Cameron McCoy
Capitol Ranch Real Estate, LLC
Great opportunity to use this 39 acres as commercial or residential property with frontage on FM 3277. Located close to Lake Livingston and the property has water views from the back property line. Just minutes away from a public boat ramp and from Livingston shopping. Could be used for Multifamily, Storage Buildings, Convenience Store, Subdivision or Luxury Ranch Living there are so many possibilities for this property with no deed restrictions.
Directions: Hwy 190 West, to FM 2457, follow 4.4 miles to FM 3277 turn left and property is 0.8 miles on right just past entrance to Commodore Cape Subdivision.
Cameron McCoy
Capitol Ranch Real Estate, LLC
Ask Cameron a Question
Monthly Payment | $39,619.97 |
Total Principal & Interest | $9,508,792.18 |
# | Payment | Interest | Principle | Balance |
1 | $39,619.97 | $30,826.02 | $8,793.95 | $4,890,706.05 |
2 | $39,619.97 | $30,770.69 | $8,849.28 | $4,881,856.78 |
3 | $39,619.97 | $30,715.02 | $8,904.95 | $4,872,951.83 |
4 | $39,619.97 | $30,658.99 | $8,960.98 | $4,863,990.85 |
5 | $39,619.97 | $30,602.61 | $9,017.36 | $4,854,973.49 |
6 | $39,619.97 | $30,545.87 | $9,074.09 | $4,845,899.40 |
7 | $39,619.97 | $30,488.78 | $9,131.18 | $4,836,768.21 |
8 | $39,619.97 | $30,431.33 | $9,188.63 | $4,827,579.58 |
9 | $39,619.97 | $30,373.52 | $9,246.45 | $4,818,333.13 |
10 | $39,619.97 | $30,315.35 | $9,304.62 | $4,809,028.51 |
11 | $39,619.97 | $30,256.80 | $9,363.16 | $4,799,665.35 |
12 | $39,619.97 | $30,197.89 | $9,422.07 | $4,790,243.28 |
13 | $39,619.97 | $30,138.61 | $9,481.35 | $4,780,761.92 |
14 | $39,619.97 | $30,078.96 | $9,541.01 | $4,771,220.92 |
15 | $39,619.97 | $30,018.93 | $9,601.04 | $4,761,619.88 |
16 | $39,619.97 | $29,958.53 | $9,661.44 | $4,751,958.44 |
17 | $39,619.97 | $29,897.74 | $9,722.23 | $4,742,236.21 |
18 | $39,619.97 | $29,836.57 | $9,783.40 | $4,732,452.81 |
19 | $39,619.97 | $29,775.02 | $9,844.95 | $4,722,607.86 |
20 | $39,619.97 | $29,713.07 | $9,906.89 | $4,712,700.97 |
21 | $39,619.97 | $29,650.74 | $9,969.22 | $4,702,731.74 |
22 | $39,619.97 | $29,588.02 | $10,031.95 | $4,692,699.79 |
23 | $39,619.97 | $29,524.90 | $10,095.06 | $4,682,604.73 |
24 | $39,619.97 | $29,461.39 | $10,158.58 | $4,672,446.15 |
25 | $39,619.97 | $29,397.47 | $10,222.49 | $4,662,223.66 |
26 | $39,619.97 | $29,333.16 | $10,286.81 | $4,651,936.85 |
27 | $39,619.97 | $29,268.44 | $10,351.53 | $4,641,585.32 |
28 | $39,619.97 | $29,203.31 | $10,416.66 | $4,631,168.66 |
29 | $39,619.97 | $29,137.77 | $10,482.20 | $4,620,686.46 |
30 | $39,619.97 | $29,071.82 | $10,548.15 | $4,610,138.31 |
31 | $39,619.97 | $29,005.45 | $10,614.51 | $4,599,523.80 |
32 | $39,619.97 | $28,938.67 | $10,681.30 | $4,588,842.50 |
33 | $39,619.97 | $28,871.47 | $10,748.50 | $4,578,094.00 |
34 | $39,619.97 | $28,803.84 | $10,816.13 | $4,567,277.87 |
35 | $39,619.97 | $28,735.79 | $10,884.18 | $4,556,393.69 |
36 | $39,619.97 | $28,667.31 | $10,952.66 | $4,545,441.04 |
37 | $39,619.97 | $28,598.40 | $11,021.57 | $4,534,419.47 |
38 | $39,619.97 | $28,529.06 | $11,090.91 | $4,523,328.56 |
39 | $39,619.97 | $28,459.28 | $11,160.69 | $4,512,167.87 |
40 | $39,619.97 | $28,389.06 | $11,230.91 | $4,500,936.96 |
41 | $39,619.97 | $28,318.40 | $11,301.57 | $4,489,635.38 |
42 | $39,619.97 | $28,247.29 | $11,372.68 | $4,478,262.71 |
43 | $39,619.97 | $28,175.74 | $11,444.23 | $4,466,818.47 |
44 | $39,619.97 | $28,103.73 | $11,516.23 | $4,455,302.24 |
45 | $39,619.97 | $28,031.28 | $11,588.69 | $4,443,713.55 |
46 | $39,619.97 | $27,958.36 | $11,661.60 | $4,432,051.95 |
47 | $39,619.97 | $27,884.99 | $11,734.97 | $4,420,316.97 |
48 | $39,619.97 | $27,811.16 | $11,808.81 | $4,408,508.17 |
49 | $39,619.97 | $27,736.86 | $11,883.10 | $4,396,625.06 |
50 | $39,619.97 | $27,662.10 | $11,957.87 | $4,384,667.19 |
51 | $39,619.97 | $27,586.86 | $12,033.10 | $4,372,634.09 |
52 | $39,619.97 | $27,511.16 | $12,108.81 | $4,360,525.28 |
53 | $39,619.97 | $27,434.97 | $12,185.00 | $4,348,340.28 |
54 | $39,619.97 | $27,358.31 | $12,261.66 | $4,336,078.62 |
55 | $39,619.97 | $27,281.16 | $12,338.81 | $4,323,739.82 |
56 | $39,619.97 | $27,203.53 | $12,416.44 | $4,311,323.38 |
57 | $39,619.97 | $27,125.41 | $12,494.56 | $4,298,828.82 |
58 | $39,619.97 | $27,046.80 | $12,573.17 | $4,286,255.65 |
59 | $39,619.97 | $26,967.69 | $12,652.28 | $4,273,603.38 |
60 | $39,619.97 | $26,888.09 | $12,731.88 | $4,260,871.50 |
61 | $39,619.97 | $26,807.98 | $12,811.98 | $4,248,059.51 |
62 | $39,619.97 | $26,727.37 | $12,892.59 | $4,235,166.92 |
63 | $39,619.97 | $26,646.26 | $12,973.71 | $4,222,193.21 |
64 | $39,619.97 | $26,564.63 | $13,055.34 | $4,209,137.88 |
65 | $39,619.97 | $26,482.49 | $13,137.47 | $4,196,000.40 |
66 | $39,619.97 | $26,399.84 | $13,220.13 | $4,182,780.27 |
67 | $39,619.97 | $26,316.66 | $13,303.31 | $4,169,476.96 |
68 | $39,619.97 | $26,232.96 | $13,387.01 | $4,156,089.95 |
69 | $39,619.97 | $26,148.73 | $13,471.23 | $4,142,618.72 |
70 | $39,619.97 | $26,063.98 | $13,555.99 | $4,129,062.73 |
71 | $39,619.97 | $25,978.69 | $13,641.28 | $4,115,421.45 |
72 | $39,619.97 | $25,892.86 | $13,727.11 | $4,101,694.34 |
73 | $39,619.97 | $25,806.49 | $13,813.47 | $4,087,880.86 |
74 | $39,619.97 | $25,719.58 | $13,900.38 | $4,073,980.48 |
75 | $39,619.97 | $25,632.13 | $13,987.84 | $4,059,992.64 |
76 | $39,619.97 | $25,544.12 | $14,075.85 | $4,045,916.79 |
77 | $39,619.97 | $25,455.56 | $14,164.41 | $4,031,752.39 |
78 | $39,619.97 | $25,366.44 | $14,253.53 | $4,017,498.86 |
79 | $39,619.97 | $25,276.76 | $14,343.20 | $4,003,155.66 |
80 | $39,619.97 | $25,186.52 | $14,433.45 | $3,988,722.21 |
81 | $39,619.97 | $25,095.71 | $14,524.26 | $3,974,197.95 |
82 | $39,619.97 | $25,004.33 | $14,615.64 | $3,959,582.32 |
83 | $39,619.97 | $24,912.37 | $14,707.60 | $3,944,874.72 |
84 | $39,619.97 | $24,819.84 | $14,800.13 | $3,930,074.59 |
85 | $39,619.97 | $24,726.72 | $14,893.25 | $3,915,181.34 |
86 | $39,619.97 | $24,633.02 | $14,986.95 | $3,900,194.39 |
87 | $39,619.97 | $24,538.72 | $15,081.24 | $3,885,113.15 |
88 | $39,619.97 | $24,443.84 | $15,176.13 | $3,869,937.01 |
89 | $39,619.97 | $24,348.35 | $15,271.61 | $3,854,665.40 |
90 | $39,619.97 | $24,252.27 | $15,367.70 | $3,839,297.70 |
91 | $39,619.97 | $24,155.58 | $15,464.39 | $3,823,833.32 |
92 | $39,619.97 | $24,058.28 | $15,561.68 | $3,808,271.63 |
93 | $39,619.97 | $23,960.38 | $15,659.59 | $3,792,612.04 |
94 | $39,619.97 | $23,861.85 | $15,758.12 | $3,776,853.93 |
95 | $39,619.97 | $23,762.71 | $15,857.26 | $3,760,996.66 |
96 | $39,619.97 | $23,662.94 | $15,957.03 | $3,745,039.63 |
97 | $39,619.97 | $23,562.54 | $16,057.43 | $3,728,982.21 |
98 | $39,619.97 | $23,461.51 | $16,158.45 | $3,712,823.75 |
99 | $39,619.97 | $23,359.85 | $16,260.12 | $3,696,563.64 |
100 | $39,619.97 | $23,257.55 | $16,362.42 | $3,680,201.21 |
101 | $39,619.97 | $23,154.60 | $16,465.37 | $3,663,735.85 |
102 | $39,619.97 | $23,051.00 | $16,568.96 | $3,647,166.88 |
103 | $39,619.97 | $22,946.76 | $16,673.21 | $3,630,493.68 |
104 | $39,619.97 | $22,841.86 | $16,778.11 | $3,613,715.56 |
105 | $39,619.97 | $22,736.29 | $16,883.67 | $3,596,831.89 |
106 | $39,619.97 | $22,630.07 | $16,989.90 | $3,579,841.99 |
107 | $39,619.97 | $22,523.17 | $17,096.79 | $3,562,745.19 |
108 | $39,619.97 | $22,415.61 | $17,204.36 | $3,545,540.83 |
109 | $39,619.97 | $22,307.36 | $17,312.61 | $3,528,228.23 |
110 | $39,619.97 | $22,198.44 | $17,421.53 | $3,510,806.69 |
111 | $39,619.97 | $22,088.83 | $17,531.14 | $3,493,275.55 |
112 | $39,619.97 | $21,978.53 | $17,641.44 | $3,475,634.11 |
113 | $39,619.97 | $21,867.53 | $17,752.44 | $3,457,881.67 |
114 | $39,619.97 | $21,755.84 | $17,864.13 | $3,440,017.55 |
115 | $39,619.97 | $21,643.44 | $17,976.52 | $3,422,041.02 |
116 | $39,619.97 | $21,530.34 | $18,089.63 | $3,403,951.40 |
117 | $39,619.97 | $21,416.53 | $18,203.44 | $3,385,747.96 |
118 | $39,619.97 | $21,302.00 | $18,317.97 | $3,367,429.99 |
119 | $39,619.97 | $21,186.75 | $18,433.22 | $3,348,996.77 |
120 | $39,619.97 | $21,070.77 | $18,549.20 | $3,330,447.57 |
121 | $39,619.97 | $20,954.07 | $18,665.90 | $3,311,781.67 |
122 | $39,619.97 | $20,836.63 | $18,783.34 | $3,292,998.33 |
123 | $39,619.97 | $20,718.45 | $18,901.52 | $3,274,096.81 |
124 | $39,619.97 | $20,599.53 | $19,020.44 | $3,255,076.37 |
125 | $39,619.97 | $20,479.86 | $19,140.11 | $3,235,936.25 |
126 | $39,619.97 | $20,359.43 | $19,260.54 | $3,216,675.72 |
127 | $39,619.97 | $20,238.25 | $19,381.72 | $3,197,294.00 |
128 | $39,619.97 | $20,116.31 | $19,503.66 | $3,177,790.34 |
129 | $39,619.97 | $19,993.60 | $19,626.37 | $3,158,163.97 |
130 | $39,619.97 | $19,870.12 | $19,749.85 | $3,138,414.12 |
131 | $39,619.97 | $19,745.86 | $19,874.11 | $3,118,540.01 |
132 | $39,619.97 | $19,620.81 | $19,999.15 | $3,098,540.86 |
133 | $39,619.97 | $19,494.99 | $20,124.98 | $3,078,415.88 |
134 | $39,619.97 | $19,368.37 | $20,251.60 | $3,058,164.27 |
135 | $39,619.97 | $19,240.95 | $20,379.02 | $3,037,785.26 |
136 | $39,619.97 | $19,112.73 | $20,507.24 | $3,017,278.02 |
137 | $39,619.97 | $18,983.71 | $20,636.26 | $2,996,641.76 |
138 | $39,619.97 | $18,853.87 | $20,766.10 | $2,975,875.67 |
139 | $39,619.97 | $18,723.22 | $20,896.75 | $2,954,978.92 |
140 | $39,619.97 | $18,591.74 | $21,028.23 | $2,933,950.69 |
141 | $39,619.97 | $18,459.44 | $21,160.53 | $2,912,790.16 |
142 | $39,619.97 | $18,326.30 | $21,293.66 | $2,891,496.50 |
143 | $39,619.97 | $18,192.33 | $21,427.64 | $2,870,068.87 |
144 | $39,619.97 | $18,057.52 | $21,562.45 | $2,848,506.42 |
145 | $39,619.97 | $17,921.85 | $21,698.11 | $2,826,808.30 |
146 | $39,619.97 | $17,785.34 | $21,834.63 | $2,804,973.67 |
147 | $39,619.97 | $17,647.96 | $21,972.01 | $2,783,001.66 |
148 | $39,619.97 | $17,509.72 | $22,110.25 | $2,760,891.41 |
149 | $39,619.97 | $17,370.61 | $22,249.36 | $2,738,642.05 |
150 | $39,619.97 | $17,230.62 | $22,389.34 | $2,716,252.71 |
151 | $39,619.97 | $17,089.76 | $22,530.21 | $2,693,722.50 |
152 | $39,619.97 | $16,948.00 | $22,671.96 | $2,671,050.53 |
153 | $39,619.97 | $16,805.36 | $22,814.61 | $2,648,235.93 |
154 | $39,619.97 | $16,661.82 | $22,958.15 | $2,625,277.78 |
155 | $39,619.97 | $16,517.37 | $23,102.59 | $2,602,175.18 |
156 | $39,619.97 | $16,372.02 | $23,247.95 | $2,578,927.23 |
157 | $39,619.97 | $16,225.75 | $23,394.22 | $2,555,533.02 |
158 | $39,619.97 | $16,078.56 | $23,541.41 | $2,531,991.61 |
159 | $39,619.97 | $15,930.45 | $23,689.52 | $2,508,302.09 |
160 | $39,619.97 | $15,781.40 | $23,838.57 | $2,484,463.52 |
161 | $39,619.97 | $15,631.42 | $23,988.55 | $2,460,474.97 |
162 | $39,619.97 | $15,480.49 | $24,139.48 | $2,436,335.49 |
163 | $39,619.97 | $15,328.61 | $24,291.36 | $2,412,044.14 |
164 | $39,619.97 | $15,175.78 | $24,444.19 | $2,387,599.95 |
165 | $39,619.97 | $15,021.98 | $24,597.98 | $2,363,001.96 |
166 | $39,619.97 | $14,867.22 | $24,752.75 | $2,338,249.22 |
167 | $39,619.97 | $14,711.48 | $24,908.48 | $2,313,340.73 |
168 | $39,619.97 | $14,554.77 | $25,065.20 | $2,288,275.54 |
169 | $39,619.97 | $14,397.07 | $25,222.90 | $2,263,052.63 |
170 | $39,619.97 | $14,238.37 | $25,381.59 | $2,237,671.04 |
171 | $39,619.97 | $14,078.68 | $25,541.29 | $2,212,129.75 |
172 | $39,619.97 | $13,917.98 | $25,701.98 | $2,186,427.77 |
173 | $39,619.97 | $13,756.27 | $25,863.69 | $2,160,564.08 |
174 | $39,619.97 | $13,593.55 | $26,026.42 | $2,134,537.66 |
175 | $39,619.97 | $13,429.80 | $26,190.17 | $2,108,347.49 |
176 | $39,619.97 | $13,265.02 | $26,354.95 | $2,081,992.54 |
177 | $39,619.97 | $13,099.20 | $26,520.76 | $2,055,471.78 |
178 | $39,619.97 | $12,932.34 | $26,687.62 | $2,028,784.15 |
179 | $39,619.97 | $12,764.43 | $26,855.53 | $2,001,928.62 |
180 | $39,619.97 | $12,595.47 | $27,024.50 | $1,974,904.12 |
181 | $39,619.97 | $12,425.44 | $27,194.53 | $1,947,709.59 |
182 | $39,619.97 | $12,254.34 | $27,365.63 | $1,920,343.96 |
183 | $39,619.97 | $12,082.16 | $27,537.80 | $1,892,806.16 |
184 | $39,619.97 | $11,908.91 | $27,711.06 | $1,865,095.10 |
185 | $39,619.97 | $11,734.56 | $27,885.41 | $1,837,209.69 |
186 | $39,619.97 | $11,559.11 | $28,060.86 | $1,809,148.83 |
187 | $39,619.97 | $11,382.56 | $28,237.41 | $1,780,911.42 |
188 | $39,619.97 | $11,204.90 | $28,415.07 | $1,752,496.36 |
189 | $39,619.97 | $11,026.12 | $28,593.84 | $1,723,902.51 |
190 | $39,619.97 | $10,846.22 | $28,773.75 | $1,695,128.77 |
191 | $39,619.97 | $10,665.19 | $28,954.78 | $1,666,173.98 |
192 | $39,619.97 | $10,483.01 | $29,136.96 | $1,637,037.03 |
193 | $39,619.97 | $10,299.69 | $29,320.28 | $1,607,716.75 |
194 | $39,619.97 | $10,115.22 | $29,504.75 | $1,578,212.00 |
195 | $39,619.97 | $9,929.58 | $29,690.38 | $1,548,521.62 |
196 | $39,619.97 | $9,742.78 | $29,877.19 | $1,518,644.43 |
197 | $39,619.97 | $9,554.80 | $30,065.16 | $1,488,579.27 |
198 | $39,619.97 | $9,365.64 | $30,254.32 | $1,458,324.95 |
199 | $39,619.97 | $9,175.29 | $30,444.67 | $1,427,880.27 |
200 | $39,619.97 | $8,983.75 | $30,636.22 | $1,397,244.05 |
201 | $39,619.97 | $8,790.99 | $30,828.97 | $1,366,415.08 |
202 | $39,619.97 | $8,597.03 | $31,022.94 | $1,335,392.14 |
203 | $39,619.97 | $8,401.84 | $31,218.13 | $1,304,174.02 |
204 | $39,619.97 | $8,205.43 | $31,414.54 | $1,272,759.48 |
205 | $39,619.97 | $8,007.78 | $31,612.19 | $1,241,147.29 |
206 | $39,619.97 | $7,808.89 | $31,811.08 | $1,209,336.20 |
207 | $39,619.97 | $7,608.74 | $32,011.23 | $1,177,324.98 |
208 | $39,619.97 | $7,407.34 | $32,212.63 | $1,145,112.35 |
209 | $39,619.97 | $7,204.67 | $32,415.30 | $1,112,697.04 |
210 | $39,619.97 | $7,000.72 | $32,619.25 | $1,080,077.80 |
211 | $39,619.97 | $6,795.49 | $32,824.48 | $1,047,253.32 |
212 | $39,619.97 | $6,588.97 | $33,031.00 | $1,014,222.32 |
213 | $39,619.97 | $6,381.15 | $33,238.82 | $980,983.50 |
214 | $39,619.97 | $6,172.02 | $33,447.95 | $947,535.55 |
215 | $39,619.97 | $5,961.58 | $33,658.39 | $913,877.16 |
216 | $39,619.97 | $5,749.81 | $33,870.16 | $880,007.01 |
217 | $39,619.97 | $5,536.71 | $34,083.26 | $845,923.75 |
218 | $39,619.97 | $5,322.27 | $34,297.70 | $811,626.05 |
219 | $39,619.97 | $5,106.48 | $34,513.49 | $777,112.57 |
220 | $39,619.97 | $4,889.33 | $34,730.63 | $742,381.93 |
221 | $39,619.97 | $4,670.82 | $34,949.15 | $707,432.79 |
222 | $39,619.97 | $4,450.93 | $35,169.04 | $672,263.75 |
223 | $39,619.97 | $4,229.66 | $35,390.31 | $636,873.44 |
224 | $39,619.97 | $4,007.00 | $35,612.97 | $601,260.47 |
225 | $39,619.97 | $3,782.93 | $35,837.04 | $565,423.43 |
226 | $39,619.97 | $3,557.46 | $36,062.51 | $529,360.92 |
227 | $39,619.97 | $3,330.56 | $36,289.40 | $493,071.52 |
228 | $39,619.97 | $3,102.24 | $36,517.73 | $456,553.79 |
229 | $39,619.97 | $2,872.48 | $36,747.48 | $419,806.31 |
230 | $39,619.97 | $2,641.28 | $36,978.69 | $382,827.62 |
231 | $39,619.97 | $2,408.62 | $37,211.34 | $345,616.28 |
232 | $39,619.97 | $2,174.50 | $37,445.47 | $308,170.81 |
233 | $39,619.97 | $1,938.91 | $37,681.06 | $270,489.75 |
234 | $39,619.97 | $1,701.83 | $37,918.14 | $232,571.62 |
235 | $39,619.97 | $1,463.26 | $38,156.70 | $194,414.91 |
236 | $39,619.97 | $1,223.19 | $38,396.77 | $156,018.14 |
237 | $39,619.97 | $981.61 | $38,638.35 | $117,379.79 |
238 | $39,619.97 | $738.51 | $38,881.45 | $78,498.33 |
239 | $39,619.97 | $493.89 | $39,126.08 | $39,372.25 |
240 | $39,619.97 | $247.72 | $39,372.25 | $0.00 |
All information should be independently reviewed and verified for accuracy. IDX information is provided exclusively for consumers' personal, noncommercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information current as of April 3, 2025 at 12:00:00 PM UTC.
Copyright 2025, Houston REALTORS® Information Service, Inc. The information provided is exclusively for consumers' personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed. The listing broker's offer of compensation is made only to participants of the MLS where the listing is filed.
Listed By: Cynthia Wimberly of Hands-on Realty - (936) 329-2284
Notifications