Steve Ruffner, DVM
Capitol Ranch Real Estate, LLC
Property is located less than a quarter of a mile off of 1-75 in Sherman, TX at the corner of FM 691 and Swamy Drive. Situated between I75 and Texoma Pkwy, this property is perfect for your Mixed Use, Retail or Commerical development. It is also due south of the Texoma Medical Center and less than 12 miles to Texas Instruments and GlobiTech. This is an ideal location for a development or future investment opportunity. Perfect for a 90 Room hotel, 20,000 sf medical plaza or senior living center. Can be divided into two 1.2-acre pad sites.
Directions: From Dallas, take I75 North to North Hwy 75 in Sherman. Take exit 65 to Grayson Drive. Turn right on Grayson Drive and follow to Swamy Drive.
Steve Ruffner, DVM
Capitol Ranch Real Estate, LLC
Ask Steve a Question
Monthly Payment | $18,777.03 |
Total Principal & Interest | $4,506,486.28 |
# | Payment | Interest | Principle | Balance |
1 | $18,777.03 | $14,609.33 | $4,167.70 | $2,317,844.30 |
2 | $18,777.03 | $14,583.10 | $4,193.92 | $2,313,650.38 |
3 | $18,777.03 | $14,556.72 | $4,220.31 | $2,309,430.07 |
4 | $18,777.03 | $14,530.16 | $4,246.86 | $2,305,183.21 |
5 | $18,777.03 | $14,503.44 | $4,273.58 | $2,300,909.62 |
6 | $18,777.03 | $14,476.56 | $4,300.47 | $2,296,609.15 |
7 | $18,777.03 | $14,449.50 | $4,327.53 | $2,292,281.63 |
8 | $18,777.03 | $14,422.27 | $4,354.75 | $2,287,926.87 |
9 | $18,777.03 | $14,394.87 | $4,382.15 | $2,283,544.72 |
10 | $18,777.03 | $14,367.30 | $4,409.72 | $2,279,135.00 |
11 | $18,777.03 | $14,339.56 | $4,437.47 | $2,274,697.53 |
12 | $18,777.03 | $14,311.64 | $4,465.39 | $2,270,232.14 |
13 | $18,777.03 | $14,283.54 | $4,493.48 | $2,265,738.66 |
14 | $18,777.03 | $14,255.27 | $4,521.75 | $2,261,216.90 |
15 | $18,777.03 | $14,226.82 | $4,550.20 | $2,256,666.70 |
16 | $18,777.03 | $14,198.19 | $4,578.83 | $2,252,087.87 |
17 | $18,777.03 | $14,169.39 | $4,607.64 | $2,247,480.23 |
18 | $18,777.03 | $14,140.40 | $4,636.63 | $2,242,843.60 |
19 | $18,777.03 | $14,111.22 | $4,665.80 | $2,238,177.80 |
20 | $18,777.03 | $14,081.87 | $4,695.16 | $2,233,482.64 |
21 | $18,777.03 | $14,052.33 | $4,724.70 | $2,228,757.94 |
22 | $18,777.03 | $14,022.60 | $4,754.42 | $2,224,003.52 |
23 | $18,777.03 | $13,992.69 | $4,784.34 | $2,219,219.18 |
24 | $18,777.03 | $13,962.59 | $4,814.44 | $2,214,404.74 |
25 | $18,777.03 | $13,932.30 | $4,844.73 | $2,209,560.01 |
26 | $18,777.03 | $13,901.82 | $4,875.21 | $2,204,684.80 |
27 | $18,777.03 | $13,871.14 | $4,905.88 | $2,199,778.92 |
28 | $18,777.03 | $13,840.28 | $4,936.75 | $2,194,842.17 |
29 | $18,777.03 | $13,809.22 | $4,967.81 | $2,189,874.36 |
30 | $18,777.03 | $13,777.96 | $4,999.07 | $2,184,875.29 |
31 | $18,777.03 | $13,746.51 | $5,030.52 | $2,179,844.77 |
32 | $18,777.03 | $13,714.86 | $5,062.17 | $2,174,782.60 |
33 | $18,777.03 | $13,683.01 | $5,094.02 | $2,169,688.58 |
34 | $18,777.03 | $13,650.96 | $5,126.07 | $2,164,562.51 |
35 | $18,777.03 | $13,618.71 | $5,158.32 | $2,159,404.19 |
36 | $18,777.03 | $13,586.25 | $5,190.77 | $2,154,213.42 |
37 | $18,777.03 | $13,553.59 | $5,223.43 | $2,148,989.98 |
38 | $18,777.03 | $13,520.73 | $5,256.30 | $2,143,733.69 |
39 | $18,777.03 | $13,487.66 | $5,289.37 | $2,138,444.32 |
40 | $18,777.03 | $13,454.38 | $5,322.65 | $2,133,121.67 |
41 | $18,777.03 | $13,420.89 | $5,356.14 | $2,127,765.53 |
42 | $18,777.03 | $13,387.19 | $5,389.83 | $2,122,375.70 |
43 | $18,777.03 | $13,353.28 | $5,423.75 | $2,116,951.95 |
44 | $18,777.03 | $13,319.16 | $5,457.87 | $2,111,494.08 |
45 | $18,777.03 | $13,284.82 | $5,492.21 | $2,106,001.87 |
46 | $18,777.03 | $13,250.26 | $5,526.76 | $2,100,475.11 |
47 | $18,777.03 | $13,215.49 | $5,561.54 | $2,094,913.57 |
48 | $18,777.03 | $13,180.50 | $5,596.53 | $2,089,317.04 |
49 | $18,777.03 | $13,145.29 | $5,631.74 | $2,083,685.31 |
50 | $18,777.03 | $13,109.85 | $5,667.17 | $2,078,018.13 |
51 | $18,777.03 | $13,074.20 | $5,702.83 | $2,072,315.30 |
52 | $18,777.03 | $13,038.32 | $5,738.71 | $2,066,576.59 |
53 | $18,777.03 | $13,002.21 | $5,774.82 | $2,060,801.78 |
54 | $18,777.03 | $12,965.88 | $5,811.15 | $2,054,990.63 |
55 | $18,777.03 | $12,929.32 | $5,847.71 | $2,049,142.92 |
56 | $18,777.03 | $12,892.52 | $5,884.50 | $2,043,258.42 |
57 | $18,777.03 | $12,855.50 | $5,921.53 | $2,037,336.89 |
58 | $18,777.03 | $12,818.24 | $5,958.78 | $2,031,378.11 |
59 | $18,777.03 | $12,780.75 | $5,996.27 | $2,025,381.84 |
60 | $18,777.03 | $12,743.03 | $6,034.00 | $2,019,347.84 |
61 | $18,777.03 | $12,705.06 | $6,071.96 | $2,013,275.88 |
62 | $18,777.03 | $12,666.86 | $6,110.17 | $2,007,165.71 |
63 | $18,777.03 | $12,628.42 | $6,148.61 | $2,001,017.10 |
64 | $18,777.03 | $12,589.73 | $6,187.29 | $1,994,829.81 |
65 | $18,777.03 | $12,550.80 | $6,226.22 | $1,988,603.59 |
66 | $18,777.03 | $12,511.63 | $6,265.40 | $1,982,338.19 |
67 | $18,777.03 | $12,472.21 | $6,304.82 | $1,976,033.38 |
68 | $18,777.03 | $12,432.54 | $6,344.48 | $1,969,688.90 |
69 | $18,777.03 | $12,392.63 | $6,384.40 | $1,963,304.50 |
70 | $18,777.03 | $12,352.46 | $6,424.57 | $1,956,879.93 |
71 | $18,777.03 | $12,312.04 | $6,464.99 | $1,950,414.94 |
72 | $18,777.03 | $12,271.36 | $6,505.67 | $1,943,909.27 |
73 | $18,777.03 | $12,230.43 | $6,546.60 | $1,937,362.67 |
74 | $18,777.03 | $12,189.24 | $6,587.79 | $1,930,774.89 |
75 | $18,777.03 | $12,147.79 | $6,629.23 | $1,924,145.65 |
76 | $18,777.03 | $12,106.08 | $6,670.94 | $1,917,474.71 |
77 | $18,777.03 | $12,064.11 | $6,712.91 | $1,910,761.80 |
78 | $18,777.03 | $12,021.88 | $6,755.15 | $1,904,006.65 |
79 | $18,777.03 | $11,979.38 | $6,797.65 | $1,897,209.00 |
80 | $18,777.03 | $11,936.61 | $6,840.42 | $1,890,368.58 |
81 | $18,777.03 | $11,893.57 | $6,883.46 | $1,883,485.12 |
82 | $18,777.03 | $11,850.26 | $6,926.77 | $1,876,558.35 |
83 | $18,777.03 | $11,806.68 | $6,970.35 | $1,869,588.01 |
84 | $18,777.03 | $11,762.82 | $7,014.20 | $1,862,573.80 |
85 | $18,777.03 | $11,718.69 | $7,058.33 | $1,855,515.47 |
86 | $18,777.03 | $11,674.28 | $7,102.74 | $1,848,412.73 |
87 | $18,777.03 | $11,629.60 | $7,147.43 | $1,841,265.30 |
88 | $18,777.03 | $11,584.63 | $7,192.40 | $1,834,072.90 |
89 | $18,777.03 | $11,539.38 | $7,237.65 | $1,826,835.25 |
90 | $18,777.03 | $11,493.84 | $7,283.19 | $1,819,552.06 |
91 | $18,777.03 | $11,448.02 | $7,329.01 | $1,812,223.05 |
92 | $18,777.03 | $11,401.90 | $7,375.12 | $1,804,847.93 |
93 | $18,777.03 | $11,355.50 | $7,421.52 | $1,797,426.41 |
94 | $18,777.03 | $11,308.81 | $7,468.22 | $1,789,958.19 |
95 | $18,777.03 | $11,261.82 | $7,515.21 | $1,782,442.98 |
96 | $18,777.03 | $11,214.54 | $7,562.49 | $1,774,880.49 |
97 | $18,777.03 | $11,166.96 | $7,610.07 | $1,767,270.42 |
98 | $18,777.03 | $11,119.08 | $7,657.95 | $1,759,612.47 |
99 | $18,777.03 | $11,070.90 | $7,706.13 | $1,751,906.34 |
100 | $18,777.03 | $11,022.41 | $7,754.62 | $1,744,151.73 |
101 | $18,777.03 | $10,973.62 | $7,803.40 | $1,736,348.32 |
102 | $18,777.03 | $10,924.52 | $7,852.50 | $1,728,495.82 |
103 | $18,777.03 | $10,875.12 | $7,901.91 | $1,720,593.91 |
104 | $18,777.03 | $10,825.40 | $7,951.62 | $1,712,642.29 |
105 | $18,777.03 | $10,775.37 | $8,001.65 | $1,704,640.64 |
106 | $18,777.03 | $10,725.03 | $8,052.00 | $1,696,588.64 |
107 | $18,777.03 | $10,674.37 | $8,102.66 | $1,688,485.99 |
108 | $18,777.03 | $10,623.39 | $8,153.64 | $1,680,332.35 |
109 | $18,777.03 | $10,572.09 | $8,204.94 | $1,672,127.42 |
110 | $18,777.03 | $10,520.47 | $8,256.56 | $1,663,870.86 |
111 | $18,777.03 | $10,468.52 | $8,308.51 | $1,655,562.35 |
112 | $18,777.03 | $10,416.25 | $8,360.78 | $1,647,201.57 |
113 | $18,777.03 | $10,363.64 | $8,413.38 | $1,638,788.19 |
114 | $18,777.03 | $10,310.71 | $8,466.32 | $1,630,321.87 |
115 | $18,777.03 | $10,257.44 | $8,519.58 | $1,621,802.29 |
116 | $18,777.03 | $10,203.84 | $8,573.19 | $1,613,229.10 |
117 | $18,777.03 | $10,149.90 | $8,627.13 | $1,604,601.98 |
118 | $18,777.03 | $10,095.62 | $8,681.41 | $1,595,920.57 |
119 | $18,777.03 | $10,041.00 | $8,736.03 | $1,587,184.55 |
120 | $18,777.03 | $9,986.04 | $8,790.99 | $1,578,393.56 |
121 | $18,777.03 | $9,930.73 | $8,846.30 | $1,569,547.26 |
122 | $18,777.03 | $9,875.07 | $8,901.96 | $1,560,645.30 |
123 | $18,777.03 | $9,819.06 | $8,957.97 | $1,551,687.33 |
124 | $18,777.03 | $9,762.70 | $9,014.33 | $1,542,673.00 |
125 | $18,777.03 | $9,705.98 | $9,071.04 | $1,533,601.96 |
126 | $18,777.03 | $9,648.91 | $9,128.11 | $1,524,473.85 |
127 | $18,777.03 | $9,591.48 | $9,185.54 | $1,515,288.30 |
128 | $18,777.03 | $9,533.69 | $9,243.34 | $1,506,044.97 |
129 | $18,777.03 | $9,475.53 | $9,301.49 | $1,496,743.47 |
130 | $18,777.03 | $9,417.01 | $9,360.02 | $1,487,383.46 |
131 | $18,777.03 | $9,358.12 | $9,418.91 | $1,477,964.55 |
132 | $18,777.03 | $9,298.86 | $9,478.17 | $1,468,486.39 |
133 | $18,777.03 | $9,239.23 | $9,537.80 | $1,458,948.59 |
134 | $18,777.03 | $9,179.22 | $9,597.81 | $1,449,350.78 |
135 | $18,777.03 | $9,118.83 | $9,658.19 | $1,439,692.59 |
136 | $18,777.03 | $9,058.07 | $9,718.96 | $1,429,973.62 |
137 | $18,777.03 | $8,996.92 | $9,780.11 | $1,420,193.52 |
138 | $18,777.03 | $8,935.38 | $9,841.64 | $1,410,351.87 |
139 | $18,777.03 | $8,873.46 | $9,903.56 | $1,400,448.31 |
140 | $18,777.03 | $8,811.15 | $9,965.87 | $1,390,482.44 |
141 | $18,777.03 | $8,748.45 | $10,028.57 | $1,380,453.87 |
142 | $18,777.03 | $8,685.36 | $10,091.67 | $1,370,362.19 |
143 | $18,777.03 | $8,621.86 | $10,155.16 | $1,360,207.03 |
144 | $18,777.03 | $8,557.97 | $10,219.06 | $1,349,987.97 |
145 | $18,777.03 | $8,493.67 | $10,283.35 | $1,339,704.62 |
146 | $18,777.03 | $8,428.97 | $10,348.05 | $1,329,356.57 |
147 | $18,777.03 | $8,363.87 | $10,413.16 | $1,318,943.41 |
148 | $18,777.03 | $8,298.35 | $10,478.67 | $1,308,464.74 |
149 | $18,777.03 | $8,232.42 | $10,544.60 | $1,297,920.14 |
150 | $18,777.03 | $8,166.08 | $10,610.95 | $1,287,309.19 |
151 | $18,777.03 | $8,099.32 | $10,677.71 | $1,276,631.49 |
152 | $18,777.03 | $8,032.14 | $10,744.89 | $1,265,886.60 |
153 | $18,777.03 | $7,964.54 | $10,812.49 | $1,255,074.11 |
154 | $18,777.03 | $7,896.51 | $10,880.52 | $1,244,193.59 |
155 | $18,777.03 | $7,828.05 | $10,948.97 | $1,233,244.62 |
156 | $18,777.03 | $7,759.16 | $11,017.86 | $1,222,226.75 |
157 | $18,777.03 | $7,689.84 | $11,087.18 | $1,211,139.57 |
158 | $18,777.03 | $7,620.09 | $11,156.94 | $1,199,982.63 |
159 | $18,777.03 | $7,549.89 | $11,227.14 | $1,188,755.50 |
160 | $18,777.03 | $7,479.25 | $11,297.77 | $1,177,457.72 |
161 | $18,777.03 | $7,408.17 | $11,368.85 | $1,166,088.87 |
162 | $18,777.03 | $7,336.64 | $11,440.38 | $1,154,648.49 |
163 | $18,777.03 | $7,264.66 | $11,512.36 | $1,143,136.12 |
164 | $18,777.03 | $7,192.23 | $11,584.79 | $1,131,551.33 |
165 | $18,777.03 | $7,119.34 | $11,657.68 | $1,119,893.65 |
166 | $18,777.03 | $7,046.00 | $11,731.03 | $1,108,162.62 |
167 | $18,777.03 | $6,972.19 | $11,804.84 | $1,096,357.78 |
168 | $18,777.03 | $6,897.92 | $11,879.11 | $1,084,478.67 |
169 | $18,777.03 | $6,823.18 | $11,953.85 | $1,072,524.82 |
170 | $18,777.03 | $6,747.97 | $12,029.06 | $1,060,495.77 |
171 | $18,777.03 | $6,672.29 | $12,104.74 | $1,048,391.03 |
172 | $18,777.03 | $6,596.13 | $12,180.90 | $1,036,210.13 |
173 | $18,777.03 | $6,519.49 | $12,257.54 | $1,023,952.59 |
174 | $18,777.03 | $6,442.37 | $12,334.66 | $1,011,617.93 |
175 | $18,777.03 | $6,364.76 | $12,412.26 | $999,205.67 |
176 | $18,777.03 | $6,286.67 | $12,490.36 | $986,715.31 |
177 | $18,777.03 | $6,208.08 | $12,568.94 | $974,146.37 |
178 | $18,777.03 | $6,129.00 | $12,648.02 | $961,498.35 |
179 | $18,777.03 | $6,049.43 | $12,727.60 | $948,770.75 |
180 | $18,777.03 | $5,969.35 | $12,807.68 | $935,963.07 |
181 | $18,777.03 | $5,888.77 | $12,888.26 | $923,074.81 |
182 | $18,777.03 | $5,807.68 | $12,969.35 | $910,105.46 |
183 | $18,777.03 | $5,726.08 | $13,050.95 | $897,054.52 |
184 | $18,777.03 | $5,643.97 | $13,133.06 | $883,921.46 |
185 | $18,777.03 | $5,561.34 | $13,215.69 | $870,705.77 |
186 | $18,777.03 | $5,478.19 | $13,298.84 | $857,406.94 |
187 | $18,777.03 | $5,394.52 | $13,382.51 | $844,024.43 |
188 | $18,777.03 | $5,310.32 | $13,466.71 | $830,557.72 |
189 | $18,777.03 | $5,225.59 | $13,551.43 | $817,006.29 |
190 | $18,777.03 | $5,140.33 | $13,636.69 | $803,369.60 |
191 | $18,777.03 | $5,054.53 | $13,722.49 | $789,647.10 |
192 | $18,777.03 | $4,968.20 | $13,808.83 | $775,838.27 |
193 | $18,777.03 | $4,881.32 | $13,895.71 | $761,942.56 |
194 | $18,777.03 | $4,793.89 | $13,983.14 | $747,959.43 |
195 | $18,777.03 | $4,705.91 | $14,071.11 | $733,888.31 |
196 | $18,777.03 | $4,617.38 | $14,159.65 | $719,728.67 |
197 | $18,777.03 | $4,528.29 | $14,248.73 | $705,479.93 |
198 | $18,777.03 | $4,438.64 | $14,338.38 | $691,141.55 |
199 | $18,777.03 | $4,348.43 | $14,428.59 | $676,712.96 |
200 | $18,777.03 | $4,257.65 | $14,519.37 | $662,193.58 |
201 | $18,777.03 | $4,166.30 | $14,610.72 | $647,582.86 |
202 | $18,777.03 | $4,074.38 | $14,702.65 | $632,880.21 |
203 | $18,777.03 | $3,981.87 | $14,795.15 | $618,085.05 |
204 | $18,777.03 | $3,888.79 | $14,888.24 | $603,196.81 |
205 | $18,777.03 | $3,795.11 | $14,981.91 | $588,214.90 |
206 | $18,777.03 | $3,700.85 | $15,076.17 | $573,138.72 |
207 | $18,777.03 | $3,606.00 | $15,171.03 | $557,967.70 |
208 | $18,777.03 | $3,510.55 | $15,266.48 | $542,701.22 |
209 | $18,777.03 | $3,414.50 | $15,362.53 | $527,338.69 |
210 | $18,777.03 | $3,317.84 | $15,459.19 | $511,879.50 |
211 | $18,777.03 | $3,220.58 | $15,556.45 | $496,323.05 |
212 | $18,777.03 | $3,122.70 | $15,654.33 | $480,668.72 |
213 | $18,777.03 | $3,024.21 | $15,752.82 | $464,915.90 |
214 | $18,777.03 | $2,925.10 | $15,851.93 | $449,063.97 |
215 | $18,777.03 | $2,825.36 | $15,951.67 | $433,112.31 |
216 | $18,777.03 | $2,725.00 | $16,052.03 | $417,060.28 |
217 | $18,777.03 | $2,624.00 | $16,153.02 | $400,907.26 |
218 | $18,777.03 | $2,522.37 | $16,254.65 | $384,652.60 |
219 | $18,777.03 | $2,420.11 | $16,356.92 | $368,295.68 |
220 | $18,777.03 | $2,317.19 | $16,459.83 | $351,835.85 |
221 | $18,777.03 | $2,213.63 | $16,563.39 | $335,272.46 |
222 | $18,777.03 | $2,109.42 | $16,667.60 | $318,604.86 |
223 | $18,777.03 | $2,004.56 | $16,772.47 | $301,832.39 |
224 | $18,777.03 | $1,899.03 | $16,878.00 | $284,954.39 |
225 | $18,777.03 | $1,792.84 | $16,984.19 | $267,970.20 |
226 | $18,777.03 | $1,685.98 | $17,091.05 | $250,879.15 |
227 | $18,777.03 | $1,578.45 | $17,198.58 | $233,680.57 |
228 | $18,777.03 | $1,470.24 | $17,306.79 | $216,373.79 |
229 | $18,777.03 | $1,361.35 | $17,415.67 | $198,958.11 |
230 | $18,777.03 | $1,251.78 | $17,525.25 | $181,432.87 |
231 | $18,777.03 | $1,141.52 | $17,635.51 | $163,797.36 |
232 | $18,777.03 | $1,030.56 | $17,746.47 | $146,050.89 |
233 | $18,777.03 | $918.90 | $17,858.12 | $128,192.76 |
234 | $18,777.03 | $806.55 | $17,970.48 | $110,222.28 |
235 | $18,777.03 | $693.48 | $18,083.54 | $92,138.74 |
236 | $18,777.03 | $579.71 | $18,197.32 | $73,941.42 |
237 | $18,777.03 | $465.21 | $18,311.81 | $55,629.61 |
238 | $18,777.03 | $350.00 | $18,427.02 | $37,202.59 |
239 | $18,777.03 | $234.07 | $18,542.96 | $18,659.63 |
240 | $18,777.03 | $117.40 | $18,659.63 | $0.00 |
All information should be independently reviewed and verified for accuracy. IDX information is provided exclusively for consumers' personal, noncommercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information current as of April 7, 2025 at 12:00:00 AM UTC.
You may not reproduce or redistribute this data, it is for viewing purposes only. This data is deemed reliable, but is not guaranteed accurate by the MLS or NTREIS. This data was last updated on: April 7, 2025 at 12:00:00 AM UTC
Listed By: Jessica Dansby of Src Local Markets, Llc
Notifications