Madeleine Kutach
Capitol Ranch Real Estate, LLC
+/- 457.660 acres of land on the way to Harborwalk. Look at the attachments for aerial view showing boundaries. Seller to maintain mineral rights. Restrictions and land usage should be verified by buyers. This is on Harbor Dr, the entrance to Harborwalk.
Directions: From Hwy 6, turn into entrance for Harbor Walk, property on the right side of the road, begins after the railroad tracks
Madeleine Kutach
Capitol Ranch Real Estate, LLC
Ask Madeleine a Question
Monthly Payment | $35,107.68 |
Total Principal & Interest | $8,425,843.71 |
# | Payment | Interest | Principle | Balance |
1 | $35,107.68 | $27,315.27 | $7,792.41 | $4,333,707.59 |
2 | $35,107.68 | $27,266.24 | $7,841.44 | $4,325,866.15 |
3 | $35,107.68 | $27,216.91 | $7,890.77 | $4,317,975.38 |
4 | $35,107.68 | $27,167.26 | $7,940.42 | $4,310,034.96 |
5 | $35,107.68 | $27,117.30 | $7,990.38 | $4,302,044.58 |
6 | $35,107.68 | $27,067.03 | $8,040.65 | $4,294,003.93 |
7 | $35,107.68 | $27,016.44 | $8,091.24 | $4,285,912.68 |
8 | $35,107.68 | $26,965.53 | $8,142.15 | $4,277,770.54 |
9 | $35,107.68 | $26,914.31 | $8,193.38 | $4,269,577.16 |
10 | $35,107.68 | $26,862.76 | $8,244.93 | $4,261,332.23 |
11 | $35,107.68 | $26,810.88 | $8,296.80 | $4,253,035.43 |
12 | $35,107.68 | $26,758.68 | $8,349.00 | $4,244,686.43 |
13 | $35,107.68 | $26,706.15 | $8,401.53 | $4,236,284.90 |
14 | $35,107.68 | $26,653.29 | $8,454.39 | $4,227,830.51 |
15 | $35,107.68 | $26,600.10 | $8,507.58 | $4,219,322.93 |
16 | $35,107.68 | $26,546.57 | $8,561.11 | $4,210,761.82 |
17 | $35,107.68 | $26,492.71 | $8,614.97 | $4,202,146.85 |
18 | $35,107.68 | $26,438.51 | $8,669.17 | $4,193,477.68 |
19 | $35,107.68 | $26,383.96 | $8,723.72 | $4,184,753.96 |
20 | $35,107.68 | $26,329.08 | $8,778.61 | $4,175,975.35 |
21 | $35,107.68 | $26,273.84 | $8,833.84 | $4,167,141.52 |
22 | $35,107.68 | $26,218.27 | $8,889.42 | $4,158,252.10 |
23 | $35,107.68 | $26,162.34 | $8,945.35 | $4,149,306.75 |
24 | $35,107.68 | $26,106.05 | $9,001.63 | $4,140,305.13 |
25 | $35,107.68 | $26,049.42 | $9,058.26 | $4,131,246.86 |
26 | $35,107.68 | $25,992.43 | $9,115.25 | $4,122,131.61 |
27 | $35,107.68 | $25,935.08 | $9,172.60 | $4,112,959.01 |
28 | $35,107.68 | $25,877.37 | $9,230.32 | $4,103,728.69 |
29 | $35,107.68 | $25,819.29 | $9,288.39 | $4,094,440.30 |
30 | $35,107.68 | $25,760.85 | $9,346.83 | $4,085,093.47 |
31 | $35,107.68 | $25,702.05 | $9,405.64 | $4,075,687.84 |
32 | $35,107.68 | $25,642.87 | $9,464.81 | $4,066,223.02 |
33 | $35,107.68 | $25,583.32 | $9,524.36 | $4,056,698.66 |
34 | $35,107.68 | $25,523.40 | $9,584.29 | $4,047,114.38 |
35 | $35,107.68 | $25,463.09 | $9,644.59 | $4,037,469.79 |
36 | $35,107.68 | $25,402.41 | $9,705.27 | $4,027,764.52 |
37 | $35,107.68 | $25,341.35 | $9,766.33 | $4,017,998.19 |
38 | $35,107.68 | $25,279.91 | $9,827.78 | $4,008,170.41 |
39 | $35,107.68 | $25,218.07 | $9,889.61 | $3,998,280.80 |
40 | $35,107.68 | $25,155.85 | $9,951.83 | $3,988,328.97 |
41 | $35,107.68 | $25,093.24 | $10,014.45 | $3,978,314.53 |
42 | $35,107.68 | $25,030.23 | $10,077.45 | $3,968,237.07 |
43 | $35,107.68 | $24,966.82 | $10,140.86 | $3,958,096.21 |
44 | $35,107.68 | $24,903.02 | $10,204.66 | $3,947,891.55 |
45 | $35,107.68 | $24,838.82 | $10,268.86 | $3,937,622.69 |
46 | $35,107.68 | $24,774.21 | $10,333.47 | $3,927,289.22 |
47 | $35,107.68 | $24,709.19 | $10,398.49 | $3,916,890.73 |
48 | $35,107.68 | $24,643.77 | $10,463.91 | $3,906,426.82 |
49 | $35,107.68 | $24,577.94 | $10,529.75 | $3,895,897.07 |
50 | $35,107.68 | $24,511.69 | $10,596.00 | $3,885,301.08 |
51 | $35,107.68 | $24,445.02 | $10,662.66 | $3,874,638.41 |
52 | $35,107.68 | $24,377.93 | $10,729.75 | $3,863,908.66 |
53 | $35,107.68 | $24,310.43 | $10,797.26 | $3,853,111.41 |
54 | $35,107.68 | $24,242.49 | $10,865.19 | $3,842,246.22 |
55 | $35,107.68 | $24,174.13 | $10,933.55 | $3,831,312.67 |
56 | $35,107.68 | $24,105.34 | $11,002.34 | $3,820,310.33 |
57 | $35,107.68 | $24,036.12 | $11,071.56 | $3,809,238.77 |
58 | $35,107.68 | $23,966.46 | $11,141.22 | $3,798,097.54 |
59 | $35,107.68 | $23,896.36 | $11,211.32 | $3,786,886.23 |
60 | $35,107.68 | $23,825.83 | $11,281.86 | $3,775,604.37 |
61 | $35,107.68 | $23,754.84 | $11,352.84 | $3,764,251.53 |
62 | $35,107.68 | $23,683.42 | $11,424.27 | $3,752,827.26 |
63 | $35,107.68 | $23,611.54 | $11,496.14 | $3,741,331.12 |
64 | $35,107.68 | $23,539.21 | $11,568.47 | $3,729,762.65 |
65 | $35,107.68 | $23,466.42 | $11,641.26 | $3,718,121.39 |
66 | $35,107.68 | $23,393.18 | $11,714.50 | $3,706,406.89 |
67 | $35,107.68 | $23,319.48 | $11,788.21 | $3,694,618.68 |
68 | $35,107.68 | $23,245.31 | $11,862.37 | $3,682,756.31 |
69 | $35,107.68 | $23,170.68 | $11,937.01 | $3,670,819.30 |
70 | $35,107.68 | $23,095.57 | $12,012.11 | $3,658,807.19 |
71 | $35,107.68 | $23,020.00 | $12,087.69 | $3,646,719.50 |
72 | $35,107.68 | $22,943.94 | $12,163.74 | $3,634,555.77 |
73 | $35,107.68 | $22,867.41 | $12,240.27 | $3,622,315.50 |
74 | $35,107.68 | $22,790.40 | $12,317.28 | $3,609,998.22 |
75 | $35,107.68 | $22,712.91 | $12,394.78 | $3,597,603.44 |
76 | $35,107.68 | $22,634.92 | $12,472.76 | $3,585,130.68 |
77 | $35,107.68 | $22,556.45 | $12,551.23 | $3,572,579.44 |
78 | $35,107.68 | $22,477.48 | $12,630.20 | $3,559,949.24 |
79 | $35,107.68 | $22,398.01 | $12,709.67 | $3,547,239.57 |
80 | $35,107.68 | $22,318.05 | $12,789.63 | $3,534,449.94 |
81 | $35,107.68 | $22,237.58 | $12,870.10 | $3,521,579.84 |
82 | $35,107.68 | $22,156.61 | $12,951.08 | $3,508,628.76 |
83 | $35,107.68 | $22,075.12 | $13,032.56 | $3,495,596.20 |
84 | $35,107.68 | $21,993.13 | $13,114.56 | $3,482,481.65 |
85 | $35,107.68 | $21,910.61 | $13,197.07 | $3,469,284.58 |
86 | $35,107.68 | $21,827.58 | $13,280.10 | $3,456,004.48 |
87 | $35,107.68 | $21,744.03 | $13,363.65 | $3,442,640.82 |
88 | $35,107.68 | $21,659.95 | $13,447.73 | $3,429,193.09 |
89 | $35,107.68 | $21,575.34 | $13,532.34 | $3,415,660.75 |
90 | $35,107.68 | $21,490.20 | $13,617.48 | $3,402,043.27 |
91 | $35,107.68 | $21,404.52 | $13,703.16 | $3,388,340.11 |
92 | $35,107.68 | $21,318.31 | $13,789.38 | $3,374,550.73 |
93 | $35,107.68 | $21,231.55 | $13,876.13 | $3,360,674.60 |
94 | $35,107.68 | $21,144.24 | $13,963.44 | $3,346,711.16 |
95 | $35,107.68 | $21,056.39 | $14,051.29 | $3,332,659.87 |
96 | $35,107.68 | $20,967.98 | $14,139.70 | $3,318,520.17 |
97 | $35,107.68 | $20,879.02 | $14,228.66 | $3,304,291.51 |
98 | $35,107.68 | $20,789.50 | $14,318.18 | $3,289,973.33 |
99 | $35,107.68 | $20,699.42 | $14,408.27 | $3,275,565.06 |
100 | $35,107.68 | $20,608.76 | $14,498.92 | $3,261,066.14 |
101 | $35,107.68 | $20,517.54 | $14,590.14 | $3,246,476.00 |
102 | $35,107.68 | $20,425.74 | $14,681.94 | $3,231,794.07 |
103 | $35,107.68 | $20,333.37 | $14,774.31 | $3,217,019.76 |
104 | $35,107.68 | $20,240.42 | $14,867.27 | $3,202,152.49 |
105 | $35,107.68 | $20,146.88 | $14,960.81 | $3,187,191.68 |
106 | $35,107.68 | $20,052.75 | $15,054.93 | $3,172,136.75 |
107 | $35,107.68 | $19,958.03 | $15,149.66 | $3,156,987.09 |
108 | $35,107.68 | $19,862.71 | $15,244.97 | $3,141,742.12 |
109 | $35,107.68 | $19,766.79 | $15,340.89 | $3,126,401.23 |
110 | $35,107.68 | $19,670.27 | $15,437.41 | $3,110,963.83 |
111 | $35,107.68 | $19,573.15 | $15,534.53 | $3,095,429.29 |
112 | $35,107.68 | $19,475.41 | $15,632.27 | $3,079,797.02 |
113 | $35,107.68 | $19,377.06 | $15,730.63 | $3,064,066.39 |
114 | $35,107.68 | $19,278.08 | $15,829.60 | $3,048,236.79 |
115 | $35,107.68 | $19,178.49 | $15,929.19 | $3,032,307.60 |
116 | $35,107.68 | $19,078.27 | $16,029.41 | $3,016,278.19 |
117 | $35,107.68 | $18,977.42 | $16,130.27 | $3,000,147.92 |
118 | $35,107.68 | $18,875.93 | $16,231.75 | $2,983,916.17 |
119 | $35,107.68 | $18,773.81 | $16,333.88 | $2,967,582.30 |
120 | $35,107.68 | $18,671.04 | $16,436.64 | $2,951,145.65 |
121 | $35,107.68 | $18,567.62 | $16,540.06 | $2,934,605.60 |
122 | $35,107.68 | $18,463.56 | $16,644.12 | $2,917,961.47 |
123 | $35,107.68 | $18,358.84 | $16,748.84 | $2,901,212.63 |
124 | $35,107.68 | $18,253.46 | $16,854.22 | $2,884,358.41 |
125 | $35,107.68 | $18,147.42 | $16,960.26 | $2,867,398.15 |
126 | $35,107.68 | $18,040.71 | $17,066.97 | $2,850,331.18 |
127 | $35,107.68 | $17,933.33 | $17,174.35 | $2,833,156.84 |
128 | $35,107.68 | $17,825.28 | $17,282.40 | $2,815,874.43 |
129 | $35,107.68 | $17,716.54 | $17,391.14 | $2,798,483.29 |
130 | $35,107.68 | $17,607.12 | $17,500.56 | $2,780,982.74 |
131 | $35,107.68 | $17,497.02 | $17,610.67 | $2,763,372.07 |
132 | $35,107.68 | $17,386.22 | $17,721.47 | $2,745,650.60 |
133 | $35,107.68 | $17,274.72 | $17,832.96 | $2,727,817.64 |
134 | $35,107.68 | $17,162.52 | $17,945.16 | $2,709,872.48 |
135 | $35,107.68 | $17,049.61 | $18,058.07 | $2,691,814.41 |
136 | $35,107.68 | $16,936.00 | $18,171.68 | $2,673,642.73 |
137 | $35,107.68 | $16,821.67 | $18,286.01 | $2,655,356.71 |
138 | $35,107.68 | $16,706.62 | $18,401.06 | $2,636,955.65 |
139 | $35,107.68 | $16,590.85 | $18,516.84 | $2,618,438.81 |
140 | $35,107.68 | $16,474.34 | $18,633.34 | $2,599,805.48 |
141 | $35,107.68 | $16,357.11 | $18,750.57 | $2,581,054.90 |
142 | $35,107.68 | $16,239.14 | $18,868.55 | $2,562,186.36 |
143 | $35,107.68 | $16,120.42 | $18,987.26 | $2,543,199.10 |
144 | $35,107.68 | $16,000.96 | $19,106.72 | $2,524,092.38 |
145 | $35,107.68 | $15,880.75 | $19,226.93 | $2,504,865.44 |
146 | $35,107.68 | $15,759.78 | $19,347.90 | $2,485,517.54 |
147 | $35,107.68 | $15,638.05 | $19,469.63 | $2,466,047.90 |
148 | $35,107.68 | $15,515.55 | $19,592.13 | $2,446,455.77 |
149 | $35,107.68 | $15,392.28 | $19,715.40 | $2,426,740.38 |
150 | $35,107.68 | $15,268.24 | $19,839.44 | $2,406,900.94 |
151 | $35,107.68 | $15,143.42 | $19,964.26 | $2,386,936.67 |
152 | $35,107.68 | $15,017.81 | $20,089.87 | $2,366,846.80 |
153 | $35,107.68 | $14,891.41 | $20,216.27 | $2,346,630.53 |
154 | $35,107.68 | $14,764.22 | $20,343.47 | $2,326,287.06 |
155 | $35,107.68 | $14,636.22 | $20,471.46 | $2,305,815.60 |
156 | $35,107.68 | $14,507.42 | $20,600.26 | $2,285,215.35 |
157 | $35,107.68 | $14,377.81 | $20,729.87 | $2,264,485.48 |
158 | $35,107.68 | $14,247.39 | $20,860.29 | $2,243,625.18 |
159 | $35,107.68 | $14,116.14 | $20,991.54 | $2,222,633.64 |
160 | $35,107.68 | $13,984.07 | $21,123.61 | $2,201,510.03 |
161 | $35,107.68 | $13,851.17 | $21,256.51 | $2,180,253.51 |
162 | $35,107.68 | $13,717.43 | $21,390.25 | $2,158,863.26 |
163 | $35,107.68 | $13,582.85 | $21,524.83 | $2,137,338.43 |
164 | $35,107.68 | $13,447.42 | $21,660.26 | $2,115,678.17 |
165 | $35,107.68 | $13,311.14 | $21,796.54 | $2,093,881.63 |
166 | $35,107.68 | $13,174.01 | $21,933.68 | $2,071,947.95 |
167 | $35,107.68 | $13,036.01 | $22,071.68 | $2,049,876.27 |
168 | $35,107.68 | $12,897.14 | $22,210.54 | $2,027,665.73 |
169 | $35,107.68 | $12,757.40 | $22,350.29 | $2,005,315.44 |
170 | $35,107.68 | $12,616.78 | $22,490.91 | $1,982,824.54 |
171 | $35,107.68 | $12,475.27 | $22,632.41 | $1,960,192.13 |
172 | $35,107.68 | $12,332.88 | $22,774.81 | $1,937,417.32 |
173 | $35,107.68 | $12,189.58 | $22,918.10 | $1,914,499.22 |
174 | $35,107.68 | $12,045.39 | $23,062.29 | $1,891,436.93 |
175 | $35,107.68 | $11,900.29 | $23,207.39 | $1,868,229.54 |
176 | $35,107.68 | $11,754.28 | $23,353.40 | $1,844,876.13 |
177 | $35,107.68 | $11,607.35 | $23,500.34 | $1,821,375.80 |
178 | $35,107.68 | $11,459.49 | $23,648.19 | $1,797,727.61 |
179 | $35,107.68 | $11,310.70 | $23,796.98 | $1,773,930.63 |
180 | $35,107.68 | $11,160.98 | $23,946.70 | $1,749,983.92 |
181 | $35,107.68 | $11,010.32 | $24,097.37 | $1,725,886.56 |
182 | $35,107.68 | $10,858.70 | $24,248.98 | $1,701,637.58 |
183 | $35,107.68 | $10,706.14 | $24,401.55 | $1,677,236.03 |
184 | $35,107.68 | $10,552.61 | $24,555.07 | $1,652,680.96 |
185 | $35,107.68 | $10,398.12 | $24,709.56 | $1,627,971.40 |
186 | $35,107.68 | $10,242.65 | $24,865.03 | $1,603,106.37 |
187 | $35,107.68 | $10,086.21 | $25,021.47 | $1,578,084.90 |
188 | $35,107.68 | $9,928.78 | $25,178.90 | $1,552,906.00 |
189 | $35,107.68 | $9,770.37 | $25,337.32 | $1,527,568.68 |
190 | $35,107.68 | $9,610.95 | $25,496.73 | $1,502,071.95 |
191 | $35,107.68 | $9,450.54 | $25,657.15 | $1,476,414.81 |
192 | $35,107.68 | $9,289.11 | $25,818.57 | $1,450,596.24 |
193 | $35,107.68 | $9,126.67 | $25,981.01 | $1,424,615.22 |
194 | $35,107.68 | $8,963.20 | $26,144.48 | $1,398,470.74 |
195 | $35,107.68 | $8,798.71 | $26,308.97 | $1,372,161.77 |
196 | $35,107.68 | $8,633.18 | $26,474.50 | $1,345,687.28 |
197 | $35,107.68 | $8,466.62 | $26,641.07 | $1,319,046.21 |
198 | $35,107.68 | $8,299.00 | $26,808.68 | $1,292,237.53 |
199 | $35,107.68 | $8,130.33 | $26,977.35 | $1,265,260.17 |
200 | $35,107.68 | $7,960.60 | $27,147.09 | $1,238,113.08 |
201 | $35,107.68 | $7,789.79 | $27,317.89 | $1,210,795.20 |
202 | $35,107.68 | $7,617.92 | $27,489.76 | $1,183,305.43 |
203 | $35,107.68 | $7,444.96 | $27,662.72 | $1,155,642.72 |
204 | $35,107.68 | $7,270.92 | $27,836.76 | $1,127,805.95 |
205 | $35,107.68 | $7,095.78 | $28,011.90 | $1,099,794.05 |
206 | $35,107.68 | $6,919.54 | $28,188.14 | $1,071,605.91 |
207 | $35,107.68 | $6,742.19 | $28,365.49 | $1,043,240.41 |
208 | $35,107.68 | $6,563.72 | $28,543.96 | $1,014,696.45 |
209 | $35,107.68 | $6,384.13 | $28,723.55 | $985,972.90 |
210 | $35,107.68 | $6,203.41 | $28,904.27 | $957,068.63 |
211 | $35,107.68 | $6,021.56 | $29,086.13 | $927,982.50 |
212 | $35,107.68 | $5,838.56 | $29,269.13 | $898,713.38 |
213 | $35,107.68 | $5,654.41 | $29,453.28 | $869,260.10 |
214 | $35,107.68 | $5,469.09 | $29,638.59 | $839,621.51 |
215 | $35,107.68 | $5,282.62 | $29,825.06 | $809,796.45 |
216 | $35,107.68 | $5,094.97 | $30,012.71 | $779,783.74 |
217 | $35,107.68 | $4,906.14 | $30,201.54 | $749,582.20 |
218 | $35,107.68 | $4,716.12 | $30,391.56 | $719,190.63 |
219 | $35,107.68 | $4,524.91 | $30,582.77 | $688,607.86 |
220 | $35,107.68 | $4,332.49 | $30,775.19 | $657,832.67 |
221 | $35,107.68 | $4,138.86 | $30,968.82 | $626,863.85 |
222 | $35,107.68 | $3,944.02 | $31,163.66 | $595,700.19 |
223 | $35,107.68 | $3,747.95 | $31,359.74 | $564,340.45 |
224 | $35,107.68 | $3,550.64 | $31,557.04 | $532,783.41 |
225 | $35,107.68 | $3,352.10 | $31,755.59 | $501,027.83 |
226 | $35,107.68 | $3,152.30 | $31,955.38 | $469,072.44 |
227 | $35,107.68 | $2,951.25 | $32,156.43 | $436,916.01 |
228 | $35,107.68 | $2,748.93 | $32,358.75 | $404,557.26 |
229 | $35,107.68 | $2,545.34 | $32,562.34 | $371,994.91 |
230 | $35,107.68 | $2,340.47 | $32,767.21 | $339,227.70 |
231 | $35,107.68 | $2,134.31 | $32,973.37 | $306,254.33 |
232 | $35,107.68 | $1,926.85 | $33,180.83 | $273,073.49 |
233 | $35,107.68 | $1,718.09 | $33,389.59 | $239,683.90 |
234 | $35,107.68 | $1,508.01 | $33,599.67 | $206,084.23 |
235 | $35,107.68 | $1,296.61 | $33,811.07 | $172,273.16 |
236 | $35,107.68 | $1,083.89 | $34,023.80 | $138,249.36 |
237 | $35,107.68 | $869.82 | $34,237.86 | $104,011.50 |
238 | $35,107.68 | $654.41 | $34,453.28 | $69,558.22 |
239 | $35,107.68 | $437.64 | $34,670.04 | $34,888.18 |
240 | $35,107.68 | $219.50 | $34,888.18 | $0.00 |
All information should be independently reviewed and verified for accuracy. IDX information is provided exclusively for consumers' personal, noncommercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information current as of April 2, 2025 at 12:00:00 AM UTC.
Copyright 2025, Houston REALTORS® Information Service, Inc. The information provided is exclusively for consumers' personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed. The listing broker's offer of compensation is made only to participants of the MLS where the listing is filed.
Listed By: Mark Diaz of M & K Diaz Real Estate Holdings, Llc
Notifications