Steve Ruffner, DVM
Capitol Ranch Real Estate, LLC
Beautiful acreage with generally level topography, pond and some trees. Improved with an 8,000 square foot hay barn, water well and perimeter fence. The front part of the property close to the road is inside the city limits of Edgewood and is zoned R-2 allowing for any use permitted in R-1 (One-Family Dwelling District), as well as two-family or duplex dwellings and apartment houses or multiple-family dwellings. The back part of the property is in the ETJ of Edgewood. Close to the city core of Edgewood and utilities. Great accessibility to U.S. Highway 80, one-half mile to the north, and Interstate Highway 20 to the south. Unique land investment or development opportunity. Marketing brochure available upon request.
Directions: From Hwy 80 in Edgewood, take FM 1504 south for one-half mile to the property on the left (east) side of the road.
Steve Ruffner, DVM
Capitol Ranch Real Estate, LLC
Ask Steve a Question
Monthly Payment | $8,814.32 |
Total Principal & Interest | $2,115,436.98 |
# | Payment | Interest | Principle | Balance |
1 | $8,814.32 | $6,857.92 | $1,956.40 | $1,088,043.60 |
2 | $8,814.32 | $6,845.61 | $1,968.71 | $1,086,074.88 |
3 | $8,814.32 | $6,833.22 | $1,981.10 | $1,084,093.78 |
4 | $8,814.32 | $6,820.76 | $1,993.56 | $1,082,100.22 |
5 | $8,814.32 | $6,808.21 | $2,006.11 | $1,080,094.11 |
6 | $8,814.32 | $6,795.59 | $2,018.73 | $1,078,075.38 |
7 | $8,814.32 | $6,782.89 | $2,031.43 | $1,076,043.95 |
8 | $8,814.32 | $6,770.11 | $2,044.21 | $1,073,999.74 |
9 | $8,814.32 | $6,757.25 | $2,057.07 | $1,071,942.67 |
10 | $8,814.32 | $6,744.31 | $2,070.01 | $1,069,872.66 |
11 | $8,814.32 | $6,731.28 | $2,083.04 | $1,067,789.62 |
12 | $8,814.32 | $6,718.18 | $2,096.14 | $1,065,693.47 |
13 | $8,814.32 | $6,704.99 | $2,109.33 | $1,063,584.14 |
14 | $8,814.32 | $6,691.72 | $2,122.60 | $1,061,461.54 |
15 | $8,814.32 | $6,678.36 | $2,135.96 | $1,059,325.58 |
16 | $8,814.32 | $6,664.92 | $2,149.40 | $1,057,176.18 |
17 | $8,814.32 | $6,651.40 | $2,162.92 | $1,055,013.26 |
18 | $8,814.32 | $6,637.79 | $2,176.53 | $1,052,836.73 |
19 | $8,814.32 | $6,624.10 | $2,190.22 | $1,050,646.51 |
20 | $8,814.32 | $6,610.32 | $2,204.00 | $1,048,442.50 |
21 | $8,814.32 | $6,596.45 | $2,217.87 | $1,046,224.63 |
22 | $8,814.32 | $6,582.50 | $2,231.82 | $1,043,992.81 |
23 | $8,814.32 | $6,568.45 | $2,245.87 | $1,041,746.94 |
24 | $8,814.32 | $6,554.32 | $2,260.00 | $1,039,486.95 |
25 | $8,814.32 | $6,540.11 | $2,274.22 | $1,037,212.73 |
26 | $8,814.32 | $6,525.80 | $2,288.52 | $1,034,924.21 |
27 | $8,814.32 | $6,511.40 | $2,302.92 | $1,032,621.29 |
28 | $8,814.32 | $6,496.91 | $2,317.41 | $1,030,303.87 |
29 | $8,814.32 | $6,482.33 | $2,331.99 | $1,027,971.88 |
30 | $8,814.32 | $6,467.66 | $2,346.66 | $1,025,625.22 |
31 | $8,814.32 | $6,452.89 | $2,361.43 | $1,023,263.79 |
32 | $8,814.32 | $6,438.03 | $2,376.29 | $1,020,887.50 |
33 | $8,814.32 | $6,423.08 | $2,391.24 | $1,018,496.27 |
34 | $8,814.32 | $6,408.04 | $2,406.28 | $1,016,089.98 |
35 | $8,814.32 | $6,392.90 | $2,421.42 | $1,013,668.56 |
36 | $8,814.32 | $6,377.66 | $2,436.66 | $1,011,231.91 |
37 | $8,814.32 | $6,362.33 | $2,451.99 | $1,008,779.92 |
38 | $8,814.32 | $6,346.91 | $2,467.41 | $1,006,312.51 |
39 | $8,814.32 | $6,331.38 | $2,482.94 | $1,003,829.57 |
40 | $8,814.32 | $6,315.76 | $2,498.56 | $1,001,331.01 |
41 | $8,814.32 | $6,300.04 | $2,514.28 | $998,816.73 |
42 | $8,814.32 | $6,284.22 | $2,530.10 | $996,286.63 |
43 | $8,814.32 | $6,268.30 | $2,546.02 | $993,740.61 |
44 | $8,814.32 | $6,252.28 | $2,562.04 | $991,178.58 |
45 | $8,814.32 | $6,236.17 | $2,578.16 | $988,600.42 |
46 | $8,814.32 | $6,219.94 | $2,594.38 | $986,006.05 |
47 | $8,814.32 | $6,203.62 | $2,610.70 | $983,395.35 |
48 | $8,814.32 | $6,187.20 | $2,627.13 | $980,768.22 |
49 | $8,814.32 | $6,170.67 | $2,643.65 | $978,124.57 |
50 | $8,814.32 | $6,154.03 | $2,660.29 | $975,464.28 |
51 | $8,814.32 | $6,137.30 | $2,677.02 | $972,787.26 |
52 | $8,814.32 | $6,120.45 | $2,693.87 | $970,093.39 |
53 | $8,814.32 | $6,103.50 | $2,710.82 | $967,382.57 |
54 | $8,814.32 | $6,086.45 | $2,727.87 | $964,654.70 |
55 | $8,814.32 | $6,069.29 | $2,745.03 | $961,909.66 |
56 | $8,814.32 | $6,052.01 | $2,762.31 | $959,147.36 |
57 | $8,814.32 | $6,034.64 | $2,779.69 | $956,367.67 |
58 | $8,814.32 | $6,017.15 | $2,797.17 | $953,570.50 |
59 | $8,814.32 | $5,999.55 | $2,814.77 | $950,755.73 |
60 | $8,814.32 | $5,981.84 | $2,832.48 | $947,923.24 |
61 | $8,814.32 | $5,964.02 | $2,850.30 | $945,072.94 |
62 | $8,814.32 | $5,946.08 | $2,868.24 | $942,204.70 |
63 | $8,814.32 | $5,928.04 | $2,886.28 | $939,318.42 |
64 | $8,814.32 | $5,909.88 | $2,904.44 | $936,413.98 |
65 | $8,814.32 | $5,891.60 | $2,922.72 | $933,491.26 |
66 | $8,814.32 | $5,873.22 | $2,941.10 | $930,550.16 |
67 | $8,814.32 | $5,854.71 | $2,959.61 | $927,590.55 |
68 | $8,814.32 | $5,836.09 | $2,978.23 | $924,612.32 |
69 | $8,814.32 | $5,817.35 | $2,996.97 | $921,615.35 |
70 | $8,814.32 | $5,798.50 | $3,015.82 | $918,599.52 |
71 | $8,814.32 | $5,779.52 | $3,034.80 | $915,564.73 |
72 | $8,814.32 | $5,760.43 | $3,053.89 | $912,510.83 |
73 | $8,814.32 | $5,741.21 | $3,073.11 | $909,437.73 |
74 | $8,814.32 | $5,721.88 | $3,092.44 | $906,345.29 |
75 | $8,814.32 | $5,702.42 | $3,111.90 | $903,233.39 |
76 | $8,814.32 | $5,682.84 | $3,131.48 | $900,101.91 |
77 | $8,814.32 | $5,663.14 | $3,151.18 | $896,950.73 |
78 | $8,814.32 | $5,643.32 | $3,171.01 | $893,779.72 |
79 | $8,814.32 | $5,623.36 | $3,190.96 | $890,588.77 |
80 | $8,814.32 | $5,603.29 | $3,211.03 | $887,377.73 |
81 | $8,814.32 | $5,583.08 | $3,231.24 | $884,146.50 |
82 | $8,814.32 | $5,562.76 | $3,251.57 | $880,894.93 |
83 | $8,814.32 | $5,542.30 | $3,272.02 | $877,622.91 |
84 | $8,814.32 | $5,521.71 | $3,292.61 | $874,330.30 |
85 | $8,814.32 | $5,500.99 | $3,313.33 | $871,016.97 |
86 | $8,814.32 | $5,480.15 | $3,334.17 | $867,682.80 |
87 | $8,814.32 | $5,459.17 | $3,355.15 | $864,327.65 |
88 | $8,814.32 | $5,438.06 | $3,376.26 | $860,951.39 |
89 | $8,814.32 | $5,416.82 | $3,397.50 | $857,553.89 |
90 | $8,814.32 | $5,395.44 | $3,418.88 | $854,135.01 |
91 | $8,814.32 | $5,373.93 | $3,440.39 | $850,694.63 |
92 | $8,814.32 | $5,352.29 | $3,462.03 | $847,232.59 |
93 | $8,814.32 | $5,330.51 | $3,483.82 | $843,748.78 |
94 | $8,814.32 | $5,308.59 | $3,505.73 | $840,243.04 |
95 | $8,814.32 | $5,286.53 | $3,527.79 | $836,715.25 |
96 | $8,814.32 | $5,264.33 | $3,549.99 | $833,165.26 |
97 | $8,814.32 | $5,242.00 | $3,572.32 | $829,592.94 |
98 | $8,814.32 | $5,219.52 | $3,594.80 | $825,998.14 |
99 | $8,814.32 | $5,196.90 | $3,617.42 | $822,380.73 |
100 | $8,814.32 | $5,174.15 | $3,640.18 | $818,740.55 |
101 | $8,814.32 | $5,151.24 | $3,663.08 | $815,077.47 |
102 | $8,814.32 | $5,128.20 | $3,686.12 | $811,391.35 |
103 | $8,814.32 | $5,105.00 | $3,709.32 | $807,682.03 |
104 | $8,814.32 | $5,081.67 | $3,732.65 | $803,949.38 |
105 | $8,814.32 | $5,058.18 | $3,756.14 | $800,193.24 |
106 | $8,814.32 | $5,034.55 | $3,779.77 | $796,413.46 |
107 | $8,814.32 | $5,010.77 | $3,803.55 | $792,609.91 |
108 | $8,814.32 | $4,986.84 | $3,827.48 | $788,782.43 |
109 | $8,814.32 | $4,962.76 | $3,851.56 | $784,930.86 |
110 | $8,814.32 | $4,938.52 | $3,875.80 | $781,055.07 |
111 | $8,814.32 | $4,914.14 | $3,900.18 | $777,154.88 |
112 | $8,814.32 | $4,889.60 | $3,924.72 | $773,230.16 |
113 | $8,814.32 | $4,864.91 | $3,949.41 | $769,280.75 |
114 | $8,814.32 | $4,840.06 | $3,974.26 | $765,306.49 |
115 | $8,814.32 | $4,815.05 | $3,999.27 | $761,307.22 |
116 | $8,814.32 | $4,789.89 | $4,024.43 | $757,282.79 |
117 | $8,814.32 | $4,764.57 | $4,049.75 | $753,233.04 |
118 | $8,814.32 | $4,739.09 | $4,075.23 | $749,157.81 |
119 | $8,814.32 | $4,713.45 | $4,100.87 | $745,056.94 |
120 | $8,814.32 | $4,687.65 | $4,126.67 | $740,930.27 |
121 | $8,814.32 | $4,661.69 | $4,152.63 | $736,777.63 |
122 | $8,814.32 | $4,635.56 | $4,178.76 | $732,598.87 |
123 | $8,814.32 | $4,609.27 | $4,205.05 | $728,393.82 |
124 | $8,814.32 | $4,582.81 | $4,231.51 | $724,162.31 |
125 | $8,814.32 | $4,556.19 | $4,258.13 | $719,904.18 |
126 | $8,814.32 | $4,529.40 | $4,284.92 | $715,619.25 |
127 | $8,814.32 | $4,502.44 | $4,311.88 | $711,307.37 |
128 | $8,814.32 | $4,475.31 | $4,339.01 | $706,968.36 |
129 | $8,814.32 | $4,448.01 | $4,366.31 | $702,602.05 |
130 | $8,814.32 | $4,420.54 | $4,393.78 | $698,208.26 |
131 | $8,814.32 | $4,392.89 | $4,421.43 | $693,786.84 |
132 | $8,814.32 | $4,365.08 | $4,449.25 | $689,337.59 |
133 | $8,814.32 | $4,337.08 | $4,477.24 | $684,860.35 |
134 | $8,814.32 | $4,308.91 | $4,505.41 | $680,354.95 |
135 | $8,814.32 | $4,280.57 | $4,533.75 | $675,821.19 |
136 | $8,814.32 | $4,252.04 | $4,562.28 | $671,258.91 |
137 | $8,814.32 | $4,223.34 | $4,590.98 | $666,667.93 |
138 | $8,814.32 | $4,194.45 | $4,619.87 | $662,048.06 |
139 | $8,814.32 | $4,165.39 | $4,648.94 | $657,399.13 |
140 | $8,814.32 | $4,136.14 | $4,678.18 | $652,720.94 |
141 | $8,814.32 | $4,106.70 | $4,707.62 | $648,013.32 |
142 | $8,814.32 | $4,077.08 | $4,737.24 | $643,276.09 |
143 | $8,814.32 | $4,047.28 | $4,767.04 | $638,509.04 |
144 | $8,814.32 | $4,017.29 | $4,797.03 | $633,712.01 |
145 | $8,814.32 | $3,987.10 | $4,827.22 | $628,884.79 |
146 | $8,814.32 | $3,956.73 | $4,857.59 | $624,027.21 |
147 | $8,814.32 | $3,926.17 | $4,888.15 | $619,139.06 |
148 | $8,814.32 | $3,895.42 | $4,918.90 | $614,220.15 |
149 | $8,814.32 | $3,864.47 | $4,949.85 | $609,270.30 |
150 | $8,814.32 | $3,833.33 | $4,981.00 | $604,289.31 |
151 | $8,814.32 | $3,801.99 | $5,012.33 | $599,276.97 |
152 | $8,814.32 | $3,770.45 | $5,043.87 | $594,233.10 |
153 | $8,814.32 | $3,738.72 | $5,075.60 | $589,157.50 |
154 | $8,814.32 | $3,706.78 | $5,107.54 | $584,049.96 |
155 | $8,814.32 | $3,674.65 | $5,139.67 | $578,910.29 |
156 | $8,814.32 | $3,642.31 | $5,172.01 | $573,738.28 |
157 | $8,814.32 | $3,609.77 | $5,204.55 | $568,533.73 |
158 | $8,814.32 | $3,577.02 | $5,237.30 | $563,296.43 |
159 | $8,814.32 | $3,544.07 | $5,270.25 | $558,026.18 |
160 | $8,814.32 | $3,510.91 | $5,303.41 | $552,722.78 |
161 | $8,814.32 | $3,477.55 | $5,336.77 | $547,386.00 |
162 | $8,814.32 | $3,443.97 | $5,370.35 | $542,015.65 |
163 | $8,814.32 | $3,410.18 | $5,404.14 | $536,611.51 |
164 | $8,814.32 | $3,376.18 | $5,438.14 | $531,173.37 |
165 | $8,814.32 | $3,341.97 | $5,472.35 | $525,701.02 |
166 | $8,814.32 | $3,307.54 | $5,506.79 | $520,194.23 |
167 | $8,814.32 | $3,272.89 | $5,541.43 | $514,652.80 |
168 | $8,814.32 | $3,238.02 | $5,576.30 | $509,076.50 |
169 | $8,814.32 | $3,202.94 | $5,611.38 | $503,465.12 |
170 | $8,814.32 | $3,167.63 | $5,646.69 | $497,818.44 |
171 | $8,814.32 | $3,132.11 | $5,682.21 | $492,136.22 |
172 | $8,814.32 | $3,096.36 | $5,717.96 | $486,418.26 |
173 | $8,814.32 | $3,060.38 | $5,753.94 | $480,664.32 |
174 | $8,814.32 | $3,024.18 | $5,790.14 | $474,874.18 |
175 | $8,814.32 | $2,987.75 | $5,826.57 | $469,047.61 |
176 | $8,814.32 | $2,951.09 | $5,863.23 | $463,184.38 |
177 | $8,814.32 | $2,914.20 | $5,900.12 | $457,284.26 |
178 | $8,814.32 | $2,877.08 | $5,937.24 | $451,347.02 |
179 | $8,814.32 | $2,839.73 | $5,974.60 | $445,372.42 |
180 | $8,814.32 | $2,802.13 | $6,012.19 | $439,360.24 |
181 | $8,814.32 | $2,764.31 | $6,050.01 | $433,310.23 |
182 | $8,814.32 | $2,726.24 | $6,088.08 | $427,222.15 |
183 | $8,814.32 | $2,687.94 | $6,126.38 | $421,095.77 |
184 | $8,814.32 | $2,649.39 | $6,164.93 | $414,930.84 |
185 | $8,814.32 | $2,610.61 | $6,203.71 | $408,727.13 |
186 | $8,814.32 | $2,571.57 | $6,242.75 | $402,484.38 |
187 | $8,814.32 | $2,532.30 | $6,282.02 | $396,202.36 |
188 | $8,814.32 | $2,492.77 | $6,321.55 | $389,880.81 |
189 | $8,814.32 | $2,453.00 | $6,361.32 | $383,519.49 |
190 | $8,814.32 | $2,412.98 | $6,401.34 | $377,118.15 |
191 | $8,814.32 | $2,372.70 | $6,441.62 | $370,676.53 |
192 | $8,814.32 | $2,332.17 | $6,482.15 | $364,194.38 |
193 | $8,814.32 | $2,291.39 | $6,522.93 | $357,671.45 |
194 | $8,814.32 | $2,250.35 | $6,563.97 | $351,107.48 |
195 | $8,814.32 | $2,209.05 | $6,605.27 | $344,502.21 |
196 | $8,814.32 | $2,167.49 | $6,646.83 | $337,855.38 |
197 | $8,814.32 | $2,125.67 | $6,688.65 | $331,166.73 |
198 | $8,814.32 | $2,083.59 | $6,730.73 | $324,436.00 |
199 | $8,814.32 | $2,041.24 | $6,773.08 | $317,662.92 |
200 | $8,814.32 | $1,998.63 | $6,815.69 | $310,847.23 |
201 | $8,814.32 | $1,955.75 | $6,858.57 | $303,988.66 |
202 | $8,814.32 | $1,912.60 | $6,901.73 | $297,086.93 |
203 | $8,814.32 | $1,869.17 | $6,945.15 | $290,141.79 |
204 | $8,814.32 | $1,825.48 | $6,988.85 | $283,152.94 |
205 | $8,814.32 | $1,781.50 | $7,032.82 | $276,120.12 |
206 | $8,814.32 | $1,737.26 | $7,077.06 | $269,043.06 |
207 | $8,814.32 | $1,692.73 | $7,121.59 | $261,921.47 |
208 | $8,814.32 | $1,647.92 | $7,166.40 | $254,755.07 |
209 | $8,814.32 | $1,602.83 | $7,211.49 | $247,543.58 |
210 | $8,814.32 | $1,557.46 | $7,256.86 | $240,286.72 |
211 | $8,814.32 | $1,511.80 | $7,302.52 | $232,984.21 |
212 | $8,814.32 | $1,465.86 | $7,348.46 | $225,635.74 |
213 | $8,814.32 | $1,419.62 | $7,394.70 | $218,241.05 |
214 | $8,814.32 | $1,373.10 | $7,441.22 | $210,799.83 |
215 | $8,814.32 | $1,326.28 | $7,488.04 | $203,311.79 |
216 | $8,814.32 | $1,279.17 | $7,535.15 | $195,776.64 |
217 | $8,814.32 | $1,231.76 | $7,582.56 | $188,194.08 |
218 | $8,814.32 | $1,184.05 | $7,630.27 | $180,563.81 |
219 | $8,814.32 | $1,136.05 | $7,678.27 | $172,885.54 |
220 | $8,814.32 | $1,087.74 | $7,726.58 | $165,158.96 |
221 | $8,814.32 | $1,039.13 | $7,775.20 | $157,383.76 |
222 | $8,814.32 | $990.21 | $7,824.11 | $149,559.65 |
223 | $8,814.32 | $940.98 | $7,873.34 | $141,686.30 |
224 | $8,814.32 | $891.44 | $7,922.88 | $133,763.43 |
225 | $8,814.32 | $841.59 | $7,972.73 | $125,790.70 |
226 | $8,814.32 | $791.43 | $8,022.89 | $117,767.81 |
227 | $8,814.32 | $740.96 | $8,073.36 | $109,694.45 |
228 | $8,814.32 | $690.16 | $8,124.16 | $101,570.29 |
229 | $8,814.32 | $639.05 | $8,175.27 | $93,395.01 |
230 | $8,814.32 | $587.61 | $8,226.71 | $85,168.30 |
231 | $8,814.32 | $535.85 | $8,278.47 | $76,889.83 |
232 | $8,814.32 | $483.77 | $8,330.56 | $68,559.28 |
233 | $8,814.32 | $431.35 | $8,382.97 | $60,176.31 |
234 | $8,814.32 | $378.61 | $8,435.71 | $51,740.60 |
235 | $8,814.32 | $325.53 | $8,488.79 | $43,251.81 |
236 | $8,814.32 | $272.13 | $8,542.19 | $34,709.62 |
237 | $8,814.32 | $218.38 | $8,595.94 | $26,113.68 |
238 | $8,814.32 | $164.30 | $8,650.02 | $17,463.66 |
239 | $8,814.32 | $109.88 | $8,704.45 | $8,759.21 |
240 | $8,814.32 | $55.11 | $8,759.21 | $0.00 |
All information should be independently reviewed and verified for accuracy. IDX information is provided exclusively for consumers' personal, noncommercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information current as of April 4, 2025 at 12:00:00 AM UTC.
You may not reproduce or redistribute this data, it is for viewing purposes only. This data is deemed reliable, but is not guaranteed accurate by the MLS or NTREIS. This data was last updated on: April 4, 2025 at 12:00:00 AM UTC
Notifications