Cameron McCoy
Capitol Ranch Real Estate, LLC
Beautiful property centrally located in Leon County. This property offers 50% cleared and improved Coastal Hay pasture which is income producing and is fenced to keep the hogs out, and 50% wooded with an abundance of wildlife. There is an approximate 2 acre stocked lake that is spring fed and maintains water level year around and provides excellent fishing and duck hunting opportunities. Property also offers approximately 2700’ of road frontage.
Directions: From the intersection of Hwy 39 and FM 977 in Flynn, go North on Hwy 39 to County Road 418 turn right on County Road 418 property is approximately 1 mile on the Right.
Cameron McCoy
Capitol Ranch Real Estate, LLC
Ask Cameron a Question
Monthly Payment | $7,575.06 |
Total Principal & Interest | $1,818,014.30 |
# | Payment | Interest | Principle | Balance |
1 | $7,575.06 | $5,893.72 | $1,681.34 | $935,068.66 |
2 | $7,575.06 | $5,883.14 | $1,691.92 | $933,376.74 |
3 | $7,575.06 | $5,872.50 | $1,702.56 | $931,674.18 |
4 | $7,575.06 | $5,861.78 | $1,713.28 | $929,960.90 |
5 | $7,575.06 | $5,851.00 | $1,724.06 | $928,236.84 |
6 | $7,575.06 | $5,840.16 | $1,734.90 | $926,501.94 |
7 | $7,575.06 | $5,829.24 | $1,745.82 | $924,756.12 |
8 | $7,575.06 | $5,818.26 | $1,756.80 | $922,999.32 |
9 | $7,575.06 | $5,807.20 | $1,767.86 | $921,231.46 |
10 | $7,575.06 | $5,796.08 | $1,778.98 | $919,452.49 |
11 | $7,575.06 | $5,784.89 | $1,790.17 | $917,662.32 |
12 | $7,575.06 | $5,773.63 | $1,801.43 | $915,860.88 |
13 | $7,575.06 | $5,762.29 | $1,812.77 | $914,048.11 |
14 | $7,575.06 | $5,750.89 | $1,824.17 | $912,223.94 |
15 | $7,575.06 | $5,739.41 | $1,835.65 | $910,388.29 |
16 | $7,575.06 | $5,727.86 | $1,847.20 | $908,541.09 |
17 | $7,575.06 | $5,716.24 | $1,858.82 | $906,682.27 |
18 | $7,575.06 | $5,704.54 | $1,870.52 | $904,811.75 |
19 | $7,575.06 | $5,692.77 | $1,882.29 | $902,929.46 |
20 | $7,575.06 | $5,680.93 | $1,894.13 | $901,035.34 |
21 | $7,575.06 | $5,669.01 | $1,906.05 | $899,129.29 |
22 | $7,575.06 | $5,657.02 | $1,918.04 | $897,211.25 |
23 | $7,575.06 | $5,644.95 | $1,930.11 | $895,281.15 |
24 | $7,575.06 | $5,632.81 | $1,942.25 | $893,338.90 |
25 | $7,575.06 | $5,620.59 | $1,954.47 | $891,384.43 |
26 | $7,575.06 | $5,608.29 | $1,966.77 | $889,417.66 |
27 | $7,575.06 | $5,595.92 | $1,979.14 | $887,438.52 |
28 | $7,575.06 | $5,583.47 | $1,991.59 | $885,446.93 |
29 | $7,575.06 | $5,570.94 | $2,004.12 | $883,442.81 |
30 | $7,575.06 | $5,558.33 | $2,016.73 | $881,426.08 |
31 | $7,575.06 | $5,545.64 | $2,029.42 | $879,396.66 |
32 | $7,575.06 | $5,532.87 | $2,042.19 | $877,354.47 |
33 | $7,575.06 | $5,520.02 | $2,055.04 | $875,299.43 |
34 | $7,575.06 | $5,507.09 | $2,067.97 | $873,231.46 |
35 | $7,575.06 | $5,494.08 | $2,080.98 | $871,150.48 |
36 | $7,575.06 | $5,480.99 | $2,094.07 | $869,056.41 |
37 | $7,575.06 | $5,467.81 | $2,107.25 | $866,949.17 |
38 | $7,575.06 | $5,454.56 | $2,120.50 | $864,828.66 |
39 | $7,575.06 | $5,441.21 | $2,133.85 | $862,694.82 |
40 | $7,575.06 | $5,427.79 | $2,147.27 | $860,547.54 |
41 | $7,575.06 | $5,414.28 | $2,160.78 | $858,386.76 |
42 | $7,575.06 | $5,400.68 | $2,174.38 | $856,212.39 |
43 | $7,575.06 | $5,387.00 | $2,188.06 | $854,024.33 |
44 | $7,575.06 | $5,373.24 | $2,201.82 | $851,822.51 |
45 | $7,575.06 | $5,359.38 | $2,215.68 | $849,606.83 |
46 | $7,575.06 | $5,345.44 | $2,229.62 | $847,377.21 |
47 | $7,575.06 | $5,331.41 | $2,243.64 | $845,133.57 |
48 | $7,575.06 | $5,317.30 | $2,257.76 | $842,875.81 |
49 | $7,575.06 | $5,303.09 | $2,271.97 | $840,603.84 |
50 | $7,575.06 | $5,288.80 | $2,286.26 | $838,317.58 |
51 | $7,575.06 | $5,274.41 | $2,300.64 | $836,016.94 |
52 | $7,575.06 | $5,259.94 | $2,315.12 | $833,701.82 |
53 | $7,575.06 | $5,245.37 | $2,329.69 | $831,372.13 |
54 | $7,575.06 | $5,230.72 | $2,344.34 | $829,027.79 |
55 | $7,575.06 | $5,215.97 | $2,359.09 | $826,668.70 |
56 | $7,575.06 | $5,201.12 | $2,373.94 | $824,294.76 |
57 | $7,575.06 | $5,186.19 | $2,388.87 | $821,905.89 |
58 | $7,575.06 | $5,171.16 | $2,403.90 | $819,501.99 |
59 | $7,575.06 | $5,156.03 | $2,419.03 | $817,082.96 |
60 | $7,575.06 | $5,140.81 | $2,434.25 | $814,648.71 |
61 | $7,575.06 | $5,125.50 | $2,449.56 | $812,199.15 |
62 | $7,575.06 | $5,110.09 | $2,464.97 | $809,734.18 |
63 | $7,575.06 | $5,094.58 | $2,480.48 | $807,253.70 |
64 | $7,575.06 | $5,078.97 | $2,496.09 | $804,757.61 |
65 | $7,575.06 | $5,063.27 | $2,511.79 | $802,245.82 |
66 | $7,575.06 | $5,047.46 | $2,527.60 | $799,718.22 |
67 | $7,575.06 | $5,031.56 | $2,543.50 | $797,174.72 |
68 | $7,575.06 | $5,015.56 | $2,559.50 | $794,615.22 |
69 | $7,575.06 | $4,999.45 | $2,575.61 | $792,039.61 |
70 | $7,575.06 | $4,983.25 | $2,591.81 | $789,447.80 |
71 | $7,575.06 | $4,966.94 | $2,608.12 | $786,839.69 |
72 | $7,575.06 | $4,950.53 | $2,624.53 | $784,215.16 |
73 | $7,575.06 | $4,934.02 | $2,641.04 | $781,574.12 |
74 | $7,575.06 | $4,917.40 | $2,657.66 | $778,916.46 |
75 | $7,575.06 | $4,900.68 | $2,674.38 | $776,242.09 |
76 | $7,575.06 | $4,883.86 | $2,691.20 | $773,550.88 |
77 | $7,575.06 | $4,866.92 | $2,708.14 | $770,842.75 |
78 | $7,575.06 | $4,849.89 | $2,725.17 | $768,117.57 |
79 | $7,575.06 | $4,832.74 | $2,742.32 | $765,375.25 |
80 | $7,575.06 | $4,815.49 | $2,759.57 | $762,615.68 |
81 | $7,575.06 | $4,798.12 | $2,776.94 | $759,838.75 |
82 | $7,575.06 | $4,780.65 | $2,794.41 | $757,044.34 |
83 | $7,575.06 | $4,763.07 | $2,811.99 | $754,232.35 |
84 | $7,575.06 | $4,745.38 | $2,829.68 | $751,402.67 |
85 | $7,575.06 | $4,727.58 | $2,847.48 | $748,555.18 |
86 | $7,575.06 | $4,709.66 | $2,865.40 | $745,689.78 |
87 | $7,575.06 | $4,691.63 | $2,883.43 | $742,806.36 |
88 | $7,575.06 | $4,673.49 | $2,901.57 | $739,904.79 |
89 | $7,575.06 | $4,655.23 | $2,919.83 | $736,984.96 |
90 | $7,575.06 | $4,636.86 | $2,938.20 | $734,046.76 |
91 | $7,575.06 | $4,618.38 | $2,956.68 | $731,090.08 |
92 | $7,575.06 | $4,599.78 | $2,975.28 | $728,114.80 |
93 | $7,575.06 | $4,581.06 | $2,994.00 | $725,120.79 |
94 | $7,575.06 | $4,562.22 | $3,012.84 | $722,107.95 |
95 | $7,575.06 | $4,543.26 | $3,031.80 | $719,076.16 |
96 | $7,575.06 | $4,524.19 | $3,050.87 | $716,025.28 |
97 | $7,575.06 | $4,504.99 | $3,070.07 | $712,955.22 |
98 | $7,575.06 | $4,485.68 | $3,089.38 | $709,865.83 |
99 | $7,575.06 | $4,466.24 | $3,108.82 | $706,757.01 |
100 | $7,575.06 | $4,446.68 | $3,128.38 | $703,628.63 |
101 | $7,575.06 | $4,427.00 | $3,148.06 | $700,480.57 |
102 | $7,575.06 | $4,407.19 | $3,167.87 | $697,312.70 |
103 | $7,575.06 | $4,387.26 | $3,187.80 | $694,124.90 |
104 | $7,575.06 | $4,367.20 | $3,207.86 | $690,917.04 |
105 | $7,575.06 | $4,347.02 | $3,228.04 | $687,689.00 |
106 | $7,575.06 | $4,326.71 | $3,248.35 | $684,440.65 |
107 | $7,575.06 | $4,306.27 | $3,268.79 | $681,171.87 |
108 | $7,575.06 | $4,285.71 | $3,289.35 | $677,882.51 |
109 | $7,575.06 | $4,265.01 | $3,310.05 | $674,572.46 |
110 | $7,575.06 | $4,244.19 | $3,330.87 | $671,241.59 |
111 | $7,575.06 | $4,223.23 | $3,351.83 | $667,889.76 |
112 | $7,575.06 | $4,202.14 | $3,372.92 | $664,516.84 |
113 | $7,575.06 | $4,180.92 | $3,394.14 | $661,122.70 |
114 | $7,575.06 | $4,159.56 | $3,415.50 | $657,707.20 |
115 | $7,575.06 | $4,138.07 | $3,436.99 | $654,270.22 |
116 | $7,575.06 | $4,116.45 | $3,458.61 | $650,811.61 |
117 | $7,575.06 | $4,094.69 | $3,480.37 | $647,331.24 |
118 | $7,575.06 | $4,072.79 | $3,502.27 | $643,828.97 |
119 | $7,575.06 | $4,050.76 | $3,524.30 | $640,304.67 |
120 | $7,575.06 | $4,028.58 | $3,546.48 | $636,758.19 |
121 | $7,575.06 | $4,006.27 | $3,568.79 | $633,189.40 |
122 | $7,575.06 | $3,983.82 | $3,591.24 | $629,598.16 |
123 | $7,575.06 | $3,961.22 | $3,613.84 | $625,984.32 |
124 | $7,575.06 | $3,938.48 | $3,636.57 | $622,347.75 |
125 | $7,575.06 | $3,915.60 | $3,659.46 | $618,688.29 |
126 | $7,575.06 | $3,892.58 | $3,682.48 | $615,005.81 |
127 | $7,575.06 | $3,869.41 | $3,705.65 | $611,300.16 |
128 | $7,575.06 | $3,846.10 | $3,728.96 | $607,571.20 |
129 | $7,575.06 | $3,822.64 | $3,752.42 | $603,818.78 |
130 | $7,575.06 | $3,799.03 | $3,776.03 | $600,042.74 |
131 | $7,575.06 | $3,775.27 | $3,799.79 | $596,242.95 |
132 | $7,575.06 | $3,751.36 | $3,823.70 | $592,419.26 |
133 | $7,575.06 | $3,727.30 | $3,847.76 | $588,571.50 |
134 | $7,575.06 | $3,703.10 | $3,871.96 | $584,699.54 |
135 | $7,575.06 | $3,678.73 | $3,896.33 | $580,803.21 |
136 | $7,575.06 | $3,654.22 | $3,920.84 | $576,882.37 |
137 | $7,575.06 | $3,629.55 | $3,945.51 | $572,936.87 |
138 | $7,575.06 | $3,604.73 | $3,970.33 | $568,966.53 |
139 | $7,575.06 | $3,579.75 | $3,995.31 | $564,971.22 |
140 | $7,575.06 | $3,554.61 | $4,020.45 | $560,950.77 |
141 | $7,575.06 | $3,529.32 | $4,045.74 | $556,905.03 |
142 | $7,575.06 | $3,503.86 | $4,071.20 | $552,833.83 |
143 | $7,575.06 | $3,478.25 | $4,096.81 | $548,737.02 |
144 | $7,575.06 | $3,452.47 | $4,122.59 | $544,614.43 |
145 | $7,575.06 | $3,426.53 | $4,148.53 | $540,465.90 |
146 | $7,575.06 | $3,400.43 | $4,174.63 | $536,291.27 |
147 | $7,575.06 | $3,374.17 | $4,200.89 | $532,090.38 |
148 | $7,575.06 | $3,347.74 | $4,227.32 | $527,863.05 |
149 | $7,575.06 | $3,321.14 | $4,253.92 | $523,609.13 |
150 | $7,575.06 | $3,294.37 | $4,280.69 | $519,328.45 |
151 | $7,575.06 | $3,267.44 | $4,307.62 | $515,020.83 |
152 | $7,575.06 | $3,240.34 | $4,334.72 | $510,686.11 |
153 | $7,575.06 | $3,213.07 | $4,361.99 | $506,324.12 |
154 | $7,575.06 | $3,185.62 | $4,389.44 | $501,934.68 |
155 | $7,575.06 | $3,158.01 | $4,417.05 | $497,517.62 |
156 | $7,575.06 | $3,130.22 | $4,444.84 | $493,072.78 |
157 | $7,575.06 | $3,102.25 | $4,472.81 | $488,599.97 |
158 | $7,575.06 | $3,074.11 | $4,500.95 | $484,099.02 |
159 | $7,575.06 | $3,045.79 | $4,529.27 | $479,569.75 |
160 | $7,575.06 | $3,017.29 | $4,557.77 | $475,011.98 |
161 | $7,575.06 | $2,988.62 | $4,586.44 | $470,425.54 |
162 | $7,575.06 | $2,959.76 | $4,615.30 | $465,810.24 |
163 | $7,575.06 | $2,930.72 | $4,644.34 | $461,165.90 |
164 | $7,575.06 | $2,901.50 | $4,673.56 | $456,492.35 |
165 | $7,575.06 | $2,872.10 | $4,702.96 | $451,789.38 |
166 | $7,575.06 | $2,842.51 | $4,732.55 | $447,056.83 |
167 | $7,575.06 | $2,812.73 | $4,762.33 | $442,294.51 |
168 | $7,575.06 | $2,782.77 | $4,792.29 | $437,502.22 |
169 | $7,575.06 | $2,752.62 | $4,822.44 | $432,679.77 |
170 | $7,575.06 | $2,722.28 | $4,852.78 | $427,826.99 |
171 | $7,575.06 | $2,691.74 | $4,883.31 | $422,943.68 |
172 | $7,575.06 | $2,661.02 | $4,914.04 | $418,029.64 |
173 | $7,575.06 | $2,630.10 | $4,944.96 | $413,084.68 |
174 | $7,575.06 | $2,598.99 | $4,976.07 | $408,108.61 |
175 | $7,575.06 | $2,567.68 | $5,007.38 | $403,101.24 |
176 | $7,575.06 | $2,536.18 | $5,038.88 | $398,062.36 |
177 | $7,575.06 | $2,504.48 | $5,070.58 | $392,991.77 |
178 | $7,575.06 | $2,472.57 | $5,102.49 | $387,889.29 |
179 | $7,575.06 | $2,440.47 | $5,134.59 | $382,754.70 |
180 | $7,575.06 | $2,408.16 | $5,166.89 | $377,587.80 |
181 | $7,575.06 | $2,375.66 | $5,199.40 | $372,388.40 |
182 | $7,575.06 | $2,342.94 | $5,232.12 | $367,156.28 |
183 | $7,575.06 | $2,310.02 | $5,265.03 | $361,891.25 |
184 | $7,575.06 | $2,276.90 | $5,298.16 | $356,593.09 |
185 | $7,575.06 | $2,243.56 | $5,331.49 | $351,261.59 |
186 | $7,575.06 | $2,210.02 | $5,365.04 | $345,896.55 |
187 | $7,575.06 | $2,176.27 | $5,398.79 | $340,497.76 |
188 | $7,575.06 | $2,142.30 | $5,432.76 | $335,065.00 |
189 | $7,575.06 | $2,108.12 | $5,466.94 | $329,598.06 |
190 | $7,575.06 | $2,073.72 | $5,501.34 | $324,096.72 |
191 | $7,575.06 | $2,039.11 | $5,535.95 | $318,560.77 |
192 | $7,575.06 | $2,004.28 | $5,570.78 | $312,989.99 |
193 | $7,575.06 | $1,969.23 | $5,605.83 | $307,384.15 |
194 | $7,575.06 | $1,933.96 | $5,641.10 | $301,743.05 |
195 | $7,575.06 | $1,898.47 | $5,676.59 | $296,066.46 |
196 | $7,575.06 | $1,862.75 | $5,712.31 | $290,354.15 |
197 | $7,575.06 | $1,826.81 | $5,748.25 | $284,605.90 |
198 | $7,575.06 | $1,790.65 | $5,784.41 | $278,821.49 |
199 | $7,575.06 | $1,754.25 | $5,820.81 | $273,000.68 |
200 | $7,575.06 | $1,717.63 | $5,857.43 | $267,143.25 |
201 | $7,575.06 | $1,680.78 | $5,894.28 | $261,248.97 |
202 | $7,575.06 | $1,643.69 | $5,931.37 | $255,317.60 |
203 | $7,575.06 | $1,606.37 | $5,968.69 | $249,348.91 |
204 | $7,575.06 | $1,568.82 | $6,006.24 | $243,342.68 |
205 | $7,575.06 | $1,531.03 | $6,044.03 | $237,298.65 |
206 | $7,575.06 | $1,493.00 | $6,082.06 | $231,216.59 |
207 | $7,575.06 | $1,454.74 | $6,120.32 | $225,096.27 |
208 | $7,575.06 | $1,416.23 | $6,158.83 | $218,937.44 |
209 | $7,575.06 | $1,377.48 | $6,197.58 | $212,739.86 |
210 | $7,575.06 | $1,338.49 | $6,236.57 | $206,503.29 |
211 | $7,575.06 | $1,299.25 | $6,275.81 | $200,227.48 |
212 | $7,575.06 | $1,259.76 | $6,315.30 | $193,912.19 |
213 | $7,575.06 | $1,220.03 | $6,355.03 | $187,557.16 |
214 | $7,575.06 | $1,180.05 | $6,395.01 | $181,162.15 |
215 | $7,575.06 | $1,139.81 | $6,435.25 | $174,726.90 |
216 | $7,575.06 | $1,099.32 | $6,475.74 | $168,251.16 |
217 | $7,575.06 | $1,058.58 | $6,516.48 | $161,734.68 |
218 | $7,575.06 | $1,017.58 | $6,557.48 | $155,177.20 |
219 | $7,575.06 | $976.32 | $6,598.74 | $148,578.47 |
220 | $7,575.06 | $934.81 | $6,640.25 | $141,938.21 |
221 | $7,575.06 | $893.03 | $6,682.03 | $135,256.18 |
222 | $7,575.06 | $850.99 | $6,724.07 | $128,532.11 |
223 | $7,575.06 | $808.68 | $6,766.38 | $121,765.73 |
224 | $7,575.06 | $766.11 | $6,808.95 | $114,956.78 |
225 | $7,575.06 | $723.27 | $6,851.79 | $108,104.99 |
226 | $7,575.06 | $680.16 | $6,894.90 | $101,210.09 |
227 | $7,575.06 | $636.78 | $6,938.28 | $94,271.81 |
228 | $7,575.06 | $593.13 | $6,981.93 | $87,289.88 |
229 | $7,575.06 | $549.20 | $7,025.86 | $80,264.02 |
230 | $7,575.06 | $504.99 | $7,070.07 | $73,193.95 |
231 | $7,575.06 | $460.51 | $7,114.55 | $66,079.41 |
232 | $7,575.06 | $415.75 | $7,159.31 | $58,920.10 |
233 | $7,575.06 | $370.71 | $7,204.35 | $51,715.74 |
234 | $7,575.06 | $325.38 | $7,249.68 | $44,466.06 |
235 | $7,575.06 | $279.77 | $7,295.29 | $37,170.77 |
236 | $7,575.06 | $233.87 | $7,341.19 | $29,829.57 |
237 | $7,575.06 | $187.68 | $7,387.38 | $22,442.19 |
238 | $7,575.06 | $141.20 | $7,433.86 | $15,008.33 |
239 | $7,575.06 | $94.43 | $7,480.63 | $7,527.70 |
240 | $7,575.06 | $47.36 | $7,527.70 | $0.00 |
All information should be independently reviewed and verified for accuracy. IDX information is provided exclusively for consumers' personal, noncommercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information current as of March 30, 2025 at 12:00:00 PM UTC.
Copyright 2025, Houston REALTORS® Information Service, Inc. The information provided is exclusively for consumers' personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed. The listing broker's offer of compensation is made only to participants of the MLS where the listing is filed.
Listed By: Julie Ruffeno of The Ruffeno Group
Notifications