Steve Ruffner, DVM
Capitol Ranch Real Estate, LLC
This beautiful 82.65 acre ranch has been fully updated and features 4 spacious bedrooms, 3 full bathrooms, 3 living areas, 2 dining, a beautiful kitchen with quartz countertops and lots of storage plus double ovens, a coffee bar to start your day as well as a covered and screened patio to immerse yourself in nature. It includes 4 stocked ponds, a 16 x 32 shed, a 25 x 55 workshop equipped with electricity, and a 55 x 38 hay storage area. There is a water well approximately 812 feet deep, producing about 16 GPM. The seller has installed a 1.50 inch pipe from the well to the pond near the home and it has irrigation around the main house. The combination of rolling terrain, lush vegetation, hardwood trees, water sources, and browse creates the perfect setting for an exceptional personal hunting retreat. Some of the native habitats this ranch attracts are whitetail deer, turkey, dove, rabbit, and fox. It is located 25 miles from Cleburne State Park, 31 miles from Fort Worth, 52 miles from the Dallas Fort Worth International Airport, and 63 miles from Waco, TX. What more could you ask for?
Directions: Follow GPS
Steve Ruffner, DVM
Capitol Ranch Real Estate, LLC
Ask Steve a Question
Monthly Payment | $22,237.97 |
Total Principal & Interest | $5,337,111.64 |
# | Payment | Interest | Principle | Balance |
1 | $22,237.97 | $17,302.08 | $4,935.88 | $2,745,064.12 |
2 | $22,237.97 | $17,271.03 | $4,966.94 | $2,740,097.18 |
3 | $22,237.97 | $17,239.78 | $4,998.19 | $2,735,098.99 |
4 | $22,237.97 | $17,208.33 | $5,029.63 | $2,730,069.36 |
5 | $22,237.97 | $17,176.69 | $5,061.28 | $2,725,008.08 |
6 | $22,237.97 | $17,144.84 | $5,093.12 | $2,719,914.96 |
7 | $22,237.97 | $17,112.80 | $5,125.17 | $2,714,789.79 |
8 | $22,237.97 | $17,080.55 | $5,157.41 | $2,709,632.38 |
9 | $22,237.97 | $17,048.10 | $5,189.86 | $2,704,442.52 |
10 | $22,237.97 | $17,015.45 | $5,222.51 | $2,699,220.00 |
11 | $22,237.97 | $16,982.59 | $5,255.37 | $2,693,964.63 |
12 | $22,237.97 | $16,949.53 | $5,288.44 | $2,688,676.19 |
13 | $22,237.97 | $16,916.25 | $5,321.71 | $2,683,354.48 |
14 | $22,237.97 | $16,882.77 | $5,355.19 | $2,677,999.29 |
15 | $22,237.97 | $16,849.08 | $5,388.89 | $2,672,610.40 |
16 | $22,237.97 | $16,815.17 | $5,422.79 | $2,667,187.61 |
17 | $22,237.97 | $16,781.06 | $5,456.91 | $2,661,730.70 |
18 | $22,237.97 | $16,746.72 | $5,491.24 | $2,656,239.46 |
19 | $22,237.97 | $16,712.17 | $5,525.79 | $2,650,713.67 |
20 | $22,237.97 | $16,677.41 | $5,560.56 | $2,645,153.11 |
21 | $22,237.97 | $16,642.42 | $5,595.54 | $2,639,557.56 |
22 | $22,237.97 | $16,607.22 | $5,630.75 | $2,633,926.82 |
23 | $22,237.97 | $16,571.79 | $5,666.18 | $2,628,260.64 |
24 | $22,237.97 | $16,536.14 | $5,701.83 | $2,622,558.82 |
25 | $22,237.97 | $16,500.27 | $5,737.70 | $2,616,821.12 |
26 | $22,237.97 | $16,464.17 | $5,773.80 | $2,611,047.32 |
27 | $22,237.97 | $16,427.84 | $5,810.13 | $2,605,237.19 |
28 | $22,237.97 | $16,391.28 | $5,846.68 | $2,599,390.51 |
29 | $22,237.97 | $16,354.50 | $5,883.47 | $2,593,507.04 |
30 | $22,237.97 | $16,317.48 | $5,920.48 | $2,587,586.56 |
31 | $22,237.97 | $16,280.23 | $5,957.73 | $2,581,628.83 |
32 | $22,237.97 | $16,242.75 | $5,995.22 | $2,575,633.61 |
33 | $22,237.97 | $16,205.03 | $6,032.94 | $2,569,600.67 |
34 | $22,237.97 | $16,167.07 | $6,070.89 | $2,563,529.78 |
35 | $22,237.97 | $16,128.87 | $6,109.09 | $2,557,420.69 |
36 | $22,237.97 | $16,090.44 | $6,147.53 | $2,551,273.16 |
37 | $22,237.97 | $16,051.76 | $6,186.20 | $2,545,086.96 |
38 | $22,237.97 | $16,012.84 | $6,225.13 | $2,538,861.83 |
39 | $22,237.97 | $15,973.67 | $6,264.29 | $2,532,597.54 |
40 | $22,237.97 | $15,934.26 | $6,303.71 | $2,526,293.83 |
41 | $22,237.97 | $15,894.60 | $6,343.37 | $2,519,950.47 |
42 | $22,237.97 | $15,854.69 | $6,383.28 | $2,513,567.19 |
43 | $22,237.97 | $15,814.53 | $6,423.44 | $2,507,143.75 |
44 | $22,237.97 | $15,774.11 | $6,463.85 | $2,500,679.90 |
45 | $22,237.97 | $15,733.44 | $6,504.52 | $2,494,175.38 |
46 | $22,237.97 | $15,692.52 | $6,545.45 | $2,487,629.93 |
47 | $22,237.97 | $15,651.34 | $6,586.63 | $2,481,043.30 |
48 | $22,237.97 | $15,609.90 | $6,628.07 | $2,474,415.24 |
49 | $22,237.97 | $15,568.20 | $6,669.77 | $2,467,745.47 |
50 | $22,237.97 | $15,526.23 | $6,711.73 | $2,461,033.73 |
51 | $22,237.97 | $15,484.00 | $6,753.96 | $2,454,279.77 |
52 | $22,237.97 | $15,441.51 | $6,796.45 | $2,447,483.32 |
53 | $22,237.97 | $15,398.75 | $6,839.22 | $2,440,644.10 |
54 | $22,237.97 | $15,355.72 | $6,882.25 | $2,433,761.86 |
55 | $22,237.97 | $15,312.42 | $6,925.55 | $2,426,836.31 |
56 | $22,237.97 | $15,268.85 | $6,969.12 | $2,419,867.19 |
57 | $22,237.97 | $15,225.00 | $7,012.97 | $2,412,854.22 |
58 | $22,237.97 | $15,180.87 | $7,057.09 | $2,405,797.13 |
59 | $22,237.97 | $15,136.47 | $7,101.49 | $2,398,695.64 |
60 | $22,237.97 | $15,091.79 | $7,146.17 | $2,391,549.47 |
61 | $22,237.97 | $15,046.83 | $7,191.13 | $2,384,358.33 |
62 | $22,237.97 | $15,001.59 | $7,236.38 | $2,377,121.96 |
63 | $22,237.97 | $14,956.06 | $7,281.91 | $2,369,840.05 |
64 | $22,237.97 | $14,910.24 | $7,327.72 | $2,362,512.33 |
65 | $22,237.97 | $14,864.14 | $7,373.83 | $2,355,138.50 |
66 | $22,237.97 | $14,817.75 | $7,420.22 | $2,347,718.29 |
67 | $22,237.97 | $14,771.06 | $7,466.90 | $2,340,251.38 |
68 | $22,237.97 | $14,724.08 | $7,513.88 | $2,332,737.50 |
69 | $22,237.97 | $14,676.81 | $7,561.16 | $2,325,176.34 |
70 | $22,237.97 | $14,629.23 | $7,608.73 | $2,317,567.61 |
71 | $22,237.97 | $14,581.36 | $7,656.60 | $2,309,911.01 |
72 | $22,237.97 | $14,533.19 | $7,704.78 | $2,302,206.23 |
73 | $22,237.97 | $14,484.71 | $7,753.25 | $2,294,452.98 |
74 | $22,237.97 | $14,435.93 | $7,802.03 | $2,286,650.95 |
75 | $22,237.97 | $14,386.85 | $7,851.12 | $2,278,799.83 |
76 | $22,237.97 | $14,337.45 | $7,900.52 | $2,270,899.31 |
77 | $22,237.97 | $14,287.74 | $7,950.22 | $2,262,949.09 |
78 | $22,237.97 | $14,237.72 | $8,000.24 | $2,254,948.85 |
79 | $22,237.97 | $14,187.39 | $8,050.58 | $2,246,898.27 |
80 | $22,237.97 | $14,136.73 | $8,101.23 | $2,238,797.04 |
81 | $22,237.97 | $14,085.76 | $8,152.20 | $2,230,644.84 |
82 | $22,237.97 | $14,034.47 | $8,203.49 | $2,222,441.34 |
83 | $22,237.97 | $13,982.86 | $8,255.11 | $2,214,186.24 |
84 | $22,237.97 | $13,930.92 | $8,307.04 | $2,205,879.20 |
85 | $22,237.97 | $13,878.66 | $8,359.31 | $2,197,519.89 |
86 | $22,237.97 | $13,826.06 | $8,411.90 | $2,189,107.98 |
87 | $22,237.97 | $13,773.14 | $8,464.83 | $2,180,643.16 |
88 | $22,237.97 | $13,719.88 | $8,518.09 | $2,172,125.07 |
89 | $22,237.97 | $13,666.29 | $8,571.68 | $2,163,553.39 |
90 | $22,237.97 | $13,612.36 | $8,625.61 | $2,154,927.79 |
91 | $22,237.97 | $13,558.09 | $8,679.88 | $2,146,247.91 |
92 | $22,237.97 | $13,503.48 | $8,734.49 | $2,137,513.42 |
93 | $22,237.97 | $13,448.52 | $8,789.44 | $2,128,723.98 |
94 | $22,237.97 | $13,393.22 | $8,844.74 | $2,119,879.23 |
95 | $22,237.97 | $13,337.57 | $8,900.39 | $2,110,978.84 |
96 | $22,237.97 | $13,281.58 | $8,956.39 | $2,102,022.45 |
97 | $22,237.97 | $13,225.22 | $9,012.74 | $2,093,009.71 |
98 | $22,237.97 | $13,168.52 | $9,069.45 | $2,083,940.26 |
99 | $22,237.97 | $13,111.46 | $9,126.51 | $2,074,813.76 |
100 | $22,237.97 | $13,054.04 | $9,183.93 | $2,065,629.83 |
101 | $22,237.97 | $12,996.25 | $9,241.71 | $2,056,388.12 |
102 | $22,237.97 | $12,938.11 | $9,299.86 | $2,047,088.26 |
103 | $22,237.97 | $12,879.60 | $9,358.37 | $2,037,729.89 |
104 | $22,237.97 | $12,820.72 | $9,417.25 | $2,028,312.64 |
105 | $22,237.97 | $12,761.47 | $9,476.50 | $2,018,836.15 |
106 | $22,237.97 | $12,701.84 | $9,536.12 | $2,009,300.02 |
107 | $22,237.97 | $12,641.85 | $9,596.12 | $1,999,703.91 |
108 | $22,237.97 | $12,581.47 | $9,656.49 | $1,990,047.41 |
109 | $22,237.97 | $12,520.71 | $9,717.25 | $1,980,330.16 |
110 | $22,237.97 | $12,459.58 | $9,778.39 | $1,970,551.77 |
111 | $22,237.97 | $12,398.05 | $9,839.91 | $1,960,711.86 |
112 | $22,237.97 | $12,336.15 | $9,901.82 | $1,950,810.04 |
113 | $22,237.97 | $12,273.85 | $9,964.12 | $1,940,845.92 |
114 | $22,237.97 | $12,211.16 | $10,026.81 | $1,930,819.11 |
115 | $22,237.97 | $12,148.07 | $10,089.89 | $1,920,729.22 |
116 | $22,237.97 | $12,084.59 | $10,153.38 | $1,910,575.84 |
117 | $22,237.97 | $12,020.71 | $10,217.26 | $1,900,358.58 |
118 | $22,237.97 | $11,956.42 | $10,281.54 | $1,890,077.04 |
119 | $22,237.97 | $11,891.73 | $10,346.23 | $1,879,730.81 |
120 | $22,237.97 | $11,826.64 | $10,411.33 | $1,869,319.49 |
121 | $22,237.97 | $11,761.14 | $10,476.83 | $1,858,842.66 |
122 | $22,237.97 | $11,695.22 | $10,542.75 | $1,848,299.91 |
123 | $22,237.97 | $11,628.89 | $10,609.08 | $1,837,690.83 |
124 | $22,237.97 | $11,562.14 | $10,675.83 | $1,827,015.00 |
125 | $22,237.97 | $11,494.97 | $10,743.00 | $1,816,272.01 |
126 | $22,237.97 | $11,427.38 | $10,810.59 | $1,805,461.42 |
127 | $22,237.97 | $11,359.36 | $10,878.60 | $1,794,582.82 |
128 | $22,237.97 | $11,290.92 | $10,947.05 | $1,783,635.77 |
129 | $22,237.97 | $11,222.04 | $11,015.92 | $1,772,619.84 |
130 | $22,237.97 | $11,152.73 | $11,085.23 | $1,761,534.61 |
131 | $22,237.97 | $11,082.99 | $11,154.98 | $1,750,379.64 |
132 | $22,237.97 | $11,012.81 | $11,225.16 | $1,739,154.48 |
133 | $22,237.97 | $10,942.18 | $11,295.78 | $1,727,858.69 |
134 | $22,237.97 | $10,871.11 | $11,366.85 | $1,716,491.84 |
135 | $22,237.97 | $10,799.59 | $11,438.37 | $1,705,053.47 |
136 | $22,237.97 | $10,727.63 | $11,510.34 | $1,693,543.13 |
137 | $22,237.97 | $10,655.21 | $11,582.76 | $1,681,960.37 |
138 | $22,237.97 | $10,582.33 | $11,655.63 | $1,670,304.74 |
139 | $22,237.97 | $10,509.00 | $11,728.96 | $1,658,575.78 |
140 | $22,237.97 | $10,435.21 | $11,802.76 | $1,646,773.02 |
141 | $22,237.97 | $10,360.95 | $11,877.02 | $1,634,896.00 |
142 | $22,237.97 | $10,286.22 | $11,951.74 | $1,622,944.26 |
143 | $22,237.97 | $10,211.02 | $12,026.94 | $1,610,917.31 |
144 | $22,237.97 | $10,135.35 | $12,102.61 | $1,598,814.70 |
145 | $22,237.97 | $10,059.21 | $12,178.76 | $1,586,635.95 |
146 | $22,237.97 | $9,982.58 | $12,255.38 | $1,574,380.57 |
147 | $22,237.97 | $9,905.48 | $12,332.49 | $1,562,048.08 |
148 | $22,237.97 | $9,827.89 | $12,410.08 | $1,549,638.00 |
149 | $22,237.97 | $9,749.81 | $12,488.16 | $1,537,149.84 |
150 | $22,237.97 | $9,671.23 | $12,566.73 | $1,524,583.11 |
151 | $22,237.97 | $9,592.17 | $12,645.80 | $1,511,937.31 |
152 | $22,237.97 | $9,512.61 | $12,725.36 | $1,499,211.95 |
153 | $22,237.97 | $9,432.54 | $12,805.42 | $1,486,406.53 |
154 | $22,237.97 | $9,351.97 | $12,885.99 | $1,473,520.54 |
155 | $22,237.97 | $9,270.90 | $12,967.07 | $1,460,553.48 |
156 | $22,237.97 | $9,189.32 | $13,048.65 | $1,447,504.83 |
157 | $22,237.97 | $9,107.22 | $13,130.75 | $1,434,374.08 |
158 | $22,237.97 | $9,024.60 | $13,213.36 | $1,421,160.72 |
159 | $22,237.97 | $8,941.47 | $13,296.50 | $1,407,864.22 |
160 | $22,237.97 | $8,857.81 | $13,380.15 | $1,394,484.07 |
161 | $22,237.97 | $8,773.63 | $13,464.34 | $1,381,019.73 |
162 | $22,237.97 | $8,688.92 | $13,549.05 | $1,367,470.68 |
163 | $22,237.97 | $8,603.67 | $13,634.30 | $1,353,836.39 |
164 | $22,237.97 | $8,517.89 | $13,720.08 | $1,340,116.31 |
165 | $22,237.97 | $8,431.57 | $13,806.40 | $1,326,309.91 |
166 | $22,237.97 | $8,344.70 | $13,893.27 | $1,312,416.64 |
167 | $22,237.97 | $8,257.29 | $13,980.68 | $1,298,435.97 |
168 | $22,237.97 | $8,169.33 | $14,068.64 | $1,284,367.33 |
169 | $22,237.97 | $8,080.81 | $14,157.15 | $1,270,210.17 |
170 | $22,237.97 | $7,991.74 | $14,246.23 | $1,255,963.95 |
171 | $22,237.97 | $7,902.11 | $14,335.86 | $1,241,628.09 |
172 | $22,237.97 | $7,811.91 | $14,426.06 | $1,227,202.03 |
173 | $22,237.97 | $7,721.15 | $14,516.82 | $1,212,685.21 |
174 | $22,237.97 | $7,629.81 | $14,608.15 | $1,198,077.06 |
175 | $22,237.97 | $7,537.90 | $14,700.06 | $1,183,377.00 |
176 | $22,237.97 | $7,445.41 | $14,792.55 | $1,168,584.45 |
177 | $22,237.97 | $7,352.34 | $14,885.62 | $1,153,698.82 |
178 | $22,237.97 | $7,258.69 | $14,979.28 | $1,138,719.55 |
179 | $22,237.97 | $7,164.44 | $15,073.52 | $1,123,646.03 |
180 | $22,237.97 | $7,069.61 | $15,168.36 | $1,108,477.67 |
181 | $22,237.97 | $6,974.17 | $15,263.79 | $1,093,213.87 |
182 | $22,237.97 | $6,878.14 | $15,359.83 | $1,077,854.05 |
183 | $22,237.97 | $6,781.50 | $15,456.47 | $1,062,397.58 |
184 | $22,237.97 | $6,684.25 | $15,553.71 | $1,046,843.87 |
185 | $22,237.97 | $6,586.39 | $15,651.57 | $1,031,192.29 |
186 | $22,237.97 | $6,487.92 | $15,750.05 | $1,015,442.25 |
187 | $22,237.97 | $6,388.82 | $15,849.14 | $999,593.10 |
188 | $22,237.97 | $6,289.11 | $15,948.86 | $983,644.25 |
189 | $22,237.97 | $6,188.76 | $16,049.20 | $967,595.04 |
190 | $22,237.97 | $6,087.79 | $16,150.18 | $951,444.86 |
191 | $22,237.97 | $5,986.17 | $16,251.79 | $935,193.07 |
192 | $22,237.97 | $5,883.92 | $16,354.04 | $918,839.03 |
193 | $22,237.97 | $5,781.03 | $16,456.94 | $902,382.09 |
194 | $22,237.97 | $5,677.49 | $16,560.48 | $885,821.62 |
195 | $22,237.97 | $5,573.29 | $16,664.67 | $869,156.94 |
196 | $22,237.97 | $5,468.45 | $16,769.52 | $852,387.43 |
197 | $22,237.97 | $5,362.94 | $16,875.03 | $835,512.40 |
198 | $22,237.97 | $5,256.77 | $16,981.20 | $818,531.20 |
199 | $22,237.97 | $5,149.93 | $17,088.04 | $801,443.16 |
200 | $22,237.97 | $5,042.41 | $17,195.55 | $784,247.61 |
201 | $22,237.97 | $4,934.22 | $17,303.74 | $766,943.87 |
202 | $22,237.97 | $4,825.36 | $17,412.61 | $749,531.26 |
203 | $22,237.97 | $4,715.80 | $17,522.16 | $732,009.09 |
204 | $22,237.97 | $4,605.56 | $17,632.41 | $714,376.68 |
205 | $22,237.97 | $4,494.62 | $17,743.35 | $696,633.34 |
206 | $22,237.97 | $4,382.98 | $17,854.98 | $678,778.36 |
207 | $22,237.97 | $4,270.65 | $17,967.32 | $660,811.04 |
208 | $22,237.97 | $4,157.60 | $18,080.36 | $642,730.68 |
209 | $22,237.97 | $4,043.85 | $18,194.12 | $624,536.56 |
210 | $22,237.97 | $3,929.38 | $18,308.59 | $606,227.97 |
211 | $22,237.97 | $3,814.18 | $18,423.78 | $587,804.19 |
212 | $22,237.97 | $3,698.27 | $18,539.70 | $569,264.49 |
213 | $22,237.97 | $3,581.62 | $18,656.34 | $550,608.15 |
214 | $22,237.97 | $3,464.24 | $18,773.72 | $531,834.43 |
215 | $22,237.97 | $3,346.12 | $18,891.84 | $512,942.59 |
216 | $22,237.97 | $3,227.26 | $19,010.70 | $493,931.89 |
217 | $22,237.97 | $3,107.65 | $19,130.31 | $474,801.57 |
218 | $22,237.97 | $2,987.29 | $19,250.67 | $455,550.90 |
219 | $22,237.97 | $2,866.17 | $19,371.79 | $436,179.11 |
220 | $22,237.97 | $2,744.29 | $19,493.67 | $416,685.44 |
221 | $22,237.97 | $2,621.65 | $19,616.32 | $397,069.12 |
222 | $22,237.97 | $2,498.23 | $19,739.74 | $377,329.38 |
223 | $22,237.97 | $2,374.03 | $19,863.93 | $357,465.45 |
224 | $22,237.97 | $2,249.05 | $19,988.91 | $337,476.54 |
225 | $22,237.97 | $2,123.29 | $20,114.68 | $317,361.86 |
226 | $22,237.97 | $1,996.74 | $20,241.23 | $297,120.63 |
227 | $22,237.97 | $1,869.38 | $20,368.58 | $276,752.05 |
228 | $22,237.97 | $1,741.23 | $20,496.73 | $256,255.32 |
229 | $22,237.97 | $1,612.27 | $20,625.69 | $235,629.62 |
230 | $22,237.97 | $1,482.50 | $20,755.46 | $214,874.16 |
231 | $22,237.97 | $1,351.92 | $20,886.05 | $193,988.11 |
232 | $22,237.97 | $1,220.51 | $21,017.46 | $172,970.66 |
233 | $22,237.97 | $1,088.27 | $21,149.69 | $151,820.97 |
234 | $22,237.97 | $955.21 | $21,282.76 | $130,538.21 |
235 | $22,237.97 | $821.30 | $21,416.66 | $109,121.54 |
236 | $22,237.97 | $686.56 | $21,551.41 | $87,570.14 |
237 | $22,237.97 | $550.96 | $21,687.00 | $65,883.13 |
238 | $22,237.97 | $414.51 | $21,823.45 | $44,059.68 |
239 | $22,237.97 | $277.21 | $21,960.76 | $22,098.93 |
240 | $22,237.97 | $139.04 | $22,098.93 | $0.00 |
All information should be independently reviewed and verified for accuracy. IDX information is provided exclusively for consumers' personal, noncommercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information current as of April 4, 2025 at 12:00:00 AM UTC.
You may not reproduce or redistribute this data, it is for viewing purposes only. This data is deemed reliable, but is not guaranteed accurate by the MLS or NTREIS. This data was last updated on: April 4, 2025 at 12:00:00 AM UTC
Listed By: Stephanie Snow of Jpar Grapevine West
Notifications