Madeleine Kutach
Capitol Ranch Real Estate, LLC
Ideally positioned between Grand Parkway (99) and FM 2354, offering exceptional accessibility and visibility. With an easement for access, this property is perfect for a variety of uses, whether you're looking for commercial, residential, or investment potential. Located in a high-growth corridor, this property benefits from strong traffic counts and proximity to rapidly expanding residential and commercial developments. Nearby, you'll find major retail centers, dining, and entertainment options, with easy access to Baytown, Mont Belvieu, and Houston. Whether you’re looking to develop, build, or invest, this location places you near top-rated schools, master-planned communities, and business hubs. Enjoy nearby attractions such as Trinity Bay, Baytown Nature Center, and Houston Raceway Park, making this area desirable for future growth. With Grand Parkway 99 providing direct connectivity to I-10 and Hwy 146, this property offers unmatched convenience and accessibility.
Directions: From I-10 E, take exit 800 for FM 3180 and head south. Continue onto FM 3180, which becomes FM 2354 (Tri City Beach Rd). Continue on FM 2354, and the property will be on your right.
Madeleine Kutach
Capitol Ranch Real Estate, LLC
Ask Madeleine a Question
Monthly Payment | $9,626.21 |
Total Principal & Interest | $2,310,290.07 |
# | Payment | Interest | Principle | Balance |
1 | $9,626.21 | $7,489.60 | $2,136.61 | $1,188,263.39 |
2 | $9,626.21 | $7,476.16 | $2,150.05 | $1,186,113.34 |
3 | $9,626.21 | $7,462.63 | $2,163.58 | $1,183,949.76 |
4 | $9,626.21 | $7,449.02 | $2,177.19 | $1,181,772.57 |
5 | $9,626.21 | $7,435.32 | $2,190.89 | $1,179,581.68 |
6 | $9,626.21 | $7,421.53 | $2,204.67 | $1,177,377.01 |
7 | $9,626.21 | $7,407.66 | $2,218.54 | $1,175,158.46 |
8 | $9,626.21 | $7,393.71 | $2,232.50 | $1,172,925.96 |
9 | $9,626.21 | $7,379.66 | $2,246.55 | $1,170,679.41 |
10 | $9,626.21 | $7,365.52 | $2,260.68 | $1,168,418.72 |
11 | $9,626.21 | $7,351.30 | $2,274.91 | $1,166,143.82 |
12 | $9,626.21 | $7,336.99 | $2,289.22 | $1,163,854.60 |
13 | $9,626.21 | $7,322.59 | $2,303.62 | $1,161,550.97 |
14 | $9,626.21 | $7,308.09 | $2,318.12 | $1,159,232.86 |
15 | $9,626.21 | $7,293.51 | $2,332.70 | $1,156,900.15 |
16 | $9,626.21 | $7,278.83 | $2,347.38 | $1,154,552.78 |
17 | $9,626.21 | $7,264.06 | $2,362.15 | $1,152,190.63 |
18 | $9,626.21 | $7,249.20 | $2,377.01 | $1,149,813.62 |
19 | $9,626.21 | $7,234.24 | $2,391.96 | $1,147,421.65 |
20 | $9,626.21 | $7,219.19 | $2,407.01 | $1,145,014.64 |
21 | $9,626.21 | $7,204.05 | $2,422.16 | $1,142,592.48 |
22 | $9,626.21 | $7,188.81 | $2,437.40 | $1,140,155.08 |
23 | $9,626.21 | $7,173.48 | $2,452.73 | $1,137,702.35 |
24 | $9,626.21 | $7,158.04 | $2,468.16 | $1,135,234.19 |
25 | $9,626.21 | $7,142.52 | $2,483.69 | $1,132,750.49 |
26 | $9,626.21 | $7,126.89 | $2,499.32 | $1,130,251.17 |
27 | $9,626.21 | $7,111.16 | $2,515.05 | $1,127,736.13 |
28 | $9,626.21 | $7,095.34 | $2,530.87 | $1,125,205.26 |
29 | $9,626.21 | $7,079.42 | $2,546.79 | $1,122,658.47 |
30 | $9,626.21 | $7,063.39 | $2,562.82 | $1,120,095.65 |
31 | $9,626.21 | $7,047.27 | $2,578.94 | $1,117,516.71 |
32 | $9,626.21 | $7,031.04 | $2,595.17 | $1,114,921.55 |
33 | $9,626.21 | $7,014.71 | $2,611.49 | $1,112,310.05 |
34 | $9,626.21 | $6,998.28 | $2,627.92 | $1,109,682.13 |
35 | $9,626.21 | $6,981.75 | $2,644.46 | $1,107,037.67 |
36 | $9,626.21 | $6,965.11 | $2,661.10 | $1,104,376.57 |
37 | $9,626.21 | $6,948.37 | $2,677.84 | $1,101,698.73 |
38 | $9,626.21 | $6,931.52 | $2,694.69 | $1,099,004.04 |
39 | $9,626.21 | $6,914.57 | $2,711.64 | $1,096,292.40 |
40 | $9,626.21 | $6,897.51 | $2,728.70 | $1,093,563.70 |
41 | $9,626.21 | $6,880.34 | $2,745.87 | $1,090,817.83 |
42 | $9,626.21 | $6,863.06 | $2,763.15 | $1,088,054.68 |
43 | $9,626.21 | $6,845.68 | $2,780.53 | $1,085,274.15 |
44 | $9,626.21 | $6,828.18 | $2,798.03 | $1,082,476.13 |
45 | $9,626.21 | $6,810.58 | $2,815.63 | $1,079,660.50 |
46 | $9,626.21 | $6,792.86 | $2,833.34 | $1,076,827.15 |
47 | $9,626.21 | $6,775.04 | $2,851.17 | $1,073,975.98 |
48 | $9,626.21 | $6,757.10 | $2,869.11 | $1,071,106.87 |
49 | $9,626.21 | $6,739.05 | $2,887.16 | $1,068,219.71 |
50 | $9,626.21 | $6,720.88 | $2,905.33 | $1,065,314.38 |
51 | $9,626.21 | $6,702.60 | $2,923.61 | $1,062,390.78 |
52 | $9,626.21 | $6,684.21 | $2,942.00 | $1,059,448.78 |
53 | $9,626.21 | $6,665.70 | $2,960.51 | $1,056,488.27 |
54 | $9,626.21 | $6,647.07 | $2,979.14 | $1,053,509.13 |
55 | $9,626.21 | $6,628.33 | $2,997.88 | $1,050,511.25 |
56 | $9,626.21 | $6,609.47 | $3,016.74 | $1,047,494.51 |
57 | $9,626.21 | $6,590.49 | $3,035.72 | $1,044,458.79 |
58 | $9,626.21 | $6,571.39 | $3,054.82 | $1,041,403.97 |
59 | $9,626.21 | $6,552.17 | $3,074.04 | $1,038,329.92 |
60 | $9,626.21 | $6,532.83 | $3,093.38 | $1,035,236.54 |
61 | $9,626.21 | $6,513.36 | $3,112.85 | $1,032,123.70 |
62 | $9,626.21 | $6,493.78 | $3,132.43 | $1,028,991.26 |
63 | $9,626.21 | $6,474.07 | $3,152.14 | $1,025,839.13 |
64 | $9,626.21 | $6,454.24 | $3,171.97 | $1,022,667.16 |
65 | $9,626.21 | $6,434.28 | $3,191.93 | $1,019,475.23 |
66 | $9,626.21 | $6,414.20 | $3,212.01 | $1,016,263.22 |
67 | $9,626.21 | $6,393.99 | $3,232.22 | $1,013,031.00 |
68 | $9,626.21 | $6,373.65 | $3,252.56 | $1,009,778.44 |
69 | $9,626.21 | $6,353.19 | $3,273.02 | $1,006,505.42 |
70 | $9,626.21 | $6,332.60 | $3,293.61 | $1,003,211.81 |
71 | $9,626.21 | $6,311.87 | $3,314.33 | $999,897.48 |
72 | $9,626.21 | $6,291.02 | $3,335.19 | $996,562.29 |
73 | $9,626.21 | $6,270.04 | $3,356.17 | $993,206.12 |
74 | $9,626.21 | $6,248.92 | $3,377.29 | $989,828.83 |
75 | $9,626.21 | $6,227.67 | $3,398.54 | $986,430.30 |
76 | $9,626.21 | $6,206.29 | $3,419.92 | $983,010.38 |
77 | $9,626.21 | $6,184.77 | $3,441.44 | $979,568.94 |
78 | $9,626.21 | $6,163.12 | $3,463.09 | $976,105.86 |
79 | $9,626.21 | $6,141.33 | $3,484.88 | $972,620.98 |
80 | $9,626.21 | $6,119.41 | $3,506.80 | $969,114.18 |
81 | $9,626.21 | $6,097.34 | $3,528.87 | $965,585.31 |
82 | $9,626.21 | $6,075.14 | $3,551.07 | $962,034.25 |
83 | $9,626.21 | $6,052.80 | $3,573.41 | $958,460.84 |
84 | $9,626.21 | $6,030.32 | $3,595.89 | $954,864.94 |
85 | $9,626.21 | $6,007.69 | $3,618.52 | $951,246.43 |
86 | $9,626.21 | $5,984.93 | $3,641.28 | $947,605.14 |
87 | $9,626.21 | $5,962.02 | $3,664.19 | $943,940.95 |
88 | $9,626.21 | $5,938.96 | $3,687.25 | $940,253.70 |
89 | $9,626.21 | $5,915.76 | $3,710.45 | $936,543.26 |
90 | $9,626.21 | $5,892.42 | $3,733.79 | $932,809.47 |
91 | $9,626.21 | $5,868.93 | $3,757.28 | $929,052.19 |
92 | $9,626.21 | $5,845.29 | $3,780.92 | $925,271.26 |
93 | $9,626.21 | $5,821.50 | $3,804.71 | $921,466.55 |
94 | $9,626.21 | $5,797.56 | $3,828.65 | $917,637.90 |
95 | $9,626.21 | $5,773.47 | $3,852.74 | $913,785.17 |
96 | $9,626.21 | $5,749.23 | $3,876.98 | $909,908.19 |
97 | $9,626.21 | $5,724.84 | $3,901.37 | $906,006.82 |
98 | $9,626.21 | $5,700.29 | $3,925.92 | $902,080.91 |
99 | $9,626.21 | $5,675.59 | $3,950.62 | $898,130.29 |
100 | $9,626.21 | $5,650.74 | $3,975.47 | $894,154.82 |
101 | $9,626.21 | $5,625.72 | $4,000.48 | $890,154.33 |
102 | $9,626.21 | $5,600.55 | $4,025.65 | $886,128.68 |
103 | $9,626.21 | $5,575.23 | $4,050.98 | $882,077.70 |
104 | $9,626.21 | $5,549.74 | $4,076.47 | $878,001.23 |
105 | $9,626.21 | $5,524.09 | $4,102.12 | $873,899.11 |
106 | $9,626.21 | $5,498.28 | $4,127.93 | $869,771.18 |
107 | $9,626.21 | $5,472.31 | $4,153.90 | $865,617.28 |
108 | $9,626.21 | $5,446.18 | $4,180.03 | $861,437.25 |
109 | $9,626.21 | $5,419.88 | $4,206.33 | $857,230.92 |
110 | $9,626.21 | $5,393.41 | $4,232.80 | $852,998.12 |
111 | $9,626.21 | $5,366.78 | $4,259.43 | $848,738.69 |
112 | $9,626.21 | $5,339.98 | $4,286.23 | $844,452.46 |
113 | $9,626.21 | $5,313.01 | $4,313.20 | $840,139.27 |
114 | $9,626.21 | $5,285.88 | $4,340.33 | $835,798.94 |
115 | $9,626.21 | $5,258.57 | $4,367.64 | $831,431.30 |
116 | $9,626.21 | $5,231.09 | $4,395.12 | $827,036.18 |
117 | $9,626.21 | $5,203.44 | $4,422.77 | $822,613.40 |
118 | $9,626.21 | $5,175.61 | $4,450.60 | $818,162.80 |
119 | $9,626.21 | $5,147.61 | $4,478.60 | $813,684.20 |
120 | $9,626.21 | $5,119.43 | $4,506.78 | $809,177.42 |
121 | $9,626.21 | $5,091.07 | $4,535.13 | $804,642.29 |
122 | $9,626.21 | $5,062.54 | $4,563.67 | $800,078.62 |
123 | $9,626.21 | $5,033.83 | $4,592.38 | $795,486.24 |
124 | $9,626.21 | $5,004.93 | $4,621.27 | $790,864.97 |
125 | $9,626.21 | $4,975.86 | $4,650.35 | $786,214.62 |
126 | $9,626.21 | $4,946.60 | $4,679.61 | $781,535.01 |
127 | $9,626.21 | $4,917.16 | $4,709.05 | $776,825.96 |
128 | $9,626.21 | $4,887.53 | $4,738.68 | $772,087.28 |
129 | $9,626.21 | $4,857.72 | $4,768.49 | $767,318.79 |
130 | $9,626.21 | $4,827.71 | $4,798.49 | $762,520.29 |
131 | $9,626.21 | $4,797.52 | $4,828.69 | $757,691.61 |
132 | $9,626.21 | $4,767.14 | $4,859.07 | $752,832.54 |
133 | $9,626.21 | $4,736.57 | $4,889.64 | $747,942.90 |
134 | $9,626.21 | $4,705.81 | $4,920.40 | $743,022.50 |
135 | $9,626.21 | $4,674.85 | $4,951.36 | $738,071.14 |
136 | $9,626.21 | $4,643.70 | $4,982.51 | $733,088.63 |
137 | $9,626.21 | $4,612.35 | $5,013.86 | $728,074.77 |
138 | $9,626.21 | $4,580.80 | $5,045.40 | $723,029.37 |
139 | $9,626.21 | $4,549.06 | $5,077.15 | $717,952.22 |
140 | $9,626.21 | $4,517.12 | $5,109.09 | $712,843.13 |
141 | $9,626.21 | $4,484.97 | $5,141.24 | $707,701.89 |
142 | $9,626.21 | $4,452.62 | $5,173.58 | $702,528.31 |
143 | $9,626.21 | $4,420.07 | $5,206.13 | $697,322.17 |
144 | $9,626.21 | $4,387.32 | $5,238.89 | $692,083.28 |
145 | $9,626.21 | $4,354.36 | $5,271.85 | $686,811.43 |
146 | $9,626.21 | $4,321.19 | $5,305.02 | $681,506.41 |
147 | $9,626.21 | $4,287.81 | $5,338.40 | $676,168.01 |
148 | $9,626.21 | $4,254.22 | $5,371.98 | $670,796.03 |
149 | $9,626.21 | $4,220.43 | $5,405.78 | $665,390.24 |
150 | $9,626.21 | $4,186.41 | $5,439.80 | $659,950.45 |
151 | $9,626.21 | $4,152.19 | $5,474.02 | $654,476.43 |
152 | $9,626.21 | $4,117.75 | $5,508.46 | $648,967.97 |
153 | $9,626.21 | $4,083.09 | $5,543.12 | $643,424.85 |
154 | $9,626.21 | $4,048.21 | $5,577.99 | $637,846.85 |
155 | $9,626.21 | $4,013.12 | $5,613.09 | $632,233.77 |
156 | $9,626.21 | $3,977.80 | $5,648.40 | $626,585.36 |
157 | $9,626.21 | $3,942.27 | $5,683.94 | $620,901.42 |
158 | $9,626.21 | $3,906.50 | $5,719.70 | $615,181.72 |
159 | $9,626.21 | $3,870.52 | $5,755.69 | $609,426.02 |
160 | $9,626.21 | $3,834.31 | $5,791.90 | $603,634.12 |
161 | $9,626.21 | $3,797.86 | $5,828.34 | $597,805.78 |
162 | $9,626.21 | $3,761.19 | $5,865.01 | $591,940.76 |
163 | $9,626.21 | $3,724.29 | $5,901.91 | $586,038.85 |
164 | $9,626.21 | $3,687.16 | $5,939.05 | $580,099.80 |
165 | $9,626.21 | $3,649.79 | $5,976.41 | $574,123.39 |
166 | $9,626.21 | $3,612.19 | $6,014.02 | $568,109.37 |
167 | $9,626.21 | $3,574.35 | $6,051.85 | $562,057.52 |
168 | $9,626.21 | $3,536.28 | $6,089.93 | $555,967.59 |
169 | $9,626.21 | $3,497.96 | $6,128.25 | $549,839.34 |
170 | $9,626.21 | $3,459.41 | $6,166.80 | $543,672.54 |
171 | $9,626.21 | $3,420.61 | $6,205.60 | $537,466.94 |
172 | $9,626.21 | $3,381.56 | $6,244.65 | $531,222.29 |
173 | $9,626.21 | $3,342.27 | $6,283.94 | $524,938.36 |
174 | $9,626.21 | $3,302.74 | $6,323.47 | $518,614.88 |
175 | $9,626.21 | $3,262.95 | $6,363.26 | $512,251.63 |
176 | $9,626.21 | $3,222.92 | $6,403.29 | $505,848.34 |
177 | $9,626.21 | $3,182.63 | $6,443.58 | $499,404.76 |
178 | $9,626.21 | $3,142.09 | $6,484.12 | $492,920.64 |
179 | $9,626.21 | $3,101.29 | $6,524.92 | $486,395.72 |
180 | $9,626.21 | $3,060.24 | $6,565.97 | $479,829.75 |
181 | $9,626.21 | $3,018.93 | $6,607.28 | $473,222.47 |
182 | $9,626.21 | $2,977.36 | $6,648.85 | $466,573.62 |
183 | $9,626.21 | $2,935.53 | $6,690.68 | $459,882.94 |
184 | $9,626.21 | $2,893.43 | $6,732.78 | $453,150.16 |
185 | $9,626.21 | $2,851.07 | $6,775.14 | $446,375.02 |
186 | $9,626.21 | $2,808.44 | $6,817.77 | $439,557.25 |
187 | $9,626.21 | $2,765.55 | $6,860.66 | $432,696.59 |
188 | $9,626.21 | $2,722.38 | $6,903.83 | $425,792.77 |
189 | $9,626.21 | $2,678.95 | $6,947.26 | $418,845.51 |
190 | $9,626.21 | $2,635.24 | $6,990.97 | $411,854.53 |
191 | $9,626.21 | $2,591.25 | $7,034.96 | $404,819.58 |
192 | $9,626.21 | $2,546.99 | $7,079.22 | $397,740.36 |
193 | $9,626.21 | $2,502.45 | $7,123.76 | $390,616.60 |
194 | $9,626.21 | $2,457.63 | $7,168.58 | $383,448.02 |
195 | $9,626.21 | $2,412.53 | $7,213.68 | $376,234.34 |
196 | $9,626.21 | $2,367.14 | $7,259.07 | $368,975.27 |
197 | $9,626.21 | $2,321.47 | $7,304.74 | $361,670.53 |
198 | $9,626.21 | $2,275.51 | $7,350.70 | $354,319.83 |
199 | $9,626.21 | $2,229.26 | $7,396.95 | $346,922.89 |
200 | $9,626.21 | $2,182.72 | $7,443.49 | $339,479.40 |
201 | $9,626.21 | $2,135.89 | $7,490.32 | $331,989.08 |
202 | $9,626.21 | $2,088.76 | $7,537.44 | $324,451.64 |
203 | $9,626.21 | $2,041.34 | $7,584.87 | $316,866.77 |
204 | $9,626.21 | $1,993.62 | $7,632.59 | $309,234.18 |
205 | $9,626.21 | $1,945.60 | $7,680.61 | $301,553.57 |
206 | $9,626.21 | $1,897.27 | $7,728.93 | $293,824.64 |
207 | $9,626.21 | $1,848.65 | $7,777.56 | $286,047.08 |
208 | $9,626.21 | $1,799.71 | $7,826.50 | $278,220.58 |
209 | $9,626.21 | $1,750.47 | $7,875.74 | $270,344.84 |
210 | $9,626.21 | $1,700.92 | $7,925.29 | $262,419.55 |
211 | $9,626.21 | $1,651.06 | $7,975.15 | $254,444.40 |
212 | $9,626.21 | $1,600.88 | $8,025.33 | $246,419.07 |
213 | $9,626.21 | $1,550.39 | $8,075.82 | $238,343.25 |
214 | $9,626.21 | $1,499.58 | $8,126.63 | $230,216.62 |
215 | $9,626.21 | $1,448.45 | $8,177.76 | $222,038.86 |
216 | $9,626.21 | $1,396.99 | $8,229.21 | $213,809.64 |
217 | $9,626.21 | $1,345.22 | $8,280.99 | $205,528.65 |
218 | $9,626.21 | $1,293.12 | $8,333.09 | $197,195.56 |
219 | $9,626.21 | $1,240.69 | $8,385.52 | $188,810.04 |
220 | $9,626.21 | $1,187.93 | $8,438.28 | $180,371.76 |
221 | $9,626.21 | $1,134.84 | $8,491.37 | $171,880.39 |
222 | $9,626.21 | $1,081.41 | $8,544.79 | $163,335.60 |
223 | $9,626.21 | $1,027.65 | $8,598.56 | $154,737.04 |
224 | $9,626.21 | $973.55 | $8,652.65 | $146,084.39 |
225 | $9,626.21 | $919.11 | $8,707.09 | $137,377.29 |
226 | $9,626.21 | $864.33 | $8,761.88 | $128,615.42 |
227 | $9,626.21 | $809.21 | $8,817.00 | $119,798.41 |
228 | $9,626.21 | $753.73 | $8,872.48 | $110,925.94 |
229 | $9,626.21 | $697.91 | $8,928.30 | $101,997.64 |
230 | $9,626.21 | $641.74 | $8,984.47 | $93,013.16 |
231 | $9,626.21 | $585.21 | $9,041.00 | $83,972.16 |
232 | $9,626.21 | $528.32 | $9,097.88 | $74,874.28 |
233 | $9,626.21 | $471.08 | $9,155.12 | $65,719.16 |
234 | $9,626.21 | $413.48 | $9,212.73 | $56,506.43 |
235 | $9,626.21 | $355.52 | $9,270.69 | $47,235.74 |
236 | $9,626.21 | $297.19 | $9,329.02 | $37,906.72 |
237 | $9,626.21 | $238.50 | $9,387.71 | $28,519.01 |
238 | $9,626.21 | $179.43 | $9,446.78 | $19,072.23 |
239 | $9,626.21 | $120.00 | $9,506.21 | $9,566.02 |
240 | $9,626.21 | $60.19 | $9,566.02 | $0.00 |
All information should be independently reviewed and verified for accuracy. IDX information is provided exclusively for consumers' personal, noncommercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information current as of April 1, 2025 at 12:00:00 PM UTC.
Copyright 2025, Houston REALTORS® Information Service, Inc. The information provided is exclusively for consumers' personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed. The listing broker's offer of compensation is made only to participants of the MLS where the listing is filed.
Listed By: Adam Olsen of Exp Realty, Llc - (936) 689-9123
Notifications