Madeleine Kutach
Capitol Ranch Real Estate, LLC
Investors dream. Over 18 acres in Texas City.
Directions: Taking Ash Rd, the property is on the other side of N Amburn Rd.
Madeleine Kutach
Capitol Ranch Real Estate, LLC
Ask Madeleine a Question
Monthly Payment | $13,747.11 |
Total Principal & Interest | $3,299,305.38 |
# | Payment | Interest | Principle | Balance |
1 | $13,747.11 | $10,695.83 | $3,051.27 | $1,696,948.73 |
2 | $13,747.11 | $10,676.64 | $3,070.47 | $1,693,878.26 |
3 | $13,747.11 | $10,657.32 | $3,089.79 | $1,690,788.47 |
4 | $13,747.11 | $10,637.88 | $3,109.23 | $1,687,679.24 |
5 | $13,747.11 | $10,618.32 | $3,128.79 | $1,684,550.45 |
6 | $13,747.11 | $10,598.63 | $3,148.48 | $1,681,401.97 |
7 | $13,747.11 | $10,578.82 | $3,168.28 | $1,678,233.69 |
8 | $13,747.11 | $10,558.89 | $3,188.22 | $1,675,045.47 |
9 | $13,747.11 | $10,538.83 | $3,208.28 | $1,671,837.19 |
10 | $13,747.11 | $10,518.64 | $3,228.46 | $1,668,608.73 |
11 | $13,747.11 | $10,498.33 | $3,248.78 | $1,665,359.95 |
12 | $13,747.11 | $10,477.89 | $3,269.22 | $1,662,090.74 |
13 | $13,747.11 | $10,457.32 | $3,289.78 | $1,658,800.95 |
14 | $13,747.11 | $10,436.62 | $3,310.48 | $1,655,490.47 |
15 | $13,747.11 | $10,415.79 | $3,331.31 | $1,652,159.16 |
16 | $13,747.11 | $10,394.83 | $3,352.27 | $1,648,806.89 |
17 | $13,747.11 | $10,373.74 | $3,373.36 | $1,645,433.52 |
18 | $13,747.11 | $10,352.52 | $3,394.59 | $1,642,038.94 |
19 | $13,747.11 | $10,331.16 | $3,415.94 | $1,638,622.99 |
20 | $13,747.11 | $10,309.67 | $3,437.44 | $1,635,185.56 |
21 | $13,747.11 | $10,288.04 | $3,459.06 | $1,631,726.49 |
22 | $13,747.11 | $10,266.28 | $3,480.83 | $1,628,245.67 |
23 | $13,747.11 | $10,244.38 | $3,502.73 | $1,624,742.94 |
24 | $13,747.11 | $10,222.34 | $3,524.76 | $1,621,218.18 |
25 | $13,747.11 | $10,200.16 | $3,546.94 | $1,617,671.24 |
26 | $13,747.11 | $10,177.85 | $3,569.26 | $1,614,101.98 |
27 | $13,747.11 | $10,155.39 | $3,591.71 | $1,610,510.26 |
28 | $13,747.11 | $10,132.79 | $3,614.31 | $1,606,895.95 |
29 | $13,747.11 | $10,110.05 | $3,637.05 | $1,603,258.90 |
30 | $13,747.11 | $10,087.17 | $3,659.94 | $1,599,598.96 |
31 | $13,747.11 | $10,064.14 | $3,682.96 | $1,595,916.00 |
32 | $13,747.11 | $10,040.97 | $3,706.13 | $1,592,209.87 |
33 | $13,747.11 | $10,017.65 | $3,729.45 | $1,588,480.42 |
34 | $13,747.11 | $9,994.19 | $3,752.92 | $1,584,727.50 |
35 | $13,747.11 | $9,970.58 | $3,776.53 | $1,580,950.97 |
36 | $13,747.11 | $9,946.82 | $3,800.29 | $1,577,150.68 |
37 | $13,747.11 | $9,922.91 | $3,824.20 | $1,573,326.48 |
38 | $13,747.11 | $9,898.85 | $3,848.26 | $1,569,478.22 |
39 | $13,747.11 | $9,874.63 | $3,872.47 | $1,565,605.75 |
40 | $13,747.11 | $9,850.27 | $3,896.84 | $1,561,708.91 |
41 | $13,747.11 | $9,825.75 | $3,921.35 | $1,557,787.56 |
42 | $13,747.11 | $9,801.08 | $3,946.03 | $1,553,841.53 |
43 | $13,747.11 | $9,776.25 | $3,970.85 | $1,549,870.68 |
44 | $13,747.11 | $9,751.27 | $3,995.84 | $1,545,874.85 |
45 | $13,747.11 | $9,726.13 | $4,020.98 | $1,541,853.87 |
46 | $13,747.11 | $9,700.83 | $4,046.28 | $1,537,807.59 |
47 | $13,747.11 | $9,675.37 | $4,071.73 | $1,533,735.86 |
48 | $13,747.11 | $9,649.75 | $4,097.35 | $1,529,638.51 |
49 | $13,747.11 | $9,623.98 | $4,123.13 | $1,525,515.38 |
50 | $13,747.11 | $9,598.03 | $4,149.07 | $1,521,366.31 |
51 | $13,747.11 | $9,571.93 | $4,175.18 | $1,517,191.13 |
52 | $13,747.11 | $9,545.66 | $4,201.44 | $1,512,989.69 |
53 | $13,747.11 | $9,519.23 | $4,227.88 | $1,508,761.81 |
54 | $13,747.11 | $9,492.63 | $4,254.48 | $1,504,507.33 |
55 | $13,747.11 | $9,465.86 | $4,281.25 | $1,500,226.08 |
56 | $13,747.11 | $9,438.92 | $4,308.18 | $1,495,917.90 |
57 | $13,747.11 | $9,411.82 | $4,335.29 | $1,491,582.61 |
58 | $13,747.11 | $9,384.54 | $4,362.57 | $1,487,220.04 |
59 | $13,747.11 | $9,357.09 | $4,390.01 | $1,482,830.03 |
60 | $13,747.11 | $9,329.47 | $4,417.63 | $1,478,412.40 |
61 | $13,747.11 | $9,301.68 | $4,445.43 | $1,473,966.97 |
62 | $13,747.11 | $9,273.71 | $4,473.40 | $1,469,493.57 |
63 | $13,747.11 | $9,245.56 | $4,501.54 | $1,464,992.03 |
64 | $13,747.11 | $9,217.24 | $4,529.86 | $1,460,462.17 |
65 | $13,747.11 | $9,188.74 | $4,558.36 | $1,455,903.80 |
66 | $13,747.11 | $9,160.06 | $4,587.04 | $1,451,316.76 |
67 | $13,747.11 | $9,131.20 | $4,615.90 | $1,446,700.85 |
68 | $13,747.11 | $9,102.16 | $4,644.95 | $1,442,055.91 |
69 | $13,747.11 | $9,072.94 | $4,674.17 | $1,437,381.74 |
70 | $13,747.11 | $9,043.53 | $4,703.58 | $1,432,678.16 |
71 | $13,747.11 | $9,013.93 | $4,733.17 | $1,427,944.99 |
72 | $13,747.11 | $8,984.15 | $4,762.95 | $1,423,182.03 |
73 | $13,747.11 | $8,954.19 | $4,792.92 | $1,418,389.12 |
74 | $13,747.11 | $8,924.03 | $4,823.07 | $1,413,566.04 |
75 | $13,747.11 | $8,893.69 | $4,853.42 | $1,408,712.62 |
76 | $13,747.11 | $8,863.15 | $4,883.96 | $1,403,828.67 |
77 | $13,747.11 | $8,832.42 | $4,914.68 | $1,398,913.98 |
78 | $13,747.11 | $8,801.50 | $4,945.61 | $1,393,968.38 |
79 | $13,747.11 | $8,770.38 | $4,976.72 | $1,388,991.66 |
80 | $13,747.11 | $8,739.07 | $5,008.03 | $1,383,983.62 |
81 | $13,747.11 | $8,707.56 | $5,039.54 | $1,378,944.08 |
82 | $13,747.11 | $8,675.86 | $5,071.25 | $1,373,872.83 |
83 | $13,747.11 | $8,643.95 | $5,103.16 | $1,368,769.68 |
84 | $13,747.11 | $8,611.84 | $5,135.26 | $1,363,634.41 |
85 | $13,747.11 | $8,579.53 | $5,167.57 | $1,358,466.84 |
86 | $13,747.11 | $8,547.02 | $5,200.09 | $1,353,266.75 |
87 | $13,747.11 | $8,514.30 | $5,232.80 | $1,348,033.95 |
88 | $13,747.11 | $8,481.38 | $5,265.73 | $1,342,768.23 |
89 | $13,747.11 | $8,448.25 | $5,298.86 | $1,337,469.37 |
90 | $13,747.11 | $8,414.91 | $5,332.19 | $1,332,137.18 |
91 | $13,747.11 | $8,381.36 | $5,365.74 | $1,326,771.43 |
92 | $13,747.11 | $8,347.60 | $5,399.50 | $1,321,371.93 |
93 | $13,747.11 | $8,313.63 | $5,433.47 | $1,315,938.46 |
94 | $13,747.11 | $8,279.45 | $5,467.66 | $1,310,470.80 |
95 | $13,747.11 | $8,245.05 | $5,502.06 | $1,304,968.74 |
96 | $13,747.11 | $8,210.43 | $5,536.68 | $1,299,432.06 |
97 | $13,747.11 | $8,175.59 | $5,571.51 | $1,293,860.55 |
98 | $13,747.11 | $8,140.54 | $5,606.57 | $1,288,253.98 |
99 | $13,747.11 | $8,105.26 | $5,641.84 | $1,282,612.14 |
100 | $13,747.11 | $8,069.77 | $5,677.34 | $1,276,934.80 |
101 | $13,747.11 | $8,034.05 | $5,713.06 | $1,271,221.74 |
102 | $13,747.11 | $7,998.10 | $5,749.00 | $1,265,472.74 |
103 | $13,747.11 | $7,961.93 | $5,785.17 | $1,259,687.57 |
104 | $13,747.11 | $7,925.53 | $5,821.57 | $1,253,866.00 |
105 | $13,747.11 | $7,888.91 | $5,858.20 | $1,248,007.80 |
106 | $13,747.11 | $7,852.05 | $5,895.06 | $1,242,112.74 |
107 | $13,747.11 | $7,814.96 | $5,932.15 | $1,236,180.60 |
108 | $13,747.11 | $7,777.64 | $5,969.47 | $1,230,211.13 |
109 | $13,747.11 | $7,740.08 | $6,007.03 | $1,224,204.10 |
110 | $13,747.11 | $7,702.28 | $6,044.82 | $1,218,159.28 |
111 | $13,747.11 | $7,664.25 | $6,082.85 | $1,212,076.42 |
112 | $13,747.11 | $7,625.98 | $6,121.12 | $1,205,955.30 |
113 | $13,747.11 | $7,587.47 | $6,159.64 | $1,199,795.66 |
114 | $13,747.11 | $7,548.71 | $6,198.39 | $1,193,597.27 |
115 | $13,747.11 | $7,509.72 | $6,237.39 | $1,187,359.88 |
116 | $13,747.11 | $7,470.47 | $6,276.63 | $1,181,083.25 |
117 | $13,747.11 | $7,430.98 | $6,316.12 | $1,174,767.12 |
118 | $13,747.11 | $7,391.24 | $6,355.86 | $1,168,411.26 |
119 | $13,747.11 | $7,351.25 | $6,395.85 | $1,162,015.41 |
120 | $13,747.11 | $7,311.01 | $6,436.09 | $1,155,579.32 |
121 | $13,747.11 | $7,270.52 | $6,476.59 | $1,149,102.73 |
122 | $13,747.11 | $7,229.77 | $6,517.33 | $1,142,585.40 |
123 | $13,747.11 | $7,188.77 | $6,558.34 | $1,136,027.06 |
124 | $13,747.11 | $7,147.50 | $6,599.60 | $1,129,427.46 |
125 | $13,747.11 | $7,105.98 | $6,641.12 | $1,122,786.33 |
126 | $13,747.11 | $7,064.20 | $6,682.91 | $1,116,103.42 |
127 | $13,747.11 | $7,022.15 | $6,724.96 | $1,109,378.47 |
128 | $13,747.11 | $6,979.84 | $6,767.27 | $1,102,611.20 |
129 | $13,747.11 | $6,937.26 | $6,809.84 | $1,095,801.36 |
130 | $13,747.11 | $6,894.42 | $6,852.69 | $1,088,948.67 |
131 | $13,747.11 | $6,851.30 | $6,895.80 | $1,082,052.87 |
132 | $13,747.11 | $6,807.92 | $6,939.19 | $1,075,113.68 |
133 | $13,747.11 | $6,764.26 | $6,982.85 | $1,068,130.83 |
134 | $13,747.11 | $6,720.32 | $7,026.78 | $1,061,104.04 |
135 | $13,747.11 | $6,676.11 | $7,070.99 | $1,054,033.05 |
136 | $13,747.11 | $6,631.62 | $7,115.48 | $1,046,917.57 |
137 | $13,747.11 | $6,586.86 | $7,160.25 | $1,039,757.32 |
138 | $13,747.11 | $6,541.81 | $7,205.30 | $1,032,552.02 |
139 | $13,747.11 | $6,496.47 | $7,250.63 | $1,025,301.39 |
140 | $13,747.11 | $6,450.85 | $7,296.25 | $1,018,005.14 |
141 | $13,747.11 | $6,404.95 | $7,342.16 | $1,010,662.98 |
142 | $13,747.11 | $6,358.75 | $7,388.35 | $1,003,274.63 |
143 | $13,747.11 | $6,312.27 | $7,434.84 | $995,839.79 |
144 | $13,747.11 | $6,265.49 | $7,481.61 | $988,358.18 |
145 | $13,747.11 | $6,218.42 | $7,528.69 | $980,829.50 |
146 | $13,747.11 | $6,171.05 | $7,576.05 | $973,253.44 |
147 | $13,747.11 | $6,123.39 | $7,623.72 | $965,629.72 |
148 | $13,747.11 | $6,075.42 | $7,671.69 | $957,958.04 |
149 | $13,747.11 | $6,027.15 | $7,719.95 | $950,238.08 |
150 | $13,747.11 | $5,978.58 | $7,768.52 | $942,469.56 |
151 | $13,747.11 | $5,929.70 | $7,817.40 | $934,652.16 |
152 | $13,747.11 | $5,880.52 | $7,866.59 | $926,785.57 |
153 | $13,747.11 | $5,831.03 | $7,916.08 | $918,869.49 |
154 | $13,747.11 | $5,781.22 | $7,965.89 | $910,903.61 |
155 | $13,747.11 | $5,731.10 | $8,016.00 | $902,887.60 |
156 | $13,747.11 | $5,680.67 | $8,066.44 | $894,821.16 |
157 | $13,747.11 | $5,629.92 | $8,117.19 | $886,703.98 |
158 | $13,747.11 | $5,578.85 | $8,168.26 | $878,535.72 |
159 | $13,747.11 | $5,527.45 | $8,219.65 | $870,316.06 |
160 | $13,747.11 | $5,475.74 | $8,271.37 | $862,044.70 |
161 | $13,747.11 | $5,423.70 | $8,323.41 | $853,721.29 |
162 | $13,747.11 | $5,371.33 | $8,375.78 | $845,345.51 |
163 | $13,747.11 | $5,318.63 | $8,428.47 | $836,917.04 |
164 | $13,747.11 | $5,265.60 | $8,481.50 | $828,435.54 |
165 | $13,747.11 | $5,212.24 | $8,534.87 | $819,900.67 |
166 | $13,747.11 | $5,158.54 | $8,588.56 | $811,312.11 |
167 | $13,747.11 | $5,104.51 | $8,642.60 | $802,669.51 |
168 | $13,747.11 | $5,050.13 | $8,696.98 | $793,972.53 |
169 | $13,747.11 | $4,995.41 | $8,751.70 | $785,220.83 |
170 | $13,747.11 | $4,940.35 | $8,806.76 | $776,414.08 |
171 | $13,747.11 | $4,884.94 | $8,862.17 | $767,551.91 |
172 | $13,747.11 | $4,829.18 | $8,917.92 | $758,633.98 |
173 | $13,747.11 | $4,773.07 | $8,974.03 | $749,659.95 |
174 | $13,747.11 | $4,716.61 | $9,030.50 | $740,629.46 |
175 | $13,747.11 | $4,659.79 | $9,087.31 | $731,542.14 |
176 | $13,747.11 | $4,602.62 | $9,144.49 | $722,397.66 |
177 | $13,747.11 | $4,545.09 | $9,202.02 | $713,195.64 |
178 | $13,747.11 | $4,487.19 | $9,259.92 | $703,935.72 |
179 | $13,747.11 | $4,428.93 | $9,318.18 | $694,617.54 |
180 | $13,747.11 | $4,370.30 | $9,376.80 | $685,240.74 |
181 | $13,747.11 | $4,311.31 | $9,435.80 | $675,804.94 |
182 | $13,747.11 | $4,251.94 | $9,495.17 | $666,309.77 |
183 | $13,747.11 | $4,192.20 | $9,554.91 | $656,754.87 |
184 | $13,747.11 | $4,132.08 | $9,615.02 | $647,139.84 |
185 | $13,747.11 | $4,071.59 | $9,675.52 | $637,464.33 |
186 | $13,747.11 | $4,010.71 | $9,736.39 | $627,727.93 |
187 | $13,747.11 | $3,949.45 | $9,797.65 | $617,930.28 |
188 | $13,747.11 | $3,887.81 | $9,859.29 | $608,070.99 |
189 | $13,747.11 | $3,825.78 | $9,921.33 | $598,149.66 |
190 | $13,747.11 | $3,763.36 | $9,983.75 | $588,165.92 |
191 | $13,747.11 | $3,700.54 | $10,046.56 | $578,119.35 |
192 | $13,747.11 | $3,637.33 | $10,109.77 | $568,009.58 |
193 | $13,747.11 | $3,573.73 | $10,173.38 | $557,836.20 |
194 | $13,747.11 | $3,509.72 | $10,237.39 | $547,598.82 |
195 | $13,747.11 | $3,445.31 | $10,301.80 | $537,297.02 |
196 | $13,747.11 | $3,380.49 | $10,366.61 | $526,930.41 |
197 | $13,747.11 | $3,315.27 | $10,431.84 | $516,498.57 |
198 | $13,747.11 | $3,249.64 | $10,497.47 | $506,001.10 |
199 | $13,747.11 | $3,183.59 | $10,563.52 | $495,437.59 |
200 | $13,747.11 | $3,117.13 | $10,629.98 | $484,807.61 |
201 | $13,747.11 | $3,050.25 | $10,696.86 | $474,110.75 |
202 | $13,747.11 | $2,982.95 | $10,764.16 | $463,346.59 |
203 | $13,747.11 | $2,915.22 | $10,831.88 | $452,514.71 |
204 | $13,747.11 | $2,847.07 | $10,900.03 | $441,614.68 |
205 | $13,747.11 | $2,778.49 | $10,968.61 | $430,646.06 |
206 | $13,747.11 | $2,709.48 | $11,037.62 | $419,608.44 |
207 | $13,747.11 | $2,640.04 | $11,107.07 | $408,501.37 |
208 | $13,747.11 | $2,570.15 | $11,176.95 | $397,324.42 |
209 | $13,747.11 | $2,499.83 | $11,247.27 | $386,077.15 |
210 | $13,747.11 | $2,429.07 | $11,318.04 | $374,759.11 |
211 | $13,747.11 | $2,357.86 | $11,389.25 | $363,369.86 |
212 | $13,747.11 | $2,286.20 | $11,460.90 | $351,908.96 |
213 | $13,747.11 | $2,214.09 | $11,533.01 | $340,375.95 |
214 | $13,747.11 | $2,141.53 | $11,605.57 | $328,770.37 |
215 | $13,747.11 | $2,068.51 | $11,678.59 | $317,091.78 |
216 | $13,747.11 | $1,995.04 | $11,752.07 | $305,339.71 |
217 | $13,747.11 | $1,921.10 | $11,826.01 | $293,513.70 |
218 | $13,747.11 | $1,846.69 | $11,900.42 | $281,613.29 |
219 | $13,747.11 | $1,771.82 | $11,975.29 | $269,638.00 |
220 | $13,747.11 | $1,696.47 | $12,050.63 | $257,587.36 |
221 | $13,747.11 | $1,620.65 | $12,126.45 | $245,460.91 |
222 | $13,747.11 | $1,544.36 | $12,202.75 | $233,258.16 |
223 | $13,747.11 | $1,467.58 | $12,279.52 | $220,978.64 |
224 | $13,747.11 | $1,390.32 | $12,356.78 | $208,621.86 |
225 | $13,747.11 | $1,312.58 | $12,434.53 | $196,187.33 |
226 | $13,747.11 | $1,234.35 | $12,512.76 | $183,674.57 |
227 | $13,747.11 | $1,155.62 | $12,591.49 | $171,083.09 |
228 | $13,747.11 | $1,076.40 | $12,670.71 | $158,412.38 |
229 | $13,747.11 | $996.68 | $12,750.43 | $145,661.95 |
230 | $13,747.11 | $916.46 | $12,830.65 | $132,831.30 |
231 | $13,747.11 | $835.73 | $12,911.38 | $119,919.92 |
232 | $13,747.11 | $754.50 | $12,992.61 | $106,927.32 |
233 | $13,747.11 | $672.75 | $13,074.35 | $93,852.96 |
234 | $13,747.11 | $590.49 | $13,156.61 | $80,696.35 |
235 | $13,747.11 | $507.71 | $13,239.39 | $67,456.95 |
236 | $13,747.11 | $424.42 | $13,322.69 | $54,134.27 |
237 | $13,747.11 | $340.59 | $13,406.51 | $40,727.75 |
238 | $13,747.11 | $256.25 | $13,490.86 | $27,236.89 |
239 | $13,747.11 | $171.37 | $13,575.74 | $13,661.15 |
240 | $13,747.11 | $85.95 | $13,661.15 | $0.00 |
All information should be independently reviewed and verified for accuracy. IDX information is provided exclusively for consumers' personal, noncommercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information current as of April 8, 2025 at 12:00:00 AM UTC.
Copyright 2025, Houston REALTORS® Information Service, Inc. The information provided is exclusively for consumers' personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed. The listing broker's offer of compensation is made only to participants of the MLS where the listing is filed.
Listed By: Casey Howell of Re/max Leading Edge - (409) 599-9461
Notifications