Steve Ruffner, DVM
Capitol Ranch Real Estate, LLC
Property consist of climate comtroled storage, non-climate controled storage, two 10,000 sq ft warehouses, two 5,000 sq ft warehouses of which one is divided into 2 - 2500 sq ft suites. Located on 18.918 acres with plenty of room to expand or add other projects.
Directions: From hwy 82 go North on FM 1417. Property is on the left (west) side of the road.
Steve Ruffner, DVM
Capitol Ranch Real Estate, LLC
Ask Steve a Question
Monthly Payment | $45,688.91 |
Total Principal & Interest | $10,965,338.47 |
# | Payment | Interest | Principle | Balance |
1 | $45,688.91 | $35,547.92 | $10,140.99 | $5,639,859.01 |
2 | $45,688.91 | $35,484.11 | $10,204.80 | $5,629,654.21 |
3 | $45,688.91 | $35,419.91 | $10,269.00 | $5,619,385.21 |
4 | $45,688.91 | $35,355.30 | $10,333.61 | $5,609,051.59 |
5 | $45,688.91 | $35,290.28 | $10,398.63 | $5,598,652.97 |
6 | $45,688.91 | $35,224.86 | $10,464.05 | $5,588,188.92 |
7 | $45,688.91 | $35,159.02 | $10,529.89 | $5,577,659.03 |
8 | $45,688.91 | $35,092.77 | $10,596.14 | $5,567,062.89 |
9 | $45,688.91 | $35,026.10 | $10,662.81 | $5,556,400.08 |
10 | $45,688.91 | $34,959.02 | $10,729.89 | $5,545,670.19 |
11 | $45,688.91 | $34,891.51 | $10,797.40 | $5,534,872.79 |
12 | $45,688.91 | $34,823.57 | $10,865.34 | $5,524,007.45 |
13 | $45,688.91 | $34,755.21 | $10,933.70 | $5,513,073.75 |
14 | $45,688.91 | $34,686.42 | $11,002.49 | $5,502,071.27 |
15 | $45,688.91 | $34,617.20 | $11,071.71 | $5,490,999.55 |
16 | $45,688.91 | $34,547.54 | $11,141.37 | $5,479,858.18 |
17 | $45,688.91 | $34,477.44 | $11,211.47 | $5,468,646.71 |
18 | $45,688.91 | $34,406.90 | $11,282.01 | $5,457,364.71 |
19 | $45,688.91 | $34,335.92 | $11,352.99 | $5,446,011.72 |
20 | $45,688.91 | $34,264.49 | $11,424.42 | $5,434,587.30 |
21 | $45,688.91 | $34,192.61 | $11,496.30 | $5,423,091.00 |
22 | $45,688.91 | $34,120.28 | $11,568.63 | $5,411,522.37 |
23 | $45,688.91 | $34,047.49 | $11,641.42 | $5,399,880.95 |
24 | $45,688.91 | $33,974.25 | $11,714.66 | $5,388,166.29 |
25 | $45,688.91 | $33,900.55 | $11,788.36 | $5,376,377.93 |
26 | $45,688.91 | $33,826.38 | $11,862.53 | $5,364,515.40 |
27 | $45,688.91 | $33,751.74 | $11,937.17 | $5,352,578.23 |
28 | $45,688.91 | $33,676.64 | $12,012.27 | $5,340,565.96 |
29 | $45,688.91 | $33,601.06 | $12,087.85 | $5,328,478.11 |
30 | $45,688.91 | $33,525.01 | $12,163.90 | $5,316,314.20 |
31 | $45,688.91 | $33,448.48 | $12,240.43 | $5,304,073.77 |
32 | $45,688.91 | $33,371.46 | $12,317.45 | $5,291,756.33 |
33 | $45,688.91 | $33,293.97 | $12,394.94 | $5,279,361.38 |
34 | $45,688.91 | $33,215.98 | $12,472.93 | $5,266,888.45 |
35 | $45,688.91 | $33,137.51 | $12,551.40 | $5,254,337.05 |
36 | $45,688.91 | $33,058.54 | $12,630.37 | $5,241,706.68 |
37 | $45,688.91 | $32,979.07 | $12,709.84 | $5,228,996.84 |
38 | $45,688.91 | $32,899.11 | $12,789.81 | $5,216,207.03 |
39 | $45,688.91 | $32,818.64 | $12,870.27 | $5,203,336.76 |
40 | $45,688.91 | $32,737.66 | $12,951.25 | $5,190,385.51 |
41 | $45,688.91 | $32,656.18 | $13,032.73 | $5,177,352.77 |
42 | $45,688.91 | $32,574.18 | $13,114.73 | $5,164,238.04 |
43 | $45,688.91 | $32,491.66 | $13,197.25 | $5,151,040.80 |
44 | $45,688.91 | $32,408.63 | $13,280.28 | $5,137,760.52 |
45 | $45,688.91 | $32,325.08 | $13,363.83 | $5,124,396.68 |
46 | $45,688.91 | $32,241.00 | $13,447.91 | $5,110,948.77 |
47 | $45,688.91 | $32,156.39 | $13,532.52 | $5,097,416.24 |
48 | $45,688.91 | $32,071.24 | $13,617.67 | $5,083,798.58 |
49 | $45,688.91 | $31,985.57 | $13,703.34 | $5,070,095.23 |
50 | $45,688.91 | $31,899.35 | $13,789.56 | $5,056,305.67 |
51 | $45,688.91 | $31,812.59 | $13,876.32 | $5,042,429.35 |
52 | $45,688.91 | $31,725.28 | $13,963.63 | $5,028,465.73 |
53 | $45,688.91 | $31,637.43 | $14,051.48 | $5,014,414.25 |
54 | $45,688.91 | $31,549.02 | $14,139.89 | $5,000,274.36 |
55 | $45,688.91 | $31,460.06 | $14,228.85 | $4,986,045.51 |
56 | $45,688.91 | $31,370.54 | $14,318.37 | $4,971,727.13 |
57 | $45,688.91 | $31,280.45 | $14,408.46 | $4,957,318.67 |
58 | $45,688.91 | $31,189.80 | $14,499.11 | $4,942,819.56 |
59 | $45,688.91 | $31,098.57 | $14,590.34 | $4,928,229.22 |
60 | $45,688.91 | $31,006.78 | $14,682.13 | $4,913,547.09 |
61 | $45,688.91 | $30,914.40 | $14,774.51 | $4,898,772.58 |
62 | $45,688.91 | $30,821.44 | $14,867.47 | $4,883,905.11 |
63 | $45,688.91 | $30,727.90 | $14,961.01 | $4,868,944.11 |
64 | $45,688.91 | $30,633.77 | $15,055.14 | $4,853,888.97 |
65 | $45,688.91 | $30,539.05 | $15,149.86 | $4,838,739.11 |
66 | $45,688.91 | $30,443.73 | $15,245.18 | $4,823,493.93 |
67 | $45,688.91 | $30,347.82 | $15,341.09 | $4,808,152.84 |
68 | $45,688.91 | $30,251.29 | $15,437.62 | $4,792,715.22 |
69 | $45,688.91 | $30,154.17 | $15,534.74 | $4,777,180.48 |
70 | $45,688.91 | $30,056.43 | $15,632.48 | $4,761,548.00 |
71 | $45,688.91 | $29,958.07 | $15,730.84 | $4,745,817.16 |
72 | $45,688.91 | $29,859.10 | $15,829.81 | $4,729,987.35 |
73 | $45,688.91 | $29,759.50 | $15,929.41 | $4,714,057.94 |
74 | $45,688.91 | $29,659.28 | $16,029.63 | $4,698,028.31 |
75 | $45,688.91 | $29,558.43 | $16,130.48 | $4,681,897.83 |
76 | $45,688.91 | $29,456.94 | $16,231.97 | $4,665,665.86 |
77 | $45,688.91 | $29,354.81 | $16,334.10 | $4,649,331.76 |
78 | $45,688.91 | $29,252.05 | $16,436.86 | $4,632,894.90 |
79 | $45,688.91 | $29,148.63 | $16,540.28 | $4,616,354.62 |
80 | $45,688.91 | $29,044.56 | $16,644.35 | $4,599,710.27 |
81 | $45,688.91 | $28,939.84 | $16,749.07 | $4,582,961.21 |
82 | $45,688.91 | $28,834.46 | $16,854.45 | $4,566,106.76 |
83 | $45,688.91 | $28,728.42 | $16,960.49 | $4,549,146.27 |
84 | $45,688.91 | $28,621.71 | $17,067.20 | $4,532,079.08 |
85 | $45,688.91 | $28,514.33 | $17,174.58 | $4,514,904.50 |
86 | $45,688.91 | $28,406.27 | $17,282.64 | $4,497,621.86 |
87 | $45,688.91 | $28,297.54 | $17,391.37 | $4,480,230.49 |
88 | $45,688.91 | $28,188.12 | $17,500.79 | $4,462,729.69 |
89 | $45,688.91 | $28,078.01 | $17,610.90 | $4,445,118.79 |
90 | $45,688.91 | $27,967.21 | $17,721.70 | $4,427,397.09 |
91 | $45,688.91 | $27,855.71 | $17,833.20 | $4,409,563.88 |
92 | $45,688.91 | $27,743.51 | $17,945.40 | $4,391,618.48 |
93 | $45,688.91 | $27,630.60 | $18,058.31 | $4,373,560.17 |
94 | $45,688.91 | $27,516.98 | $18,171.93 | $4,355,388.24 |
95 | $45,688.91 | $27,402.65 | $18,286.26 | $4,337,101.98 |
96 | $45,688.91 | $27,287.60 | $18,401.31 | $4,318,700.67 |
97 | $45,688.91 | $27,171.83 | $18,517.09 | $4,300,183.59 |
98 | $45,688.91 | $27,055.32 | $18,633.59 | $4,281,550.00 |
99 | $45,688.91 | $26,938.09 | $18,750.82 | $4,262,799.17 |
100 | $45,688.91 | $26,820.11 | $18,868.80 | $4,243,930.37 |
101 | $45,688.91 | $26,701.40 | $18,987.52 | $4,224,942.86 |
102 | $45,688.91 | $26,581.93 | $19,106.98 | $4,205,835.88 |
103 | $45,688.91 | $26,461.72 | $19,227.19 | $4,186,608.69 |
104 | $45,688.91 | $26,340.75 | $19,348.16 | $4,167,260.52 |
105 | $45,688.91 | $26,219.01 | $19,469.90 | $4,147,790.63 |
106 | $45,688.91 | $26,096.52 | $19,592.39 | $4,128,198.23 |
107 | $45,688.91 | $25,973.25 | $19,715.66 | $4,108,482.57 |
108 | $45,688.91 | $25,849.20 | $19,839.71 | $4,088,642.86 |
109 | $45,688.91 | $25,724.38 | $19,964.53 | $4,068,678.33 |
110 | $45,688.91 | $25,598.77 | $20,090.14 | $4,048,588.19 |
111 | $45,688.91 | $25,472.37 | $20,216.54 | $4,028,371.64 |
112 | $45,688.91 | $25,345.17 | $20,343.74 | $4,008,027.91 |
113 | $45,688.91 | $25,217.18 | $20,471.73 | $3,987,556.17 |
114 | $45,688.91 | $25,088.37 | $20,600.54 | $3,966,955.64 |
115 | $45,688.91 | $24,958.76 | $20,730.15 | $3,946,225.49 |
116 | $45,688.91 | $24,828.34 | $20,860.57 | $3,925,364.91 |
117 | $45,688.91 | $24,697.09 | $20,991.82 | $3,904,373.09 |
118 | $45,688.91 | $24,565.01 | $21,123.90 | $3,883,249.19 |
119 | $45,688.91 | $24,432.11 | $21,256.80 | $3,861,992.39 |
120 | $45,688.91 | $24,298.37 | $21,390.54 | $3,840,601.85 |
121 | $45,688.91 | $24,163.79 | $21,525.12 | $3,819,076.73 |
122 | $45,688.91 | $24,028.36 | $21,660.55 | $3,797,416.18 |
123 | $45,688.91 | $23,892.08 | $21,796.83 | $3,775,619.34 |
124 | $45,688.91 | $23,754.94 | $21,933.97 | $3,753,685.37 |
125 | $45,688.91 | $23,616.94 | $22,071.97 | $3,731,613.40 |
126 | $45,688.91 | $23,478.07 | $22,210.84 | $3,709,402.55 |
127 | $45,688.91 | $23,338.32 | $22,350.59 | $3,687,051.97 |
128 | $45,688.91 | $23,197.70 | $22,491.21 | $3,664,560.76 |
129 | $45,688.91 | $23,056.19 | $22,632.72 | $3,641,928.04 |
130 | $45,688.91 | $22,913.80 | $22,775.11 | $3,619,152.93 |
131 | $45,688.91 | $22,770.50 | $22,918.41 | $3,596,234.53 |
132 | $45,688.91 | $22,626.31 | $23,062.60 | $3,573,171.92 |
133 | $45,688.91 | $22,481.21 | $23,207.70 | $3,549,964.22 |
134 | $45,688.91 | $22,335.19 | $23,353.72 | $3,526,610.50 |
135 | $45,688.91 | $22,188.26 | $23,500.65 | $3,503,109.85 |
136 | $45,688.91 | $22,040.40 | $23,648.51 | $3,479,461.34 |
137 | $45,688.91 | $21,891.61 | $23,797.30 | $3,455,664.04 |
138 | $45,688.91 | $21,741.89 | $23,947.02 | $3,431,717.01 |
139 | $45,688.91 | $21,591.22 | $24,097.69 | $3,407,619.32 |
140 | $45,688.91 | $21,439.60 | $24,249.31 | $3,383,370.02 |
141 | $45,688.91 | $21,287.04 | $24,401.87 | $3,358,968.14 |
142 | $45,688.91 | $21,133.51 | $24,555.40 | $3,334,412.74 |
143 | $45,688.91 | $20,979.01 | $24,709.90 | $3,309,702.85 |
144 | $45,688.91 | $20,823.55 | $24,865.36 | $3,284,837.48 |
145 | $45,688.91 | $20,667.10 | $25,021.81 | $3,259,815.67 |
146 | $45,688.91 | $20,509.67 | $25,179.24 | $3,234,636.44 |
147 | $45,688.91 | $20,351.25 | $25,337.66 | $3,209,298.78 |
148 | $45,688.91 | $20,191.84 | $25,497.07 | $3,183,801.71 |
149 | $45,688.91 | $20,031.42 | $25,657.49 | $3,158,144.22 |
150 | $45,688.91 | $19,869.99 | $25,818.92 | $3,132,325.30 |
151 | $45,688.91 | $19,707.55 | $25,981.36 | $3,106,343.94 |
152 | $45,688.91 | $19,544.08 | $26,144.83 | $3,080,199.11 |
153 | $45,688.91 | $19,379.59 | $26,309.32 | $3,053,889.78 |
154 | $45,688.91 | $19,214.06 | $26,474.85 | $3,027,414.93 |
155 | $45,688.91 | $19,047.49 | $26,641.42 | $3,000,773.50 |
156 | $45,688.91 | $18,879.87 | $26,809.04 | $2,973,964.46 |
157 | $45,688.91 | $18,711.19 | $26,977.72 | $2,946,986.74 |
158 | $45,688.91 | $18,541.46 | $27,147.45 | $2,919,839.29 |
159 | $45,688.91 | $18,370.66 | $27,318.25 | $2,892,521.04 |
160 | $45,688.91 | $18,198.78 | $27,490.13 | $2,865,030.90 |
161 | $45,688.91 | $18,025.82 | $27,663.09 | $2,837,367.81 |
162 | $45,688.91 | $17,851.77 | $27,837.14 | $2,809,530.67 |
163 | $45,688.91 | $17,676.63 | $28,012.28 | $2,781,518.40 |
164 | $45,688.91 | $17,500.39 | $28,188.52 | $2,753,329.87 |
165 | $45,688.91 | $17,323.03 | $28,365.88 | $2,724,963.99 |
166 | $45,688.91 | $17,144.57 | $28,544.35 | $2,696,419.65 |
167 | $45,688.91 | $16,964.97 | $28,723.94 | $2,667,695.71 |
168 | $45,688.91 | $16,784.25 | $28,904.66 | $2,638,791.06 |
169 | $45,688.91 | $16,602.39 | $29,086.52 | $2,609,704.54 |
170 | $45,688.91 | $16,419.39 | $29,269.52 | $2,580,435.02 |
171 | $45,688.91 | $16,235.24 | $29,453.67 | $2,550,981.35 |
172 | $45,688.91 | $16,049.92 | $29,638.99 | $2,521,342.36 |
173 | $45,688.91 | $15,863.45 | $29,825.46 | $2,491,516.90 |
174 | $45,688.91 | $15,675.79 | $30,013.12 | $2,461,503.78 |
175 | $45,688.91 | $15,486.96 | $30,201.95 | $2,431,301.83 |
176 | $45,688.91 | $15,296.94 | $30,391.97 | $2,400,909.86 |
177 | $45,688.91 | $15,105.72 | $30,583.19 | $2,370,326.67 |
178 | $45,688.91 | $14,913.31 | $30,775.60 | $2,339,551.07 |
179 | $45,688.91 | $14,719.68 | $30,969.23 | $2,308,581.83 |
180 | $45,688.91 | $14,524.83 | $31,164.08 | $2,277,417.75 |
181 | $45,688.91 | $14,328.75 | $31,360.16 | $2,246,057.60 |
182 | $45,688.91 | $14,131.45 | $31,557.46 | $2,214,500.13 |
183 | $45,688.91 | $13,932.90 | $31,756.01 | $2,182,744.12 |
184 | $45,688.91 | $13,733.10 | $31,955.81 | $2,150,788.31 |
185 | $45,688.91 | $13,532.04 | $32,156.87 | $2,118,631.44 |
186 | $45,688.91 | $13,329.72 | $32,359.19 | $2,086,272.25 |
187 | $45,688.91 | $13,126.13 | $32,562.78 | $2,053,709.47 |
188 | $45,688.91 | $12,921.26 | $32,767.65 | $2,020,941.81 |
189 | $45,688.91 | $12,715.09 | $32,973.82 | $1,987,968.00 |
190 | $45,688.91 | $12,507.63 | $33,181.28 | $1,954,786.72 |
191 | $45,688.91 | $12,298.87 | $33,390.04 | $1,921,396.67 |
192 | $45,688.91 | $12,088.79 | $33,600.12 | $1,887,796.55 |
193 | $45,688.91 | $11,877.39 | $33,811.52 | $1,853,985.03 |
194 | $45,688.91 | $11,664.66 | $34,024.25 | $1,819,960.77 |
195 | $45,688.91 | $11,450.59 | $34,238.32 | $1,785,722.45 |
196 | $45,688.91 | $11,235.17 | $34,453.74 | $1,751,268.71 |
197 | $45,688.91 | $11,018.40 | $34,670.51 | $1,716,598.20 |
198 | $45,688.91 | $10,800.26 | $34,888.65 | $1,681,709.55 |
199 | $45,688.91 | $10,580.76 | $35,108.15 | $1,646,601.40 |
200 | $45,688.91 | $10,359.87 | $35,329.04 | $1,611,272.35 |
201 | $45,688.91 | $10,137.59 | $35,551.32 | $1,575,721.03 |
202 | $45,688.91 | $9,913.91 | $35,775.00 | $1,539,946.03 |
203 | $45,688.91 | $9,688.83 | $36,000.08 | $1,503,945.95 |
204 | $45,688.91 | $9,462.33 | $36,226.58 | $1,467,719.37 |
205 | $45,688.91 | $9,234.40 | $36,454.51 | $1,431,264.86 |
206 | $45,688.91 | $9,005.04 | $36,683.87 | $1,394,580.99 |
207 | $45,688.91 | $8,774.24 | $36,914.67 | $1,357,666.32 |
208 | $45,688.91 | $8,541.98 | $37,146.93 | $1,320,519.39 |
209 | $45,688.91 | $8,308.27 | $37,380.64 | $1,283,138.75 |
210 | $45,688.91 | $8,073.08 | $37,615.83 | $1,245,522.92 |
211 | $45,688.91 | $7,836.42 | $37,852.50 | $1,207,670.42 |
212 | $45,688.91 | $7,598.26 | $38,090.65 | $1,169,579.77 |
213 | $45,688.91 | $7,358.61 | $38,330.30 | $1,131,249.47 |
214 | $45,688.91 | $7,117.44 | $38,571.47 | $1,092,678.00 |
215 | $45,688.91 | $6,874.77 | $38,814.14 | $1,053,863.86 |
216 | $45,688.91 | $6,630.56 | $39,058.35 | $1,014,805.51 |
217 | $45,688.91 | $6,384.82 | $39,304.09 | $975,501.42 |
218 | $45,688.91 | $6,137.53 | $39,551.38 | $935,950.04 |
219 | $45,688.91 | $5,888.69 | $39,800.22 | $896,149.81 |
220 | $45,688.91 | $5,638.28 | $40,050.63 | $856,099.18 |
221 | $45,688.91 | $5,386.29 | $40,302.62 | $815,796.56 |
222 | $45,688.91 | $5,132.72 | $40,556.19 | $775,240.37 |
223 | $45,688.91 | $4,877.55 | $40,811.36 | $734,429.01 |
224 | $45,688.91 | $4,620.78 | $41,068.13 | $693,360.88 |
225 | $45,688.91 | $4,362.40 | $41,326.51 | $652,034.37 |
226 | $45,688.91 | $4,102.38 | $41,586.53 | $610,447.84 |
227 | $45,688.91 | $3,840.73 | $41,848.18 | $568,599.67 |
228 | $45,688.91 | $3,577.44 | $42,111.47 | $526,488.20 |
229 | $45,688.91 | $3,312.49 | $42,376.42 | $484,111.77 |
230 | $45,688.91 | $3,045.87 | $42,643.04 | $441,468.73 |
231 | $45,688.91 | $2,777.57 | $42,911.34 | $398,557.40 |
232 | $45,688.91 | $2,507.59 | $43,181.32 | $355,376.08 |
233 | $45,688.91 | $2,235.91 | $43,453.00 | $311,923.07 |
234 | $45,688.91 | $1,962.52 | $43,726.39 | $268,196.68 |
235 | $45,688.91 | $1,687.40 | $44,001.51 | $224,195.17 |
236 | $45,688.91 | $1,410.56 | $44,278.35 | $179,916.82 |
237 | $45,688.91 | $1,131.98 | $44,556.93 | $135,359.89 |
238 | $45,688.91 | $851.64 | $44,837.27 | $90,522.62 |
239 | $45,688.91 | $569.54 | $45,119.37 | $45,403.25 |
240 | $45,688.91 | $285.66 | $45,403.25 | $0.00 |
All information should be independently reviewed and verified for accuracy. IDX information is provided exclusively for consumers' personal, noncommercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information current as of April 3, 2025 at 12:00:00 AM UTC.
You may not reproduce or redistribute this data, it is for viewing purposes only. This data is deemed reliable, but is not guaranteed accurate by the MLS or NTREIS. This data was last updated on: April 3, 2025 at 12:00:00 AM UTC
Listed By: Marilyn Williams of C-21 Dean Gilbert, Realtors
Notifications