Steve Ruffner, DVM
Capitol Ranch Real Estate, LLC
A paradigm of lake living. Make this your next investment as a short term vacation rental, or personally enjoy the best of the summer in your new home peacefully situated on beautiful Lake Bob Sandlin. The luminous central living area boasts large windows and French doors with western exposure capturing breathtaking views of dazzling sunsets. Savor the evenings on the newly cascading decks. Entertaining is effortless with the magnificent view to charm your guests and outdoor sound system to set the tone. Walk down to the dock with a vinyl retaining wall, led lights, ceiling fan, sound system, and running water. The dock’s luxury is culminated in a unique, grandfathered boathouse.
Directions: From Pittsburg on loop 179. turn right onto fm 1520. turn right onto county road 2127. home is on your left. SIY
Steve Ruffner, DVM
Capitol Ranch Real Estate, LLC
Ask Steve a Question
Monthly Payment | $7,188.93 |
Total Principal & Interest | $1,725,342.64 |
# | Payment | Interest | Principle | Balance |
1 | $7,188.93 | $5,593.29 | $1,595.64 | $887,404.36 |
2 | $7,188.93 | $5,583.25 | $1,605.68 | $885,798.69 |
3 | $7,188.93 | $5,573.15 | $1,615.78 | $884,182.91 |
4 | $7,188.93 | $5,562.98 | $1,625.94 | $882,556.97 |
5 | $7,188.93 | $5,552.75 | $1,636.17 | $880,920.79 |
6 | $7,188.93 | $5,542.46 | $1,646.47 | $879,274.33 |
7 | $7,188.93 | $5,532.10 | $1,656.83 | $877,617.50 |
8 | $7,188.93 | $5,521.68 | $1,667.25 | $875,950.25 |
9 | $7,188.93 | $5,511.19 | $1,677.74 | $874,272.51 |
10 | $7,188.93 | $5,500.63 | $1,688.30 | $872,584.21 |
11 | $7,188.93 | $5,490.01 | $1,698.92 | $870,885.29 |
12 | $7,188.93 | $5,479.32 | $1,709.61 | $869,175.69 |
13 | $7,188.93 | $5,468.56 | $1,720.36 | $867,455.32 |
14 | $7,188.93 | $5,457.74 | $1,731.19 | $865,724.13 |
15 | $7,188.93 | $5,446.85 | $1,742.08 | $863,982.05 |
16 | $7,188.93 | $5,435.89 | $1,753.04 | $862,229.01 |
17 | $7,188.93 | $5,424.86 | $1,764.07 | $860,464.94 |
18 | $7,188.93 | $5,413.76 | $1,775.17 | $858,689.77 |
19 | $7,188.93 | $5,402.59 | $1,786.34 | $856,903.44 |
20 | $7,188.93 | $5,391.35 | $1,797.58 | $855,105.86 |
21 | $7,188.93 | $5,380.04 | $1,808.89 | $853,296.97 |
22 | $7,188.93 | $5,368.66 | $1,820.27 | $851,476.71 |
23 | $7,188.93 | $5,357.21 | $1,831.72 | $849,644.99 |
24 | $7,188.93 | $5,345.68 | $1,843.24 | $847,801.74 |
25 | $7,188.93 | $5,334.09 | $1,854.84 | $845,946.90 |
26 | $7,188.93 | $5,322.42 | $1,866.51 | $844,080.39 |
27 | $7,188.93 | $5,310.67 | $1,878.26 | $842,202.13 |
28 | $7,188.93 | $5,298.86 | $1,890.07 | $840,312.06 |
29 | $7,188.93 | $5,286.96 | $1,901.96 | $838,410.10 |
30 | $7,188.93 | $5,275.00 | $1,913.93 | $836,496.16 |
31 | $7,188.93 | $5,262.96 | $1,925.97 | $834,570.19 |
32 | $7,188.93 | $5,250.84 | $1,938.09 | $832,632.10 |
33 | $7,188.93 | $5,238.64 | $1,950.28 | $830,681.82 |
34 | $7,188.93 | $5,226.37 | $1,962.55 | $828,719.26 |
35 | $7,188.93 | $5,214.03 | $1,974.90 | $826,744.36 |
36 | $7,188.93 | $5,201.60 | $1,987.33 | $824,757.03 |
37 | $7,188.93 | $5,189.10 | $1,999.83 | $822,757.20 |
38 | $7,188.93 | $5,176.51 | $2,012.41 | $820,744.79 |
39 | $7,188.93 | $5,163.85 | $2,025.08 | $818,719.71 |
40 | $7,188.93 | $5,151.11 | $2,037.82 | $816,681.90 |
41 | $7,188.93 | $5,138.29 | $2,050.64 | $814,631.26 |
42 | $7,188.93 | $5,125.39 | $2,063.54 | $812,567.72 |
43 | $7,188.93 | $5,112.41 | $2,076.52 | $810,491.20 |
44 | $7,188.93 | $5,099.34 | $2,089.59 | $808,401.61 |
45 | $7,188.93 | $5,086.19 | $2,102.73 | $806,298.88 |
46 | $7,188.93 | $5,072.96 | $2,115.96 | $804,182.91 |
47 | $7,188.93 | $5,059.65 | $2,129.28 | $802,053.64 |
48 | $7,188.93 | $5,046.25 | $2,142.67 | $799,910.96 |
49 | $7,188.93 | $5,032.77 | $2,156.15 | $797,754.81 |
50 | $7,188.93 | $5,019.21 | $2,169.72 | $795,585.09 |
51 | $7,188.93 | $5,005.56 | $2,183.37 | $793,401.72 |
52 | $7,188.93 | $4,991.82 | $2,197.11 | $791,204.61 |
53 | $7,188.93 | $4,978.00 | $2,210.93 | $788,993.68 |
54 | $7,188.93 | $4,964.09 | $2,224.84 | $786,768.83 |
55 | $7,188.93 | $4,950.09 | $2,238.84 | $784,529.99 |
56 | $7,188.93 | $4,936.00 | $2,252.93 | $782,277.07 |
57 | $7,188.93 | $4,921.83 | $2,267.10 | $780,009.96 |
58 | $7,188.93 | $4,907.56 | $2,281.36 | $777,728.60 |
59 | $7,188.93 | $4,893.21 | $2,295.72 | $775,432.88 |
60 | $7,188.93 | $4,878.77 | $2,310.16 | $773,122.72 |
61 | $7,188.93 | $4,864.23 | $2,324.70 | $770,798.02 |
62 | $7,188.93 | $4,849.60 | $2,339.32 | $768,458.70 |
63 | $7,188.93 | $4,834.89 | $2,354.04 | $766,104.66 |
64 | $7,188.93 | $4,820.08 | $2,368.85 | $763,735.80 |
65 | $7,188.93 | $4,805.17 | $2,383.76 | $761,352.05 |
66 | $7,188.93 | $4,790.17 | $2,398.75 | $758,953.29 |
67 | $7,188.93 | $4,775.08 | $2,413.85 | $756,539.45 |
68 | $7,188.93 | $4,759.89 | $2,429.03 | $754,110.41 |
69 | $7,188.93 | $4,744.61 | $2,444.32 | $751,666.10 |
70 | $7,188.93 | $4,729.23 | $2,459.70 | $749,206.40 |
71 | $7,188.93 | $4,713.76 | $2,475.17 | $746,731.23 |
72 | $7,188.93 | $4,698.18 | $2,490.74 | $744,240.49 |
73 | $7,188.93 | $4,682.51 | $2,506.41 | $741,734.07 |
74 | $7,188.93 | $4,666.74 | $2,522.18 | $739,211.89 |
75 | $7,188.93 | $4,650.87 | $2,538.05 | $736,673.84 |
76 | $7,188.93 | $4,634.91 | $2,554.02 | $734,119.81 |
77 | $7,188.93 | $4,618.84 | $2,570.09 | $731,549.72 |
78 | $7,188.93 | $4,602.67 | $2,586.26 | $728,963.46 |
79 | $7,188.93 | $4,586.40 | $2,602.53 | $726,360.93 |
80 | $7,188.93 | $4,570.02 | $2,618.91 | $723,742.02 |
81 | $7,188.93 | $4,553.54 | $2,635.38 | $721,106.64 |
82 | $7,188.93 | $4,536.96 | $2,651.97 | $718,454.67 |
83 | $7,188.93 | $4,520.28 | $2,668.65 | $715,786.02 |
84 | $7,188.93 | $4,503.49 | $2,685.44 | $713,100.58 |
85 | $7,188.93 | $4,486.59 | $2,702.34 | $710,398.25 |
86 | $7,188.93 | $4,469.59 | $2,719.34 | $707,678.91 |
87 | $7,188.93 | $4,452.48 | $2,736.45 | $704,942.46 |
88 | $7,188.93 | $4,435.26 | $2,753.66 | $702,188.80 |
89 | $7,188.93 | $4,417.94 | $2,770.99 | $699,417.81 |
90 | $7,188.93 | $4,400.50 | $2,788.42 | $696,629.38 |
91 | $7,188.93 | $4,382.96 | $2,805.97 | $693,823.41 |
92 | $7,188.93 | $4,365.31 | $2,823.62 | $690,999.79 |
93 | $7,188.93 | $4,347.54 | $2,841.39 | $688,158.41 |
94 | $7,188.93 | $4,329.66 | $2,859.26 | $685,299.14 |
95 | $7,188.93 | $4,311.67 | $2,877.25 | $682,421.89 |
96 | $7,188.93 | $4,293.57 | $2,895.36 | $679,526.53 |
97 | $7,188.93 | $4,275.35 | $2,913.57 | $676,612.96 |
98 | $7,188.93 | $4,257.02 | $2,931.90 | $673,681.05 |
99 | $7,188.93 | $4,238.58 | $2,950.35 | $670,730.70 |
100 | $7,188.93 | $4,220.01 | $2,968.91 | $667,761.79 |
101 | $7,188.93 | $4,201.33 | $2,987.59 | $664,774.19 |
102 | $7,188.93 | $4,182.54 | $3,006.39 | $661,767.80 |
103 | $7,188.93 | $4,163.62 | $3,025.31 | $658,742.50 |
104 | $7,188.93 | $4,144.59 | $3,044.34 | $655,698.16 |
105 | $7,188.93 | $4,125.43 | $3,063.49 | $652,634.67 |
106 | $7,188.93 | $4,106.16 | $3,082.77 | $649,551.90 |
107 | $7,188.93 | $4,086.76 | $3,102.16 | $646,449.74 |
108 | $7,188.93 | $4,067.25 | $3,121.68 | $643,328.05 |
109 | $7,188.93 | $4,047.61 | $3,141.32 | $640,186.73 |
110 | $7,188.93 | $4,027.84 | $3,161.09 | $637,025.65 |
111 | $7,188.93 | $4,007.95 | $3,180.97 | $633,844.67 |
112 | $7,188.93 | $3,987.94 | $3,200.99 | $630,643.68 |
113 | $7,188.93 | $3,967.80 | $3,221.13 | $627,422.56 |
114 | $7,188.93 | $3,947.53 | $3,241.39 | $624,181.16 |
115 | $7,188.93 | $3,927.14 | $3,261.79 | $620,919.37 |
116 | $7,188.93 | $3,906.62 | $3,282.31 | $617,637.06 |
117 | $7,188.93 | $3,885.97 | $3,302.96 | $614,334.10 |
118 | $7,188.93 | $3,865.19 | $3,323.74 | $611,010.36 |
119 | $7,188.93 | $3,844.27 | $3,344.65 | $607,665.71 |
120 | $7,188.93 | $3,823.23 | $3,365.70 | $604,300.01 |
121 | $7,188.93 | $3,802.05 | $3,386.87 | $600,913.13 |
122 | $7,188.93 | $3,780.75 | $3,408.18 | $597,504.95 |
123 | $7,188.93 | $3,759.30 | $3,429.63 | $594,075.33 |
124 | $7,188.93 | $3,737.72 | $3,451.20 | $590,624.12 |
125 | $7,188.93 | $3,716.01 | $3,472.92 | $587,151.21 |
126 | $7,188.93 | $3,694.16 | $3,494.77 | $583,656.44 |
127 | $7,188.93 | $3,672.17 | $3,516.76 | $580,139.68 |
128 | $7,188.93 | $3,650.05 | $3,538.88 | $576,600.80 |
129 | $7,188.93 | $3,627.78 | $3,561.15 | $573,039.65 |
130 | $7,188.93 | $3,605.37 | $3,583.55 | $569,456.10 |
131 | $7,188.93 | $3,582.83 | $3,606.10 | $565,850.00 |
132 | $7,188.93 | $3,560.14 | $3,628.79 | $562,221.21 |
133 | $7,188.93 | $3,537.31 | $3,651.62 | $558,569.59 |
134 | $7,188.93 | $3,514.33 | $3,674.59 | $554,895.00 |
135 | $7,188.93 | $3,491.21 | $3,697.71 | $551,197.28 |
136 | $7,188.93 | $3,467.95 | $3,720.98 | $547,476.31 |
137 | $7,188.93 | $3,444.54 | $3,744.39 | $543,731.92 |
138 | $7,188.93 | $3,420.98 | $3,767.95 | $539,963.97 |
139 | $7,188.93 | $3,397.27 | $3,791.65 | $536,172.31 |
140 | $7,188.93 | $3,373.42 | $3,815.51 | $532,356.80 |
141 | $7,188.93 | $3,349.41 | $3,839.52 | $528,517.29 |
142 | $7,188.93 | $3,325.25 | $3,863.67 | $524,653.62 |
143 | $7,188.93 | $3,300.95 | $3,887.98 | $520,765.63 |
144 | $7,188.93 | $3,276.48 | $3,912.44 | $516,853.19 |
145 | $7,188.93 | $3,251.87 | $3,937.06 | $512,916.13 |
146 | $7,188.93 | $3,227.10 | $3,961.83 | $508,954.30 |
147 | $7,188.93 | $3,202.17 | $3,986.76 | $504,967.54 |
148 | $7,188.93 | $3,177.09 | $4,011.84 | $500,955.70 |
149 | $7,188.93 | $3,151.85 | $4,037.08 | $496,918.62 |
150 | $7,188.93 | $3,126.45 | $4,062.48 | $492,856.14 |
151 | $7,188.93 | $3,100.89 | $4,088.04 | $488,768.10 |
152 | $7,188.93 | $3,075.17 | $4,113.76 | $484,654.34 |
153 | $7,188.93 | $3,049.28 | $4,139.64 | $480,514.69 |
154 | $7,188.93 | $3,023.24 | $4,165.69 | $476,349.00 |
155 | $7,188.93 | $2,997.03 | $4,191.90 | $472,157.11 |
156 | $7,188.93 | $2,970.66 | $4,218.27 | $467,938.83 |
157 | $7,188.93 | $2,944.12 | $4,244.81 | $463,694.02 |
158 | $7,188.93 | $2,917.41 | $4,271.52 | $459,422.50 |
159 | $7,188.93 | $2,890.53 | $4,298.39 | $455,124.11 |
160 | $7,188.93 | $2,863.49 | $4,325.44 | $450,798.67 |
161 | $7,188.93 | $2,836.27 | $4,352.65 | $446,446.02 |
162 | $7,188.93 | $2,808.89 | $4,380.04 | $442,065.98 |
163 | $7,188.93 | $2,781.33 | $4,407.60 | $437,658.38 |
164 | $7,188.93 | $2,753.60 | $4,435.33 | $433,223.05 |
165 | $7,188.93 | $2,725.70 | $4,463.23 | $428,759.82 |
166 | $7,188.93 | $2,697.61 | $4,491.31 | $424,268.51 |
167 | $7,188.93 | $2,669.36 | $4,519.57 | $419,748.94 |
168 | $7,188.93 | $2,640.92 | $4,548.01 | $415,200.93 |
169 | $7,188.93 | $2,612.31 | $4,576.62 | $410,624.31 |
170 | $7,188.93 | $2,583.51 | $4,605.42 | $406,018.89 |
171 | $7,188.93 | $2,554.54 | $4,634.39 | $401,384.50 |
172 | $7,188.93 | $2,525.38 | $4,663.55 | $396,720.95 |
173 | $7,188.93 | $2,496.04 | $4,692.89 | $392,028.06 |
174 | $7,188.93 | $2,466.51 | $4,722.42 | $387,305.64 |
175 | $7,188.93 | $2,436.80 | $4,752.13 | $382,553.51 |
176 | $7,188.93 | $2,406.90 | $4,782.03 | $377,771.48 |
177 | $7,188.93 | $2,376.81 | $4,812.12 | $372,959.37 |
178 | $7,188.93 | $2,346.54 | $4,842.39 | $368,116.97 |
179 | $7,188.93 | $2,316.07 | $4,872.86 | $363,244.12 |
180 | $7,188.93 | $2,285.41 | $4,903.52 | $358,340.60 |
181 | $7,188.93 | $2,254.56 | $4,934.37 | $353,406.23 |
182 | $7,188.93 | $2,223.51 | $4,965.41 | $348,440.82 |
183 | $7,188.93 | $2,192.27 | $4,996.65 | $343,444.16 |
184 | $7,188.93 | $2,160.84 | $5,028.09 | $338,416.07 |
185 | $7,188.93 | $2,129.20 | $5,059.73 | $333,356.34 |
186 | $7,188.93 | $2,097.37 | $5,091.56 | $328,264.78 |
187 | $7,188.93 | $2,065.33 | $5,123.60 | $323,141.19 |
188 | $7,188.93 | $2,033.10 | $5,155.83 | $317,985.36 |
189 | $7,188.93 | $2,000.66 | $5,188.27 | $312,797.09 |
190 | $7,188.93 | $1,968.02 | $5,220.91 | $307,576.18 |
191 | $7,188.93 | $1,935.17 | $5,253.76 | $302,322.41 |
192 | $7,188.93 | $1,902.11 | $5,286.82 | $297,035.60 |
193 | $7,188.93 | $1,868.85 | $5,320.08 | $291,715.52 |
194 | $7,188.93 | $1,835.38 | $5,353.55 | $286,361.97 |
195 | $7,188.93 | $1,801.69 | $5,387.23 | $280,974.74 |
196 | $7,188.93 | $1,767.80 | $5,421.13 | $275,553.61 |
197 | $7,188.93 | $1,733.69 | $5,455.24 | $270,098.37 |
198 | $7,188.93 | $1,699.37 | $5,489.56 | $264,608.81 |
199 | $7,188.93 | $1,664.83 | $5,524.10 | $259,084.72 |
200 | $7,188.93 | $1,630.07 | $5,558.85 | $253,525.86 |
201 | $7,188.93 | $1,595.10 | $5,593.83 | $247,932.04 |
202 | $7,188.93 | $1,559.91 | $5,629.02 | $242,303.01 |
203 | $7,188.93 | $1,524.49 | $5,664.44 | $236,638.58 |
204 | $7,188.93 | $1,488.85 | $5,700.08 | $230,938.50 |
205 | $7,188.93 | $1,452.99 | $5,735.94 | $225,202.56 |
206 | $7,188.93 | $1,416.90 | $5,772.03 | $219,430.53 |
207 | $7,188.93 | $1,380.58 | $5,808.34 | $213,622.19 |
208 | $7,188.93 | $1,344.04 | $5,844.89 | $207,777.30 |
209 | $7,188.93 | $1,307.27 | $5,881.66 | $201,895.64 |
210 | $7,188.93 | $1,270.26 | $5,918.67 | $195,976.97 |
211 | $7,188.93 | $1,233.02 | $5,955.91 | $190,021.06 |
212 | $7,188.93 | $1,195.55 | $5,993.38 | $184,027.68 |
213 | $7,188.93 | $1,157.84 | $6,031.09 | $177,996.60 |
214 | $7,188.93 | $1,119.90 | $6,069.03 | $171,927.57 |
215 | $7,188.93 | $1,081.71 | $6,107.22 | $165,820.35 |
216 | $7,188.93 | $1,043.29 | $6,145.64 | $159,674.71 |
217 | $7,188.93 | $1,004.62 | $6,184.31 | $153,490.40 |
218 | $7,188.93 | $965.71 | $6,223.22 | $147,267.18 |
219 | $7,188.93 | $926.56 | $6,262.37 | $141,004.81 |
220 | $7,188.93 | $887.16 | $6,301.77 | $134,703.04 |
221 | $7,188.93 | $847.51 | $6,341.42 | $128,361.62 |
222 | $7,188.93 | $807.61 | $6,381.32 | $121,980.30 |
223 | $7,188.93 | $767.46 | $6,421.47 | $115,558.83 |
224 | $7,188.93 | $727.06 | $6,461.87 | $109,096.96 |
225 | $7,188.93 | $686.40 | $6,502.53 | $102,594.43 |
226 | $7,188.93 | $645.49 | $6,543.44 | $96,051.00 |
227 | $7,188.93 | $604.32 | $6,584.61 | $89,466.39 |
228 | $7,188.93 | $562.89 | $6,626.03 | $82,840.35 |
229 | $7,188.93 | $521.20 | $6,667.72 | $76,172.63 |
230 | $7,188.93 | $479.25 | $6,709.67 | $69,462.96 |
231 | $7,188.93 | $437.04 | $6,751.89 | $62,711.07 |
232 | $7,188.93 | $394.56 | $6,794.37 | $55,916.70 |
233 | $7,188.93 | $351.81 | $6,837.12 | $49,079.58 |
234 | $7,188.93 | $308.79 | $6,880.14 | $42,199.44 |
235 | $7,188.93 | $265.50 | $6,923.42 | $35,276.02 |
236 | $7,188.93 | $221.94 | $6,966.98 | $28,309.04 |
237 | $7,188.93 | $178.11 | $7,010.82 | $21,298.22 |
238 | $7,188.93 | $134.00 | $7,054.93 | $14,243.29 |
239 | $7,188.93 | $89.61 | $7,099.31 | $7,143.98 |
240 | $7,188.93 | $44.95 | $7,143.98 | $0.00 |
All information should be independently reviewed and verified for accuracy. IDX information is provided exclusively for consumers' personal, noncommercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information current as of March 29, 2025 at 12:00:00 PM UTC.
You may not reproduce or redistribute this data, it is for viewing purposes only. This data is deemed reliable, but is not guaranteed accurate by the MLS or NTREIS. This data was last updated on: March 29, 2025 at 12:00:00 PM UTC
Listed By: Michael Mayben of Mayben Realty, Llc
Notifications