Madeleine Kutach
Capitol Ranch Real Estate, LLC
This commercial 29-acre tract is a large rectangle with approximately 1200' of frontage on FM 2920 and approximately 1300' of frontage on Kickapoo Rd. The property is cleared, level, fully fenced, and currently under Ag exemption with hay production. It is also on a signalized hard-corner. Best use is for mixed-use or multifamily development. Any physical access to the property will require a hold-harmless to be executed by interested parties. Annexation to the new HC MUD 524 is a strong possibility.
Directions: Going west, From Hwy. 290, exit Kickapoo. Turn right on Kickapoo Rd. and travel approximately .5 miles. Property will be on your right.
Madeleine Kutach
Capitol Ranch Real Estate, LLC
Ask Madeleine a Question
Monthly Payment | $81,721.85 |
Total Principal & Interest | $19,613,244.83 |
# | Payment | Interest | Principle | Balance |
1 | $81,721.85 | $63,583.08 | $18,138.77 | $10,087,781.23 |
2 | $81,721.85 | $63,468.96 | $18,252.90 | $10,069,528.33 |
3 | $81,721.85 | $63,354.12 | $18,367.74 | $10,051,160.59 |
4 | $81,721.85 | $63,238.55 | $18,483.30 | $10,032,677.29 |
5 | $81,721.85 | $63,122.26 | $18,599.59 | $10,014,077.70 |
6 | $81,721.85 | $63,005.24 | $18,716.61 | $9,995,361.08 |
7 | $81,721.85 | $62,887.48 | $18,834.37 | $9,976,526.71 |
8 | $81,721.85 | $62,768.98 | $18,952.87 | $9,957,573.84 |
9 | $81,721.85 | $62,649.74 | $19,072.12 | $9,938,501.72 |
10 | $81,721.85 | $62,529.74 | $19,192.11 | $9,919,309.61 |
11 | $81,721.85 | $62,408.99 | $19,312.86 | $9,899,996.74 |
12 | $81,721.85 | $62,287.48 | $19,434.37 | $9,880,562.37 |
13 | $81,721.85 | $62,165.20 | $19,556.65 | $9,861,005.72 |
14 | $81,721.85 | $62,042.16 | $19,679.69 | $9,841,326.03 |
15 | $81,721.85 | $61,918.34 | $19,803.51 | $9,821,522.52 |
16 | $81,721.85 | $61,793.75 | $19,928.11 | $9,801,594.41 |
17 | $81,721.85 | $61,668.36 | $20,053.49 | $9,781,540.92 |
18 | $81,721.85 | $61,542.19 | $20,179.66 | $9,761,361.26 |
19 | $81,721.85 | $61,415.23 | $20,306.62 | $9,741,054.64 |
20 | $81,721.85 | $61,287.47 | $20,434.38 | $9,720,620.26 |
21 | $81,721.85 | $61,158.90 | $20,562.95 | $9,700,057.30 |
22 | $81,721.85 | $61,029.53 | $20,692.33 | $9,679,364.98 |
23 | $81,721.85 | $60,899.34 | $20,822.52 | $9,658,542.46 |
24 | $81,721.85 | $60,768.33 | $20,953.52 | $9,637,588.94 |
25 | $81,721.85 | $60,636.50 | $21,085.36 | $9,616,503.58 |
26 | $81,721.85 | $60,503.84 | $21,218.02 | $9,595,285.56 |
27 | $81,721.85 | $60,370.34 | $21,351.52 | $9,573,934.05 |
28 | $81,721.85 | $60,236.00 | $21,485.85 | $9,552,448.20 |
29 | $81,721.85 | $60,100.82 | $21,621.03 | $9,530,827.16 |
30 | $81,721.85 | $59,964.79 | $21,757.07 | $9,509,070.10 |
31 | $81,721.85 | $59,827.90 | $21,893.95 | $9,487,176.14 |
32 | $81,721.85 | $59,690.15 | $22,031.70 | $9,465,144.44 |
33 | $81,721.85 | $59,551.53 | $22,170.32 | $9,442,974.12 |
34 | $81,721.85 | $59,412.05 | $22,309.81 | $9,420,664.31 |
35 | $81,721.85 | $59,271.68 | $22,450.17 | $9,398,214.14 |
36 | $81,721.85 | $59,130.43 | $22,591.42 | $9,375,622.72 |
37 | $81,721.85 | $58,988.29 | $22,733.56 | $9,352,889.15 |
38 | $81,721.85 | $58,845.26 | $22,876.59 | $9,330,012.56 |
39 | $81,721.85 | $58,701.33 | $23,020.52 | $9,306,992.04 |
40 | $81,721.85 | $58,556.49 | $23,165.36 | $9,283,826.68 |
41 | $81,721.85 | $58,410.74 | $23,311.11 | $9,260,515.57 |
42 | $81,721.85 | $58,264.08 | $23,457.78 | $9,237,057.79 |
43 | $81,721.85 | $58,116.49 | $23,605.36 | $9,213,452.42 |
44 | $81,721.85 | $57,967.97 | $23,753.88 | $9,189,698.54 |
45 | $81,721.85 | $57,818.52 | $23,903.33 | $9,165,795.21 |
46 | $81,721.85 | $57,668.13 | $24,053.73 | $9,141,741.48 |
47 | $81,721.85 | $57,516.79 | $24,205.06 | $9,117,536.42 |
48 | $81,721.85 | $57,364.50 | $24,357.35 | $9,093,179.07 |
49 | $81,721.85 | $57,211.25 | $24,510.60 | $9,068,668.46 |
50 | $81,721.85 | $57,057.04 | $24,664.81 | $9,044,003.65 |
51 | $81,721.85 | $56,901.86 | $24,820.00 | $9,019,183.65 |
52 | $81,721.85 | $56,745.70 | $24,976.16 | $8,994,207.50 |
53 | $81,721.85 | $56,588.56 | $25,133.30 | $8,969,074.20 |
54 | $81,721.85 | $56,430.43 | $25,291.43 | $8,943,782.77 |
55 | $81,721.85 | $56,271.30 | $25,450.55 | $8,918,332.22 |
56 | $81,721.85 | $56,111.17 | $25,610.68 | $8,892,721.54 |
57 | $81,721.85 | $55,950.04 | $25,771.81 | $8,866,949.72 |
58 | $81,721.85 | $55,787.89 | $25,933.96 | $8,841,015.76 |
59 | $81,721.85 | $55,624.72 | $26,097.13 | $8,814,918.63 |
60 | $81,721.85 | $55,460.53 | $26,261.32 | $8,788,657.31 |
61 | $81,721.85 | $55,295.30 | $26,426.55 | $8,762,230.76 |
62 | $81,721.85 | $55,129.04 | $26,592.82 | $8,735,637.94 |
63 | $81,721.85 | $54,961.72 | $26,760.13 | $8,708,877.81 |
64 | $81,721.85 | $54,793.36 | $26,928.50 | $8,681,949.31 |
65 | $81,721.85 | $54,623.93 | $27,097.92 | $8,654,851.39 |
66 | $81,721.85 | $54,453.44 | $27,268.41 | $8,627,582.97 |
67 | $81,721.85 | $54,281.88 | $27,439.98 | $8,600,143.00 |
68 | $81,721.85 | $54,109.23 | $27,612.62 | $8,572,530.38 |
69 | $81,721.85 | $53,935.50 | $27,786.35 | $8,544,744.03 |
70 | $81,721.85 | $53,760.68 | $27,961.17 | $8,516,782.85 |
71 | $81,721.85 | $53,584.76 | $28,137.09 | $8,488,645.76 |
72 | $81,721.85 | $53,407.73 | $28,314.12 | $8,460,331.64 |
73 | $81,721.85 | $53,229.59 | $28,492.27 | $8,431,839.37 |
74 | $81,721.85 | $53,050.32 | $28,671.53 | $8,403,167.84 |
75 | $81,721.85 | $52,869.93 | $28,851.92 | $8,374,315.92 |
76 | $81,721.85 | $52,688.40 | $29,033.45 | $8,345,282.47 |
77 | $81,721.85 | $52,505.74 | $29,216.12 | $8,316,066.35 |
78 | $81,721.85 | $52,321.92 | $29,399.94 | $8,286,666.41 |
79 | $81,721.85 | $52,136.94 | $29,584.91 | $8,257,081.50 |
80 | $81,721.85 | $51,950.80 | $29,771.05 | $8,227,310.45 |
81 | $81,721.85 | $51,763.49 | $29,958.36 | $8,197,352.09 |
82 | $81,721.85 | $51,575.01 | $30,146.85 | $8,167,205.25 |
83 | $81,721.85 | $51,385.33 | $30,336.52 | $8,136,868.73 |
84 | $81,721.85 | $51,194.47 | $30,527.39 | $8,106,341.34 |
85 | $81,721.85 | $51,002.40 | $30,719.46 | $8,075,621.88 |
86 | $81,721.85 | $50,809.12 | $30,912.73 | $8,044,709.15 |
87 | $81,721.85 | $50,614.63 | $31,107.23 | $8,013,601.93 |
88 | $81,721.85 | $50,418.91 | $31,302.94 | $7,982,298.98 |
89 | $81,721.85 | $50,221.96 | $31,499.89 | $7,950,799.10 |
90 | $81,721.85 | $50,023.78 | $31,698.08 | $7,919,101.02 |
91 | $81,721.85 | $49,824.34 | $31,897.51 | $7,887,203.51 |
92 | $81,721.85 | $49,623.66 | $32,098.20 | $7,855,105.31 |
93 | $81,721.85 | $49,421.70 | $32,300.15 | $7,822,805.16 |
94 | $81,721.85 | $49,218.48 | $32,503.37 | $7,790,301.79 |
95 | $81,721.85 | $49,013.98 | $32,707.87 | $7,757,593.92 |
96 | $81,721.85 | $48,808.20 | $32,913.66 | $7,724,680.26 |
97 | $81,721.85 | $48,601.11 | $33,120.74 | $7,691,559.52 |
98 | $81,721.85 | $48,392.73 | $33,329.12 | $7,658,230.40 |
99 | $81,721.85 | $48,183.03 | $33,538.82 | $7,624,691.58 |
100 | $81,721.85 | $47,972.02 | $33,749.84 | $7,590,941.74 |
101 | $81,721.85 | $47,759.68 | $33,962.18 | $7,556,979.56 |
102 | $81,721.85 | $47,546.00 | $34,175.86 | $7,522,803.71 |
103 | $81,721.85 | $47,330.97 | $34,390.88 | $7,488,412.83 |
104 | $81,721.85 | $47,114.60 | $34,607.26 | $7,453,805.57 |
105 | $81,721.85 | $46,896.86 | $34,824.99 | $7,418,980.58 |
106 | $81,721.85 | $46,677.75 | $35,044.10 | $7,383,936.48 |
107 | $81,721.85 | $46,457.27 | $35,264.59 | $7,348,671.89 |
108 | $81,721.85 | $46,235.39 | $35,486.46 | $7,313,185.43 |
109 | $81,721.85 | $46,012.12 | $35,709.73 | $7,277,475.70 |
110 | $81,721.85 | $45,787.45 | $35,934.40 | $7,241,541.30 |
111 | $81,721.85 | $45,561.36 | $36,160.49 | $7,205,380.81 |
112 | $81,721.85 | $45,333.85 | $36,388.00 | $7,168,992.81 |
113 | $81,721.85 | $45,104.91 | $36,616.94 | $7,132,375.87 |
114 | $81,721.85 | $44,874.53 | $36,847.32 | $7,095,528.55 |
115 | $81,721.85 | $44,642.70 | $37,079.15 | $7,058,449.39 |
116 | $81,721.85 | $44,409.41 | $37,312.44 | $7,021,136.95 |
117 | $81,721.85 | $44,174.65 | $37,547.20 | $6,983,589.75 |
118 | $81,721.85 | $43,938.42 | $37,783.43 | $6,945,806.32 |
119 | $81,721.85 | $43,700.70 | $38,021.16 | $6,907,785.16 |
120 | $81,721.85 | $43,461.48 | $38,260.37 | $6,869,524.79 |
121 | $81,721.85 | $43,220.76 | $38,501.09 | $6,831,023.70 |
122 | $81,721.85 | $42,978.52 | $38,743.33 | $6,792,280.37 |
123 | $81,721.85 | $42,734.76 | $38,987.09 | $6,753,293.28 |
124 | $81,721.85 | $42,489.47 | $39,232.38 | $6,714,060.89 |
125 | $81,721.85 | $42,242.63 | $39,479.22 | $6,674,581.67 |
126 | $81,721.85 | $41,994.24 | $39,727.61 | $6,634,854.06 |
127 | $81,721.85 | $41,744.29 | $39,977.56 | $6,594,876.50 |
128 | $81,721.85 | $41,492.76 | $40,229.09 | $6,554,647.41 |
129 | $81,721.85 | $41,239.66 | $40,482.20 | $6,514,165.22 |
130 | $81,721.85 | $40,984.96 | $40,736.90 | $6,473,428.32 |
131 | $81,721.85 | $40,728.65 | $40,993.20 | $6,432,435.12 |
132 | $81,721.85 | $40,470.74 | $41,251.12 | $6,391,184.00 |
133 | $81,721.85 | $40,211.20 | $41,510.65 | $6,349,673.35 |
134 | $81,721.85 | $39,950.03 | $41,771.83 | $6,307,901.52 |
135 | $81,721.85 | $39,687.21 | $42,034.64 | $6,265,866.88 |
136 | $81,721.85 | $39,422.75 | $42,299.11 | $6,223,567.77 |
137 | $81,721.85 | $39,156.61 | $42,565.24 | $6,181,002.54 |
138 | $81,721.85 | $38,888.81 | $42,833.05 | $6,138,169.49 |
139 | $81,721.85 | $38,619.32 | $43,102.54 | $6,095,066.95 |
140 | $81,721.85 | $38,348.13 | $43,373.72 | $6,051,693.23 |
141 | $81,721.85 | $38,075.24 | $43,646.62 | $6,008,046.61 |
142 | $81,721.85 | $37,800.63 | $43,921.23 | $5,964,125.38 |
143 | $81,721.85 | $37,524.29 | $44,197.56 | $5,919,927.82 |
144 | $81,721.85 | $37,246.21 | $44,475.64 | $5,875,452.18 |
145 | $81,721.85 | $36,966.39 | $44,755.47 | $5,830,696.71 |
146 | $81,721.85 | $36,684.80 | $45,037.05 | $5,785,659.66 |
147 | $81,721.85 | $36,401.44 | $45,320.41 | $5,740,339.25 |
148 | $81,721.85 | $36,116.30 | $45,605.55 | $5,694,733.69 |
149 | $81,721.85 | $35,829.37 | $45,892.49 | $5,648,841.21 |
150 | $81,721.85 | $35,540.63 | $46,181.23 | $5,602,659.98 |
151 | $81,721.85 | $35,250.07 | $46,471.78 | $5,556,188.20 |
152 | $81,721.85 | $34,957.68 | $46,764.17 | $5,509,424.03 |
153 | $81,721.85 | $34,663.46 | $47,058.39 | $5,462,365.63 |
154 | $81,721.85 | $34,367.38 | $47,354.47 | $5,415,011.16 |
155 | $81,721.85 | $34,069.45 | $47,652.41 | $5,367,358.75 |
156 | $81,721.85 | $33,769.63 | $47,952.22 | $5,319,406.53 |
157 | $81,721.85 | $33,467.93 | $48,253.92 | $5,271,152.61 |
158 | $81,721.85 | $33,164.34 | $48,557.52 | $5,222,595.09 |
159 | $81,721.85 | $32,858.83 | $48,863.03 | $5,173,732.07 |
160 | $81,721.85 | $32,551.40 | $49,170.46 | $5,124,561.61 |
161 | $81,721.85 | $32,242.03 | $49,479.82 | $5,075,081.79 |
162 | $81,721.85 | $31,930.72 | $49,791.13 | $5,025,290.66 |
163 | $81,721.85 | $31,617.45 | $50,104.40 | $4,975,186.26 |
164 | $81,721.85 | $31,302.21 | $50,419.64 | $4,924,766.62 |
165 | $81,721.85 | $30,984.99 | $50,736.86 | $4,874,029.76 |
166 | $81,721.85 | $30,665.77 | $51,056.08 | $4,822,973.68 |
167 | $81,721.85 | $30,344.54 | $51,377.31 | $4,771,596.36 |
168 | $81,721.85 | $30,021.29 | $51,700.56 | $4,719,895.81 |
169 | $81,721.85 | $29,696.01 | $52,025.84 | $4,667,869.96 |
170 | $81,721.85 | $29,368.68 | $52,353.17 | $4,615,516.79 |
171 | $81,721.85 | $29,039.29 | $52,682.56 | $4,562,834.23 |
172 | $81,721.85 | $28,707.83 | $53,014.02 | $4,509,820.21 |
173 | $81,721.85 | $28,374.29 | $53,347.57 | $4,456,472.64 |
174 | $81,721.85 | $28,038.64 | $53,683.21 | $4,402,789.43 |
175 | $81,721.85 | $27,700.88 | $54,020.97 | $4,348,768.46 |
176 | $81,721.85 | $27,361.00 | $54,360.85 | $4,294,407.61 |
177 | $81,721.85 | $27,018.98 | $54,702.87 | $4,239,704.73 |
178 | $81,721.85 | $26,674.81 | $55,047.04 | $4,184,657.69 |
179 | $81,721.85 | $26,328.47 | $55,393.38 | $4,129,264.31 |
180 | $81,721.85 | $25,979.95 | $55,741.90 | $4,073,522.41 |
181 | $81,721.85 | $25,629.25 | $56,092.61 | $4,017,429.80 |
182 | $81,721.85 | $25,276.33 | $56,445.52 | $3,960,984.28 |
183 | $81,721.85 | $24,921.19 | $56,800.66 | $3,904,183.62 |
184 | $81,721.85 | $24,563.82 | $57,158.03 | $3,847,025.58 |
185 | $81,721.85 | $24,204.20 | $57,517.65 | $3,789,507.93 |
186 | $81,721.85 | $23,842.32 | $57,879.53 | $3,731,628.40 |
187 | $81,721.85 | $23,478.16 | $58,243.69 | $3,673,384.71 |
188 | $81,721.85 | $23,111.71 | $58,610.14 | $3,614,774.57 |
189 | $81,721.85 | $22,742.96 | $58,978.90 | $3,555,795.67 |
190 | $81,721.85 | $22,371.88 | $59,349.97 | $3,496,445.70 |
191 | $81,721.85 | $21,998.47 | $59,723.38 | $3,436,722.32 |
192 | $81,721.85 | $21,622.71 | $60,099.14 | $3,376,623.17 |
193 | $81,721.85 | $21,244.59 | $60,477.27 | $3,316,145.91 |
194 | $81,721.85 | $20,864.08 | $60,857.77 | $3,255,288.14 |
195 | $81,721.85 | $20,481.19 | $61,240.67 | $3,194,047.47 |
196 | $81,721.85 | $20,095.88 | $61,625.97 | $3,132,421.50 |
197 | $81,721.85 | $19,708.15 | $62,013.70 | $3,070,407.80 |
198 | $81,721.85 | $19,317.98 | $62,403.87 | $3,008,003.93 |
199 | $81,721.85 | $18,925.36 | $62,796.50 | $2,945,207.43 |
200 | $81,721.85 | $18,530.26 | $63,191.59 | $2,882,015.84 |
201 | $81,721.85 | $18,132.68 | $63,589.17 | $2,818,426.67 |
202 | $81,721.85 | $17,732.60 | $63,989.25 | $2,754,437.42 |
203 | $81,721.85 | $17,330.00 | $64,391.85 | $2,690,045.57 |
204 | $81,721.85 | $16,924.87 | $64,796.98 | $2,625,248.59 |
205 | $81,721.85 | $16,517.19 | $65,204.66 | $2,560,043.92 |
206 | $81,721.85 | $16,106.94 | $65,614.91 | $2,494,429.01 |
207 | $81,721.85 | $15,694.12 | $66,027.74 | $2,428,401.27 |
208 | $81,721.85 | $15,278.69 | $66,443.16 | $2,361,958.11 |
209 | $81,721.85 | $14,860.65 | $66,861.20 | $2,295,096.91 |
210 | $81,721.85 | $14,439.98 | $67,281.87 | $2,227,815.04 |
211 | $81,721.85 | $14,016.67 | $67,705.18 | $2,160,109.86 |
212 | $81,721.85 | $13,590.69 | $68,131.16 | $2,091,978.70 |
213 | $81,721.85 | $13,162.03 | $68,559.82 | $2,023,418.88 |
214 | $81,721.85 | $12,730.68 | $68,991.18 | $1,954,427.70 |
215 | $81,721.85 | $12,296.61 | $69,425.25 | $1,885,002.45 |
216 | $81,721.85 | $11,859.81 | $69,862.05 | $1,815,140.41 |
217 | $81,721.85 | $11,420.26 | $70,301.60 | $1,744,838.81 |
218 | $81,721.85 | $10,977.94 | $70,743.91 | $1,674,094.90 |
219 | $81,721.85 | $10,532.85 | $71,189.01 | $1,602,905.90 |
220 | $81,721.85 | $10,084.95 | $71,636.90 | $1,531,268.99 |
221 | $81,721.85 | $9,634.23 | $72,087.62 | $1,459,181.37 |
222 | $81,721.85 | $9,180.68 | $72,541.17 | $1,386,640.20 |
223 | $81,721.85 | $8,724.28 | $72,997.58 | $1,313,642.63 |
224 | $81,721.85 | $8,265.00 | $73,456.85 | $1,240,185.77 |
225 | $81,721.85 | $7,802.84 | $73,919.02 | $1,166,266.76 |
226 | $81,721.85 | $7,337.76 | $74,384.09 | $1,091,882.66 |
227 | $81,721.85 | $6,869.76 | $74,852.09 | $1,017,030.57 |
228 | $81,721.85 | $6,398.82 | $75,323.04 | $941,707.54 |
229 | $81,721.85 | $5,924.91 | $75,796.94 | $865,910.59 |
230 | $81,721.85 | $5,448.02 | $76,273.83 | $789,636.76 |
231 | $81,721.85 | $4,968.13 | $76,753.72 | $712,883.04 |
232 | $81,721.85 | $4,485.22 | $77,236.63 | $635,646.41 |
233 | $81,721.85 | $3,999.28 | $77,722.58 | $557,923.83 |
234 | $81,721.85 | $3,510.27 | $78,211.58 | $479,712.25 |
235 | $81,721.85 | $3,018.19 | $78,703.66 | $401,008.58 |
236 | $81,721.85 | $2,523.01 | $79,198.84 | $321,809.74 |
237 | $81,721.85 | $2,024.72 | $79,697.13 | $242,112.61 |
238 | $81,721.85 | $1,523.29 | $80,198.56 | $161,914.05 |
239 | $81,721.85 | $1,018.71 | $80,703.14 | $81,210.90 |
240 | $81,721.85 | $510.95 | $81,210.90 | $0.00 |
All information should be independently reviewed and verified for accuracy. IDX information is provided exclusively for consumers' personal, noncommercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information current as of April 2, 2025 at 12:00:00 PM UTC.
Copyright 2025, Houston REALTORS® Information Service, Inc. The information provided is exclusively for consumers' personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed. The listing broker's offer of compensation is made only to participants of the MLS where the listing is filed.
Listed By: Clara Mattox of Keller Williams Memorial - (713) 805-0510
Notifications