,220.46 | $138.33 | $3,082.13 | $18,904.31 |
235 | $3,220.46 | $118.94 | $3,101.52 | $15,802.78 |
236 | $3,220.46 | $99.43 | $3,121.04 | $12,681.75 |
237 | $3,220.46 | $79.79 | $3,140.67 | $9,541.08 |
238 | $3,220.46 | $60.03 | $3,160.43 | $6,380.64 |
239 | $3,220.46 | $40.14 | $3,180.32 | $3,200.33 |
240 | $3,220.46 | $20.14 | $3,200.33 | $0.00 |
All information should be independently reviewed and verified for accuracy. IDX information is provided exclusively for consumers' personal, noncommercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information current as of March 30, 2025 at 12:00:00 PM UTC.
Copyright 2025, Houston REALTORS® Information Service, Inc. The information provided is exclusively for consumers' personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed. The listing broker's offer of compensation is made only to participants of the MLS where the listing is filed.
Listed By: Maria Williams of Texcom Realty, Inc. - (281) 413-4855
Notifications