Steve Ruffner, DVM
Capitol Ranch Real Estate, LLC
First time open market offering with historical forestry ownership! Wonderfully secluded property, yet still easy to get to. Good timber value! Excellent recreation or forestry tract close to the Sulphur River with no floodplain. MAKE OFFER!
Directions: From FM 44, Turn South onto CR 4640. Follow CR 4640 to property, located on the right marked by a Home Land Properties sign. See maps within.
Steve Ruffner, DVM
Capitol Ranch Real Estate, LLC
Ask Steve a Question
Monthly Payment | $21,762.07 |
Total Principal & Interest | $5,222,897.45 |
# | Payment | Interest | Principle | Balance |
1 | $21,762.07 | $16,931.82 | $4,830.25 | $2,686,319.75 |
2 | $21,762.07 | $16,901.43 | $4,860.64 | $2,681,459.10 |
3 | $21,762.07 | $16,870.85 | $4,891.23 | $2,676,567.88 |
4 | $21,762.07 | $16,840.07 | $4,922.00 | $2,671,645.88 |
5 | $21,762.07 | $16,809.11 | $4,952.97 | $2,666,692.91 |
6 | $21,762.07 | $16,777.94 | $4,984.13 | $2,661,708.78 |
7 | $21,762.07 | $16,746.58 | $5,015.49 | $2,656,693.29 |
8 | $21,762.07 | $16,715.03 | $5,047.04 | $2,651,646.25 |
9 | $21,762.07 | $16,683.27 | $5,078.80 | $2,646,567.45 |
10 | $21,762.07 | $16,651.32 | $5,110.75 | $2,641,456.70 |
11 | $21,762.07 | $16,619.17 | $5,142.91 | $2,636,313.79 |
12 | $21,762.07 | $16,586.81 | $5,175.27 | $2,631,138.52 |
13 | $21,762.07 | $16,554.25 | $5,207.83 | $2,625,930.70 |
14 | $21,762.07 | $16,521.48 | $5,240.59 | $2,620,690.10 |
15 | $21,762.07 | $16,488.51 | $5,273.56 | $2,615,416.54 |
16 | $21,762.07 | $16,455.33 | $5,306.74 | $2,610,109.80 |
17 | $21,762.07 | $16,421.94 | $5,340.13 | $2,604,769.66 |
18 | $21,762.07 | $16,388.34 | $5,373.73 | $2,599,395.93 |
19 | $21,762.07 | $16,354.53 | $5,407.54 | $2,593,988.39 |
20 | $21,762.07 | $16,320.51 | $5,441.56 | $2,588,546.83 |
21 | $21,762.07 | $16,286.27 | $5,475.80 | $2,583,071.03 |
22 | $21,762.07 | $16,251.82 | $5,510.25 | $2,577,560.78 |
23 | $21,762.07 | $16,217.15 | $5,544.92 | $2,572,015.86 |
24 | $21,762.07 | $16,182.27 | $5,579.81 | $2,566,436.06 |
25 | $21,762.07 | $16,147.16 | $5,614.91 | $2,560,821.14 |
26 | $21,762.07 | $16,111.83 | $5,650.24 | $2,555,170.90 |
27 | $21,762.07 | $16,076.28 | $5,685.79 | $2,549,485.12 |
28 | $21,762.07 | $16,040.51 | $5,721.56 | $2,543,763.55 |
29 | $21,762.07 | $16,004.51 | $5,757.56 | $2,538,005.99 |
30 | $21,762.07 | $15,968.29 | $5,793.79 | $2,532,212.21 |
31 | $21,762.07 | $15,931.84 | $5,830.24 | $2,526,381.97 |
32 | $21,762.07 | $15,895.15 | $5,866.92 | $2,520,515.05 |
33 | $21,762.07 | $15,858.24 | $5,903.83 | $2,514,611.22 |
34 | $21,762.07 | $15,821.10 | $5,940.98 | $2,508,670.24 |
35 | $21,762.07 | $15,783.72 | $5,978.36 | $2,502,691.89 |
36 | $21,762.07 | $15,746.10 | $6,015.97 | $2,496,675.92 |
37 | $21,762.07 | $15,708.25 | $6,053.82 | $2,490,622.10 |
38 | $21,762.07 | $15,670.16 | $6,091.91 | $2,484,530.19 |
39 | $21,762.07 | $15,631.84 | $6,130.24 | $2,478,399.95 |
40 | $21,762.07 | $15,593.27 | $6,168.81 | $2,472,231.14 |
41 | $21,762.07 | $15,554.45 | $6,207.62 | $2,466,023.53 |
42 | $21,762.07 | $15,515.40 | $6,246.67 | $2,459,776.85 |
43 | $21,762.07 | $15,476.10 | $6,285.98 | $2,453,490.87 |
44 | $21,762.07 | $15,436.55 | $6,325.53 | $2,447,165.35 |
45 | $21,762.07 | $15,396.75 | $6,365.32 | $2,440,800.02 |
46 | $21,762.07 | $15,356.70 | $6,405.37 | $2,434,394.65 |
47 | $21,762.07 | $15,316.40 | $6,445.67 | $2,427,948.98 |
48 | $21,762.07 | $15,275.85 | $6,486.23 | $2,421,462.75 |
49 | $21,762.07 | $15,235.04 | $6,527.04 | $2,414,935.71 |
50 | $21,762.07 | $15,193.97 | $6,568.10 | $2,408,367.61 |
51 | $21,762.07 | $15,152.65 | $6,609.43 | $2,401,758.19 |
52 | $21,762.07 | $15,111.06 | $6,651.01 | $2,395,107.18 |
53 | $21,762.07 | $15,069.22 | $6,692.86 | $2,388,414.32 |
54 | $21,762.07 | $15,027.11 | $6,734.97 | $2,381,679.35 |
55 | $21,762.07 | $14,984.73 | $6,777.34 | $2,374,902.01 |
56 | $21,762.07 | $14,942.09 | $6,819.98 | $2,368,082.03 |
57 | $21,762.07 | $14,899.18 | $6,862.89 | $2,361,219.14 |
58 | $21,762.07 | $14,856.00 | $6,906.07 | $2,354,313.07 |
59 | $21,762.07 | $14,812.55 | $6,949.52 | $2,347,363.55 |
60 | $21,762.07 | $14,768.83 | $6,993.24 | $2,340,370.31 |
61 | $21,762.07 | $14,724.83 | $7,037.24 | $2,333,333.07 |
62 | $21,762.07 | $14,680.55 | $7,081.52 | $2,326,251.55 |
63 | $21,762.07 | $14,636.00 | $7,126.07 | $2,319,125.47 |
64 | $21,762.07 | $14,591.16 | $7,170.91 | $2,311,954.57 |
65 | $21,762.07 | $14,546.05 | $7,216.03 | $2,304,738.54 |
66 | $21,762.07 | $14,500.65 | $7,261.43 | $2,297,477.11 |
67 | $21,762.07 | $14,454.96 | $7,307.11 | $2,290,170.00 |
68 | $21,762.07 | $14,408.99 | $7,353.09 | $2,282,816.92 |
69 | $21,762.07 | $14,362.72 | $7,399.35 | $2,275,417.57 |
70 | $21,762.07 | $14,316.17 | $7,445.90 | $2,267,971.66 |
71 | $21,762.07 | $14,269.32 | $7,492.75 | $2,260,478.91 |
72 | $21,762.07 | $14,222.18 | $7,539.89 | $2,252,939.02 |
73 | $21,762.07 | $14,174.74 | $7,587.33 | $2,245,351.69 |
74 | $21,762.07 | $14,127.00 | $7,635.07 | $2,237,716.62 |
75 | $21,762.07 | $14,078.97 | $7,683.11 | $2,230,033.51 |
76 | $21,762.07 | $14,030.63 | $7,731.45 | $2,222,302.07 |
77 | $21,762.07 | $13,981.98 | $7,780.09 | $2,214,521.98 |
78 | $21,762.07 | $13,933.03 | $7,829.04 | $2,206,692.94 |
79 | $21,762.07 | $13,883.78 | $7,878.30 | $2,198,814.64 |
80 | $21,762.07 | $13,834.21 | $7,927.86 | $2,190,886.78 |
81 | $21,762.07 | $13,784.33 | $7,977.74 | $2,182,909.04 |
82 | $21,762.07 | $13,734.14 | $8,027.94 | $2,174,881.10 |
83 | $21,762.07 | $13,683.63 | $8,078.45 | $2,166,802.65 |
84 | $21,762.07 | $13,632.80 | $8,129.27 | $2,158,673.38 |
85 | $21,762.07 | $13,581.65 | $8,180.42 | $2,150,492.96 |
86 | $21,762.07 | $13,530.18 | $8,231.89 | $2,142,261.07 |
87 | $21,762.07 | $13,478.39 | $8,283.68 | $2,133,977.39 |
88 | $21,762.07 | $13,426.27 | $8,335.80 | $2,125,641.60 |
89 | $21,762.07 | $13,373.83 | $8,388.24 | $2,117,253.35 |
90 | $21,762.07 | $13,321.05 | $8,441.02 | $2,108,812.33 |
91 | $21,762.07 | $13,267.94 | $8,494.13 | $2,100,318.20 |
92 | $21,762.07 | $13,214.50 | $8,547.57 | $2,091,770.63 |
93 | $21,762.07 | $13,160.72 | $8,601.35 | $2,083,169.28 |
94 | $21,762.07 | $13,106.61 | $8,655.47 | $2,074,513.82 |
95 | $21,762.07 | $13,052.15 | $8,709.92 | $2,065,803.89 |
96 | $21,762.07 | $12,997.35 | $8,764.72 | $2,057,039.17 |
97 | $21,762.07 | $12,942.20 | $8,819.87 | $2,048,219.30 |
98 | $21,762.07 | $12,886.71 | $8,875.36 | $2,039,343.94 |
99 | $21,762.07 | $12,830.87 | $8,931.20 | $2,030,412.74 |
100 | $21,762.07 | $12,774.68 | $8,987.39 | $2,021,425.35 |
101 | $21,762.07 | $12,718.13 | $9,043.94 | $2,012,381.41 |
102 | $21,762.07 | $12,661.23 | $9,100.84 | $2,003,280.57 |
103 | $21,762.07 | $12,603.97 | $9,158.10 | $1,994,122.47 |
104 | $21,762.07 | $12,546.35 | $9,215.72 | $1,984,906.75 |
105 | $21,762.07 | $12,488.37 | $9,273.70 | $1,975,633.05 |
106 | $21,762.07 | $12,430.02 | $9,332.05 | $1,966,301.00 |
107 | $21,762.07 | $12,371.31 | $9,390.76 | $1,956,910.24 |
108 | $21,762.07 | $12,312.23 | $9,449.85 | $1,947,460.40 |
109 | $21,762.07 | $12,252.77 | $9,509.30 | $1,937,951.10 |
110 | $21,762.07 | $12,192.94 | $9,569.13 | $1,928,381.96 |
111 | $21,762.07 | $12,132.74 | $9,629.34 | $1,918,752.63 |
112 | $21,762.07 | $12,072.15 | $9,689.92 | $1,909,062.71 |
113 | $21,762.07 | $12,011.19 | $9,750.89 | $1,899,311.82 |
114 | $21,762.07 | $11,949.84 | $9,812.24 | $1,889,499.59 |
115 | $21,762.07 | $11,888.10 | $9,873.97 | $1,879,625.61 |
116 | $21,762.07 | $11,825.98 | $9,936.09 | $1,869,689.52 |
117 | $21,762.07 | $11,763.46 | $9,998.61 | $1,859,690.91 |
118 | $21,762.07 | $11,700.56 | $10,061.52 | $1,849,629.39 |
119 | $21,762.07 | $11,637.25 | $10,124.82 | $1,839,504.57 |
120 | $21,762.07 | $11,573.55 | $10,188.52 | $1,829,316.05 |
121 | $21,762.07 | $11,509.45 | $10,252.63 | $1,819,063.42 |
122 | $21,762.07 | $11,444.94 | $10,317.13 | $1,808,746.29 |
123 | $21,762.07 | $11,380.03 | $10,382.04 | $1,798,364.25 |
124 | $21,762.07 | $11,314.71 | $10,447.36 | $1,787,916.88 |
125 | $21,762.07 | $11,248.98 | $10,513.10 | $1,777,403.79 |
126 | $21,762.07 | $11,182.83 | $10,579.24 | $1,766,824.55 |
127 | $21,762.07 | $11,116.27 | $10,645.80 | $1,756,178.74 |
128 | $21,762.07 | $11,049.29 | $10,712.78 | $1,745,465.96 |
129 | $21,762.07 | $10,981.89 | $10,780.18 | $1,734,685.78 |
130 | $21,762.07 | $10,914.06 | $10,848.01 | $1,723,837.77 |
131 | $21,762.07 | $10,845.81 | $10,916.26 | $1,712,921.51 |
132 | $21,762.07 | $10,777.13 | $10,984.94 | $1,701,936.57 |
133 | $21,762.07 | $10,708.02 | $11,054.06 | $1,690,882.52 |
134 | $21,762.07 | $10,638.47 | $11,123.60 | $1,679,758.91 |
135 | $21,762.07 | $10,568.48 | $11,193.59 | $1,668,565.32 |
136 | $21,762.07 | $10,498.06 | $11,264.02 | $1,657,301.31 |
137 | $21,762.07 | $10,427.19 | $11,334.89 | $1,645,966.42 |
138 | $21,762.07 | $10,355.87 | $11,406.20 | $1,634,560.22 |
139 | $21,762.07 | $10,284.11 | $11,477.96 | $1,623,082.26 |
140 | $21,762.07 | $10,211.89 | $11,550.18 | $1,611,532.08 |
141 | $21,762.07 | $10,139.22 | $11,622.85 | $1,599,909.23 |
142 | $21,762.07 | $10,066.10 | $11,695.98 | $1,588,213.25 |
143 | $21,762.07 | $9,992.51 | $11,769.56 | $1,576,443.68 |
144 | $21,762.07 | $9,918.46 | $11,843.61 | $1,564,600.07 |
145 | $21,762.07 | $9,843.94 | $11,918.13 | $1,552,681.94 |
146 | $21,762.07 | $9,768.96 | $11,993.12 | $1,540,688.82 |
147 | $21,762.07 | $9,693.50 | $12,068.57 | $1,528,620.25 |
148 | $21,762.07 | $9,617.57 | $12,144.50 | $1,516,475.75 |
149 | $21,762.07 | $9,541.16 | $12,220.91 | $1,504,254.83 |
150 | $21,762.07 | $9,464.27 | $12,297.80 | $1,491,957.03 |
151 | $21,762.07 | $9,386.90 | $12,375.18 | $1,479,581.86 |
152 | $21,762.07 | $9,309.04 | $12,453.04 | $1,467,128.82 |
153 | $21,762.07 | $9,230.69 | $12,531.39 | $1,454,597.43 |
154 | $21,762.07 | $9,151.84 | $12,610.23 | $1,441,987.20 |
155 | $21,762.07 | $9,072.50 | $12,689.57 | $1,429,297.63 |
156 | $21,762.07 | $8,992.66 | $12,769.41 | $1,416,528.22 |
157 | $21,762.07 | $8,912.32 | $12,849.75 | $1,403,678.47 |
158 | $21,762.07 | $8,831.48 | $12,930.60 | $1,390,747.88 |
159 | $21,762.07 | $8,750.12 | $13,011.95 | $1,377,735.93 |
160 | $21,762.07 | $8,668.26 | $13,093.82 | $1,364,642.11 |
161 | $21,762.07 | $8,585.87 | $13,176.20 | $1,351,465.91 |
162 | $21,762.07 | $8,502.97 | $13,259.10 | $1,338,206.81 |
163 | $21,762.07 | $8,419.55 | $13,342.52 | $1,324,864.29 |
164 | $21,762.07 | $8,335.60 | $13,426.47 | $1,311,437.82 |
165 | $21,762.07 | $8,251.13 | $13,510.94 | $1,297,926.88 |
166 | $21,762.07 | $8,166.12 | $13,595.95 | $1,284,330.93 |
167 | $21,762.07 | $8,080.58 | $13,681.49 | $1,270,649.44 |
168 | $21,762.07 | $7,994.50 | $13,767.57 | $1,256,881.87 |
169 | $21,762.07 | $7,907.88 | $13,854.19 | $1,243,027.68 |
170 | $21,762.07 | $7,820.72 | $13,941.36 | $1,229,086.32 |
171 | $21,762.07 | $7,733.00 | $14,029.07 | $1,215,057.25 |
172 | $21,762.07 | $7,644.74 | $14,117.34 | $1,200,939.91 |
173 | $21,762.07 | $7,555.91 | $14,206.16 | $1,186,733.75 |
174 | $21,762.07 | $7,466.53 | $14,295.54 | $1,172,438.21 |
175 | $21,762.07 | $7,376.59 | $14,385.48 | $1,158,052.73 |
176 | $21,762.07 | $7,286.08 | $14,475.99 | $1,143,576.74 |
177 | $21,762.07 | $7,195.00 | $14,567.07 | $1,129,009.67 |
178 | $21,762.07 | $7,103.35 | $14,658.72 | $1,114,350.95 |
179 | $21,762.07 | $7,011.12 | $14,750.95 | $1,099,600.00 |
180 | $21,762.07 | $6,918.32 | $14,843.76 | $1,084,756.24 |
181 | $21,762.07 | $6,824.92 | $14,937.15 | $1,069,819.10 |
182 | $21,762.07 | $6,730.95 | $15,031.13 | $1,054,787.97 |
183 | $21,762.07 | $6,636.37 | $15,125.70 | $1,039,662.27 |
184 | $21,762.07 | $6,541.21 | $15,220.86 | $1,024,441.41 |
185 | $21,762.07 | $6,445.44 | $15,316.63 | $1,009,124.78 |
186 | $21,762.07 | $6,349.08 | $15,413.00 | $993,711.78 |
187 | $21,762.07 | $6,252.10 | $15,509.97 | $978,201.81 |
188 | $21,762.07 | $6,154.52 | $15,607.55 | $962,594.26 |
189 | $21,762.07 | $6,056.32 | $15,705.75 | $946,888.51 |
190 | $21,762.07 | $5,957.51 | $15,804.57 | $931,083.94 |
191 | $21,762.07 | $5,858.07 | $15,904.00 | $915,179.94 |
192 | $21,762.07 | $5,758.01 | $16,004.07 | $899,175.87 |
193 | $21,762.07 | $5,657.31 | $16,104.76 | $883,071.12 |
194 | $21,762.07 | $5,555.99 | $16,206.08 | $866,865.03 |
195 | $21,762.07 | $5,454.03 | $16,308.05 | $850,556.99 |
196 | $21,762.07 | $5,351.42 | $16,410.65 | $834,146.33 |
197 | $21,762.07 | $5,248.17 | $16,513.90 | $817,632.43 |
198 | $21,762.07 | $5,144.27 | $16,617.80 | $801,014.63 |
199 | $21,762.07 | $5,039.72 | $16,722.36 | $784,292.27 |
200 | $21,762.07 | $4,934.51 | $16,827.57 | $767,464.71 |
201 | $21,762.07 | $4,828.63 | $16,933.44 | $750,531.27 |
202 | $21,762.07 | $4,722.09 | $17,039.98 | $733,491.29 |
203 | $21,762.07 | $4,614.88 | $17,147.19 | $716,344.10 |
204 | $21,762.07 | $4,507.00 | $17,255.07 | $699,089.02 |
205 | $21,762.07 | $4,398.44 | $17,363.64 | $681,725.38 |
206 | $21,762.07 | $4,289.19 | $17,472.88 | $664,252.50 |
207 | $21,762.07 | $4,179.26 | $17,582.82 | $646,669.68 |
208 | $21,762.07 | $4,068.63 | $17,693.44 | $628,976.24 |
209 | $21,762.07 | $3,957.31 | $17,804.76 | $611,171.48 |
210 | $21,762.07 | $3,845.29 | $17,916.79 | $593,254.69 |
211 | $21,762.07 | $3,732.56 | $18,029.51 | $575,225.18 |
212 | $21,762.07 | $3,619.13 | $18,142.95 | $557,082.23 |
213 | $21,762.07 | $3,504.98 | $18,257.10 | $538,825.13 |
214 | $21,762.07 | $3,390.11 | $18,371.96 | $520,453.17 |
215 | $21,762.07 | $3,274.52 | $18,487.55 | $501,965.62 |
216 | $21,762.07 | $3,158.20 | $18,603.87 | $483,361.74 |
217 | $21,762.07 | $3,041.15 | $18,720.92 | $464,640.82 |
218 | $21,762.07 | $2,923.37 | $18,838.71 | $445,802.11 |
219 | $21,762.07 | $2,804.84 | $18,957.23 | $426,844.88 |
220 | $21,762.07 | $2,685.57 | $19,076.51 | $407,768.37 |
221 | $21,762.07 | $2,565.54 | $19,196.53 | $388,571.84 |
222 | $21,762.07 | $2,444.76 | $19,317.31 | $369,254.53 |
223 | $21,762.07 | $2,323.23 | $19,438.85 | $349,815.69 |
224 | $21,762.07 | $2,200.92 | $19,561.15 | $330,254.54 |
225 | $21,762.07 | $2,077.85 | $19,684.22 | $310,570.32 |
226 | $21,762.07 | $1,954.00 | $19,808.07 | $290,762.25 |
227 | $21,762.07 | $1,829.38 | $19,932.69 | $270,829.56 |
228 | $21,762.07 | $1,703.97 | $20,058.10 | $250,771.45 |
229 | $21,762.07 | $1,577.77 | $20,184.30 | $230,587.15 |
230 | $21,762.07 | $1,450.78 | $20,311.30 | $210,275.85 |
231 | $21,762.07 | $1,322.99 | $20,439.09 | $189,836.77 |
232 | $21,762.07 | $1,194.39 | $20,567.68 | $169,269.08 |
233 | $21,762.07 | $1,064.98 | $20,697.09 | $148,572.00 |
234 | $21,762.07 | $934.77 | $20,827.31 | $127,744.69 |
235 | $21,762.07 | $803.73 | $20,958.35 | $106,786.34 |
236 | $21,762.07 | $671.86 | $21,090.21 | $85,696.14 |
237 | $21,762.07 | $539.17 | $21,222.90 | $64,473.23 |
238 | $21,762.07 | $405.64 | $21,356.43 | $43,116.81 |
239 | $21,762.07 | $271.28 | $21,490.80 | $21,626.01 |
240 | $21,762.07 | $136.06 | $21,626.01 | $0.00 |
All information should be independently reviewed and verified for accuracy. IDX information is provided exclusively for consumers' personal, noncommercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information current as of April 3, 2025 at 12:00:00 AM UTC.
Copyright 2025, Houston REALTORS® Information Service, Inc. The information provided is exclusively for consumers' personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed. The listing broker's offer of compensation is made only to participants of the MLS where the listing is filed.
Listed By: Andy Flack of Homeland Properties, Inc
Notifications