Madeleine Kutach
Capitol Ranch Real Estate, LLC
Open 5.049 acre tract. Located on FM 565 S near Plantation Drive. Nice large tract
Directions: I-10 EAST EXIT FM 3180 TURN RIGHT FM 3180 AT THE INTERSECTION OF FM 565 S AND FM 3180 TURN LEFT PROPERTY WILL BE ON YOUR RIGHT APPROX 2 MILES
Madeleine Kutach
Capitol Ranch Real Estate, LLC
Ask Madeleine a Question
Monthly Payment | $16,900.85 |
Total Principal & Interest | $4,056,204.85 |
# | Payment | Interest | Principle | Balance |
1 | $16,900.85 | $13,149.58 | $3,751.27 | $2,086,248.73 |
2 | $16,900.85 | $13,125.98 | $3,774.87 | $2,082,473.86 |
3 | $16,900.85 | $13,102.23 | $3,798.62 | $2,078,675.24 |
4 | $16,900.85 | $13,078.33 | $3,822.52 | $2,074,852.71 |
5 | $16,900.85 | $13,054.28 | $3,846.57 | $2,071,006.14 |
6 | $16,900.85 | $13,030.08 | $3,870.77 | $2,067,135.37 |
7 | $16,900.85 | $13,005.73 | $3,895.13 | $2,063,240.24 |
8 | $16,900.85 | $12,981.22 | $3,919.63 | $2,059,320.61 |
9 | $16,900.85 | $12,956.56 | $3,944.29 | $2,055,376.31 |
10 | $16,900.85 | $12,931.74 | $3,969.11 | $2,051,407.20 |
11 | $16,900.85 | $12,906.77 | $3,994.08 | $2,047,413.12 |
12 | $16,900.85 | $12,881.64 | $4,019.21 | $2,043,393.91 |
13 | $16,900.85 | $12,856.35 | $4,044.50 | $2,039,349.41 |
14 | $16,900.85 | $12,830.91 | $4,069.95 | $2,035,279.46 |
15 | $16,900.85 | $12,805.30 | $4,095.55 | $2,031,183.91 |
16 | $16,900.85 | $12,779.53 | $4,121.32 | $2,027,062.58 |
17 | $16,900.85 | $12,753.60 | $4,147.25 | $2,022,915.33 |
18 | $16,900.85 | $12,727.51 | $4,173.34 | $2,018,741.99 |
19 | $16,900.85 | $12,701.25 | $4,199.60 | $2,014,542.39 |
20 | $16,900.85 | $12,674.83 | $4,226.02 | $2,010,316.36 |
21 | $16,900.85 | $12,648.24 | $4,252.61 | $2,006,063.75 |
22 | $16,900.85 | $12,621.48 | $4,279.37 | $2,001,784.38 |
23 | $16,900.85 | $12,594.56 | $4,306.29 | $1,997,478.09 |
24 | $16,900.85 | $12,567.47 | $4,333.39 | $1,993,144.70 |
25 | $16,900.85 | $12,540.20 | $4,360.65 | $1,988,784.05 |
26 | $16,900.85 | $12,512.77 | $4,388.09 | $1,984,395.96 |
27 | $16,900.85 | $12,485.16 | $4,415.70 | $1,979,980.27 |
28 | $16,900.85 | $12,457.38 | $4,443.48 | $1,975,536.79 |
29 | $16,900.85 | $12,429.42 | $4,471.43 | $1,971,065.35 |
30 | $16,900.85 | $12,401.29 | $4,499.57 | $1,966,565.79 |
31 | $16,900.85 | $12,372.98 | $4,527.88 | $1,962,037.91 |
32 | $16,900.85 | $12,344.49 | $4,556.37 | $1,957,481.54 |
33 | $16,900.85 | $12,315.82 | $4,585.03 | $1,952,896.51 |
34 | $16,900.85 | $12,286.97 | $4,613.88 | $1,948,282.63 |
35 | $16,900.85 | $12,257.94 | $4,642.91 | $1,943,639.72 |
36 | $16,900.85 | $12,228.73 | $4,672.12 | $1,938,967.60 |
37 | $16,900.85 | $12,199.34 | $4,701.52 | $1,934,266.09 |
38 | $16,900.85 | $12,169.76 | $4,731.10 | $1,929,534.99 |
39 | $16,900.85 | $12,139.99 | $4,760.86 | $1,924,774.13 |
40 | $16,900.85 | $12,110.04 | $4,790.82 | $1,919,983.31 |
41 | $16,900.85 | $12,079.90 | $4,820.96 | $1,915,162.35 |
42 | $16,900.85 | $12,049.56 | $4,851.29 | $1,910,311.06 |
43 | $16,900.85 | $12,019.04 | $4,881.81 | $1,905,429.25 |
44 | $16,900.85 | $11,988.33 | $4,912.53 | $1,900,516.72 |
45 | $16,900.85 | $11,957.42 | $4,943.44 | $1,895,573.29 |
46 | $16,900.85 | $11,926.32 | $4,974.54 | $1,890,598.75 |
47 | $16,900.85 | $11,895.02 | $5,005.84 | $1,885,592.91 |
48 | $16,900.85 | $11,863.52 | $5,037.33 | $1,880,555.58 |
49 | $16,900.85 | $11,831.83 | $5,069.02 | $1,875,486.56 |
50 | $16,900.85 | $11,799.94 | $5,100.92 | $1,870,385.64 |
51 | $16,900.85 | $11,767.84 | $5,133.01 | $1,865,252.63 |
52 | $16,900.85 | $11,735.55 | $5,165.31 | $1,860,087.32 |
53 | $16,900.85 | $11,703.05 | $5,197.80 | $1,854,889.52 |
54 | $16,900.85 | $11,670.35 | $5,230.51 | $1,849,659.01 |
55 | $16,900.85 | $11,637.44 | $5,263.42 | $1,844,395.60 |
56 | $16,900.85 | $11,604.32 | $5,296.53 | $1,839,099.06 |
57 | $16,900.85 | $11,571.00 | $5,329.86 | $1,833,769.21 |
58 | $16,900.85 | $11,537.46 | $5,363.39 | $1,828,405.82 |
59 | $16,900.85 | $11,503.72 | $5,397.13 | $1,823,008.69 |
60 | $16,900.85 | $11,469.76 | $5,431.09 | $1,817,577.60 |
61 | $16,900.85 | $11,435.59 | $5,465.26 | $1,812,112.33 |
62 | $16,900.85 | $11,401.21 | $5,499.65 | $1,806,612.69 |
63 | $16,900.85 | $11,366.60 | $5,534.25 | $1,801,078.44 |
64 | $16,900.85 | $11,331.79 | $5,569.07 | $1,795,509.37 |
65 | $16,900.85 | $11,296.75 | $5,604.11 | $1,789,905.26 |
66 | $16,900.85 | $11,261.49 | $5,639.37 | $1,784,265.90 |
67 | $16,900.85 | $11,226.01 | $5,674.85 | $1,778,591.05 |
68 | $16,900.85 | $11,190.30 | $5,710.55 | $1,772,880.50 |
69 | $16,900.85 | $11,154.37 | $5,746.48 | $1,767,134.02 |
70 | $16,900.85 | $11,118.22 | $5,782.64 | $1,761,351.38 |
71 | $16,900.85 | $11,081.84 | $5,819.02 | $1,755,532.37 |
72 | $16,900.85 | $11,045.22 | $5,855.63 | $1,749,676.74 |
73 | $16,900.85 | $11,008.38 | $5,892.47 | $1,743,784.27 |
74 | $16,900.85 | $10,971.31 | $5,929.54 | $1,737,854.72 |
75 | $16,900.85 | $10,934.00 | $5,966.85 | $1,731,887.87 |
76 | $16,900.85 | $10,896.46 | $6,004.39 | $1,725,883.48 |
77 | $16,900.85 | $10,858.68 | $6,042.17 | $1,719,841.31 |
78 | $16,900.85 | $10,820.67 | $6,080.19 | $1,713,761.12 |
79 | $16,900.85 | $10,782.41 | $6,118.44 | $1,707,642.68 |
80 | $16,900.85 | $10,743.92 | $6,156.93 | $1,701,485.75 |
81 | $16,900.85 | $10,705.18 | $6,195.67 | $1,695,290.08 |
82 | $16,900.85 | $10,666.20 | $6,234.65 | $1,689,055.42 |
83 | $16,900.85 | $10,626.97 | $6,273.88 | $1,682,781.54 |
84 | $16,900.85 | $10,587.50 | $6,313.35 | $1,676,468.19 |
85 | $16,900.85 | $10,547.78 | $6,353.07 | $1,670,115.11 |
86 | $16,900.85 | $10,507.81 | $6,393.05 | $1,663,722.07 |
87 | $16,900.85 | $10,467.58 | $6,433.27 | $1,657,288.80 |
88 | $16,900.85 | $10,427.11 | $6,473.74 | $1,650,815.05 |
89 | $16,900.85 | $10,386.38 | $6,514.48 | $1,644,300.58 |
90 | $16,900.85 | $10,345.39 | $6,555.46 | $1,637,745.12 |
91 | $16,900.85 | $10,304.15 | $6,596.71 | $1,631,148.41 |
92 | $16,900.85 | $10,262.64 | $6,638.21 | $1,624,510.20 |
93 | $16,900.85 | $10,220.88 | $6,679.98 | $1,617,830.22 |
94 | $16,900.85 | $10,178.85 | $6,722.01 | $1,611,108.22 |
95 | $16,900.85 | $10,136.56 | $6,764.30 | $1,604,343.92 |
96 | $16,900.85 | $10,094.00 | $6,806.86 | $1,597,537.06 |
97 | $16,900.85 | $10,051.17 | $6,849.68 | $1,590,687.38 |
98 | $16,900.85 | $10,008.07 | $6,892.78 | $1,583,794.60 |
99 | $16,900.85 | $9,964.71 | $6,936.15 | $1,576,858.45 |
100 | $16,900.85 | $9,921.07 | $6,979.79 | $1,569,878.67 |
101 | $16,900.85 | $9,877.15 | $7,023.70 | $1,562,854.97 |
102 | $16,900.85 | $9,832.96 | $7,067.89 | $1,555,787.08 |
103 | $16,900.85 | $9,788.49 | $7,112.36 | $1,548,674.72 |
104 | $16,900.85 | $9,743.75 | $7,157.11 | $1,541,517.61 |
105 | $16,900.85 | $9,698.71 | $7,202.14 | $1,534,315.47 |
106 | $16,900.85 | $9,653.40 | $7,247.45 | $1,527,068.02 |
107 | $16,900.85 | $9,607.80 | $7,293.05 | $1,519,774.97 |
108 | $16,900.85 | $9,561.92 | $7,338.94 | $1,512,436.03 |
109 | $16,900.85 | $9,515.74 | $7,385.11 | $1,505,050.92 |
110 | $16,900.85 | $9,469.28 | $7,431.57 | $1,497,619.35 |
111 | $16,900.85 | $9,422.52 | $7,478.33 | $1,490,141.02 |
112 | $16,900.85 | $9,375.47 | $7,525.38 | $1,482,615.63 |
113 | $16,900.85 | $9,328.12 | $7,572.73 | $1,475,042.90 |
114 | $16,900.85 | $9,280.48 | $7,620.38 | $1,467,422.53 |
115 | $16,900.85 | $9,232.53 | $7,668.32 | $1,459,754.21 |
116 | $16,900.85 | $9,184.29 | $7,716.57 | $1,452,037.64 |
117 | $16,900.85 | $9,135.74 | $7,765.12 | $1,444,272.52 |
118 | $16,900.85 | $9,086.88 | $7,813.97 | $1,436,458.55 |
119 | $16,900.85 | $9,037.72 | $7,863.14 | $1,428,595.42 |
120 | $16,900.85 | $8,988.25 | $7,912.61 | $1,420,682.81 |
121 | $16,900.85 | $8,938.46 | $7,962.39 | $1,412,720.42 |
122 | $16,900.85 | $8,888.37 | $8,012.49 | $1,404,707.93 |
123 | $16,900.85 | $8,837.95 | $8,062.90 | $1,396,645.03 |
124 | $16,900.85 | $8,787.22 | $8,113.63 | $1,388,531.40 |
125 | $16,900.85 | $8,736.18 | $8,164.68 | $1,380,366.73 |
126 | $16,900.85 | $8,684.81 | $8,216.05 | $1,372,150.68 |
127 | $16,900.85 | $8,633.11 | $8,267.74 | $1,363,882.94 |
128 | $16,900.85 | $8,581.10 | $8,319.76 | $1,355,563.18 |
129 | $16,900.85 | $8,528.75 | $8,372.10 | $1,347,191.08 |
130 | $16,900.85 | $8,476.08 | $8,424.78 | $1,338,766.31 |
131 | $16,900.85 | $8,423.07 | $8,477.78 | $1,330,288.52 |
132 | $16,900.85 | $8,369.73 | $8,531.12 | $1,321,757.40 |
133 | $16,900.85 | $8,316.06 | $8,584.80 | $1,313,172.61 |
134 | $16,900.85 | $8,262.04 | $8,638.81 | $1,304,533.80 |
135 | $16,900.85 | $8,207.69 | $8,693.16 | $1,295,840.63 |
136 | $16,900.85 | $8,153.00 | $8,747.86 | $1,287,092.78 |
137 | $16,900.85 | $8,097.96 | $8,802.89 | $1,278,289.88 |
138 | $16,900.85 | $8,042.57 | $8,858.28 | $1,269,431.60 |
139 | $16,900.85 | $7,986.84 | $8,914.01 | $1,260,517.59 |
140 | $16,900.85 | $7,930.76 | $8,970.10 | $1,251,547.49 |
141 | $16,900.85 | $7,874.32 | $9,026.53 | $1,242,520.96 |
142 | $16,900.85 | $7,817.53 | $9,083.33 | $1,233,437.63 |
143 | $16,900.85 | $7,760.38 | $9,140.48 | $1,224,297.16 |
144 | $16,900.85 | $7,702.87 | $9,197.98 | $1,215,099.17 |
145 | $16,900.85 | $7,645.00 | $9,255.85 | $1,205,843.32 |
146 | $16,900.85 | $7,586.76 | $9,314.09 | $1,196,529.23 |
147 | $16,900.85 | $7,528.16 | $9,372.69 | $1,187,156.54 |
148 | $16,900.85 | $7,469.19 | $9,431.66 | $1,177,724.88 |
149 | $16,900.85 | $7,409.85 | $9,491.00 | $1,168,233.88 |
150 | $16,900.85 | $7,350.14 | $9,550.72 | $1,158,683.16 |
151 | $16,900.85 | $7,290.05 | $9,610.81 | $1,149,072.36 |
152 | $16,900.85 | $7,229.58 | $9,671.27 | $1,139,401.09 |
153 | $16,900.85 | $7,168.73 | $9,732.12 | $1,129,668.96 |
154 | $16,900.85 | $7,107.50 | $9,793.35 | $1,119,875.61 |
155 | $16,900.85 | $7,045.88 | $9,854.97 | $1,110,020.64 |
156 | $16,900.85 | $6,983.88 | $9,916.97 | $1,100,103.67 |
157 | $16,900.85 | $6,921.49 | $9,979.37 | $1,090,124.30 |
158 | $16,900.85 | $6,858.70 | $10,042.15 | $1,080,082.14 |
159 | $16,900.85 | $6,795.52 | $10,105.34 | $1,069,976.81 |
160 | $16,900.85 | $6,731.94 | $10,168.92 | $1,059,807.89 |
161 | $16,900.85 | $6,667.96 | $10,232.90 | $1,049,575.00 |
162 | $16,900.85 | $6,603.58 | $10,297.28 | $1,039,277.72 |
163 | $16,900.85 | $6,538.79 | $10,362.06 | $1,028,915.65 |
164 | $16,900.85 | $6,473.59 | $10,427.26 | $1,018,488.39 |
165 | $16,900.85 | $6,407.99 | $10,492.86 | $1,007,995.53 |
166 | $16,900.85 | $6,341.97 | $10,558.88 | $997,436.65 |
167 | $16,900.85 | $6,275.54 | $10,625.31 | $986,811.33 |
168 | $16,900.85 | $6,208.69 | $10,692.17 | $976,119.17 |
169 | $16,900.85 | $6,141.42 | $10,759.44 | $965,359.73 |
170 | $16,900.85 | $6,073.72 | $10,827.13 | $954,532.60 |
171 | $16,900.85 | $6,005.60 | $10,895.25 | $943,637.35 |
172 | $16,900.85 | $5,937.05 | $10,963.80 | $932,673.55 |
173 | $16,900.85 | $5,868.07 | $11,032.78 | $921,640.76 |
174 | $16,900.85 | $5,798.66 | $11,102.20 | $910,538.57 |
175 | $16,900.85 | $5,728.81 | $11,172.05 | $899,366.52 |
176 | $16,900.85 | $5,658.51 | $11,242.34 | $888,124.18 |
177 | $16,900.85 | $5,587.78 | $11,313.07 | $876,811.11 |
178 | $16,900.85 | $5,516.60 | $11,384.25 | $865,426.86 |
179 | $16,900.85 | $5,444.98 | $11,455.88 | $853,970.98 |
180 | $16,900.85 | $5,372.90 | $11,527.95 | $842,443.03 |
181 | $16,900.85 | $5,300.37 | $11,600.48 | $830,842.54 |
182 | $16,900.85 | $5,227.38 | $11,673.47 | $819,169.07 |
183 | $16,900.85 | $5,153.94 | $11,746.91 | $807,422.16 |
184 | $16,900.85 | $5,080.03 | $11,820.82 | $795,601.34 |
185 | $16,900.85 | $5,005.66 | $11,895.20 | $783,706.14 |
186 | $16,900.85 | $4,930.82 | $11,970.04 | $771,736.11 |
187 | $16,900.85 | $4,855.51 | $12,045.35 | $759,690.76 |
188 | $16,900.85 | $4,779.72 | $12,121.13 | $747,569.63 |
189 | $16,900.85 | $4,703.46 | $12,197.39 | $735,372.23 |
190 | $16,900.85 | $4,626.72 | $12,274.14 | $723,098.10 |
191 | $16,900.85 | $4,549.49 | $12,351.36 | $710,746.73 |
192 | $16,900.85 | $4,471.78 | $12,429.07 | $698,317.66 |
193 | $16,900.85 | $4,393.58 | $12,507.27 | $685,810.39 |
194 | $16,900.85 | $4,314.89 | $12,585.96 | $673,224.43 |
195 | $16,900.85 | $4,235.70 | $12,665.15 | $660,559.28 |
196 | $16,900.85 | $4,156.02 | $12,744.83 | $647,814.44 |
197 | $16,900.85 | $4,075.83 | $12,825.02 | $634,989.42 |
198 | $16,900.85 | $3,995.14 | $12,905.71 | $622,083.71 |
199 | $16,900.85 | $3,913.94 | $12,986.91 | $609,096.80 |
200 | $16,900.85 | $3,832.23 | $13,068.62 | $596,028.18 |
201 | $16,900.85 | $3,750.01 | $13,150.84 | $582,877.34 |
202 | $16,900.85 | $3,667.27 | $13,233.58 | $569,643.75 |
203 | $16,900.85 | $3,584.01 | $13,316.84 | $556,326.91 |
204 | $16,900.85 | $3,500.22 | $13,400.63 | $542,926.28 |
205 | $16,900.85 | $3,415.91 | $13,484.94 | $529,441.34 |
206 | $16,900.85 | $3,331.07 | $13,569.79 | $515,871.55 |
207 | $16,900.85 | $3,245.69 | $13,655.16 | $502,216.39 |
208 | $16,900.85 | $3,159.78 | $13,741.08 | $488,475.31 |
209 | $16,900.85 | $3,073.32 | $13,827.53 | $474,647.79 |
210 | $16,900.85 | $2,986.33 | $13,914.53 | $460,733.26 |
211 | $16,900.85 | $2,898.78 | $14,002.07 | $446,731.18 |
212 | $16,900.85 | $2,810.68 | $14,090.17 | $432,641.01 |
213 | $16,900.85 | $2,722.03 | $14,178.82 | $418,462.19 |
214 | $16,900.85 | $2,632.82 | $14,268.03 | $404,194.16 |
215 | $16,900.85 | $2,543.05 | $14,357.80 | $389,836.37 |
216 | $16,900.85 | $2,452.72 | $14,448.13 | $375,388.23 |
217 | $16,900.85 | $2,361.82 | $14,539.04 | $360,849.20 |
218 | $16,900.85 | $2,270.34 | $14,630.51 | $346,218.69 |
219 | $16,900.85 | $2,178.29 | $14,722.56 | $331,496.13 |
220 | $16,900.85 | $2,085.66 | $14,815.19 | $316,680.93 |
221 | $16,900.85 | $1,992.45 | $14,908.40 | $301,772.53 |
222 | $16,900.85 | $1,898.65 | $15,002.20 | $286,770.33 |
223 | $16,900.85 | $1,804.26 | $15,096.59 | $271,673.74 |
224 | $16,900.85 | $1,709.28 | $15,191.57 | $256,482.17 |
225 | $16,900.85 | $1,613.70 | $15,287.15 | $241,195.01 |
226 | $16,900.85 | $1,517.52 | $15,383.33 | $225,811.68 |
227 | $16,900.85 | $1,420.73 | $15,480.12 | $210,331.56 |
228 | $16,900.85 | $1,323.34 | $15,577.52 | $194,754.04 |
229 | $16,900.85 | $1,225.33 | $15,675.53 | $179,078.51 |
230 | $16,900.85 | $1,126.70 | $15,774.15 | $163,304.36 |
231 | $16,900.85 | $1,027.46 | $15,873.40 | $147,430.97 |
232 | $16,900.85 | $927.59 | $15,973.27 | $131,457.70 |
233 | $16,900.85 | $827.09 | $16,073.77 | $115,383.93 |
234 | $16,900.85 | $725.96 | $16,174.90 | $99,209.04 |
235 | $16,900.85 | $624.19 | $16,276.66 | $82,932.37 |
236 | $16,900.85 | $521.78 | $16,379.07 | $66,553.30 |
237 | $16,900.85 | $418.73 | $16,482.12 | $50,071.18 |
238 | $16,900.85 | $315.03 | $16,585.82 | $33,485.36 |
239 | $16,900.85 | $210.68 | $16,690.17 | $16,795.18 |
240 | $16,900.85 | $105.67 | $16,795.18 | $0.00 |
All information should be independently reviewed and verified for accuracy. IDX information is provided exclusively for consumers' personal, noncommercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information current as of March 30, 2025 at 12:00:00 PM UTC.
Copyright 2025, Houston REALTORS® Information Service, Inc. The information provided is exclusively for consumers' personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed. The listing broker's offer of compensation is made only to participants of the MLS where the listing is filed.
Listed By: Brenda Wagner of Virginia Malone Realty - (936) 348-4208
Notifications