Steve Ruffner, DVM
Capitol Ranch Real Estate, LLC
Your last chance to own a piece of Coleman County history with year-round live water on the Colorado River. Located just below the dam at one of the most famous bass fishing lakes in the country, O.H. Ivie Reservoir. This property, once part of the original Day Cattle Company, is situated in a prime location with approximately 2,700 feet of frontage on the Colorado River. Direct walkable & drivable access to the river where you can immediately put a boat in or drop a line. An excellent mixture of native brush cover & hardwoods create a thriving wildlife habitat. Ranch includes a county water meter, Coleman County electric service, and new quality all-weather roads.
Directions: FM 503 to FM 1929. FM 1929 west toward Lake Ivie approximately 6 miles to CR 318. South on C.R. 318 for approximately ¾ mile to a gated entrance at P.R. 3740. Please contact broker for ranch preview.
Steve Ruffner, DVM
Capitol Ranch Real Estate, LLC
Ask Steve a Question
Monthly Payment | $8,046.10 |
Total Principal & Interest | $1,931,064.03 |
# | Payment | Interest | Principle | Balance |
1 | $8,046.10 | $6,260.21 | $1,785.89 | $993,214.11 |
2 | $8,046.10 | $6,248.97 | $1,797.13 | $991,416.98 |
3 | $8,046.10 | $6,237.67 | $1,808.43 | $989,608.55 |
4 | $8,046.10 | $6,226.29 | $1,819.81 | $987,788.73 |
5 | $8,046.10 | $6,214.84 | $1,831.26 | $985,957.47 |
6 | $8,046.10 | $6,203.32 | $1,842.78 | $984,114.69 |
7 | $8,046.10 | $6,191.72 | $1,854.38 | $982,260.31 |
8 | $8,046.10 | $6,180.05 | $1,866.05 | $980,394.26 |
9 | $8,046.10 | $6,168.31 | $1,877.79 | $978,516.47 |
10 | $8,046.10 | $6,156.50 | $1,889.60 | $976,626.87 |
11 | $8,046.10 | $6,144.61 | $1,901.49 | $974,725.38 |
12 | $8,046.10 | $6,132.65 | $1,913.45 | $972,811.93 |
13 | $8,046.10 | $6,120.61 | $1,925.49 | $970,886.44 |
14 | $8,046.10 | $6,108.49 | $1,937.61 | $968,948.83 |
15 | $8,046.10 | $6,096.30 | $1,949.80 | $966,999.04 |
16 | $8,046.10 | $6,084.04 | $1,962.06 | $965,036.97 |
17 | $8,046.10 | $6,071.69 | $1,974.41 | $963,062.56 |
18 | $8,046.10 | $6,059.27 | $1,986.83 | $961,075.73 |
19 | $8,046.10 | $6,046.77 | $1,999.33 | $959,076.40 |
20 | $8,046.10 | $6,034.19 | $2,011.91 | $957,064.49 |
21 | $8,046.10 | $6,021.53 | $2,024.57 | $955,039.92 |
22 | $8,046.10 | $6,008.79 | $2,037.31 | $953,002.61 |
23 | $8,046.10 | $5,995.97 | $2,050.13 | $950,952.49 |
24 | $8,046.10 | $5,983.08 | $2,063.02 | $948,889.46 |
25 | $8,046.10 | $5,970.10 | $2,076.00 | $946,813.46 |
26 | $8,046.10 | $5,957.03 | $2,089.07 | $944,724.39 |
27 | $8,046.10 | $5,943.89 | $2,102.21 | $942,622.18 |
28 | $8,046.10 | $5,930.66 | $2,115.44 | $940,506.75 |
29 | $8,046.10 | $5,917.35 | $2,128.75 | $938,378.00 |
30 | $8,046.10 | $5,903.96 | $2,142.14 | $936,235.86 |
31 | $8,046.10 | $5,890.48 | $2,155.62 | $934,080.25 |
32 | $8,046.10 | $5,876.92 | $2,169.18 | $931,911.07 |
33 | $8,046.10 | $5,863.27 | $2,182.83 | $929,728.24 |
34 | $8,046.10 | $5,849.54 | $2,196.56 | $927,531.68 |
35 | $8,046.10 | $5,835.72 | $2,210.38 | $925,321.30 |
36 | $8,046.10 | $5,821.81 | $2,224.29 | $923,097.02 |
37 | $8,046.10 | $5,807.82 | $2,238.28 | $920,858.74 |
38 | $8,046.10 | $5,793.74 | $2,252.36 | $918,606.37 |
39 | $8,046.10 | $5,779.57 | $2,266.54 | $916,339.84 |
40 | $8,046.10 | $5,765.30 | $2,280.80 | $914,059.04 |
41 | $8,046.10 | $5,750.95 | $2,295.15 | $911,763.90 |
42 | $8,046.10 | $5,736.51 | $2,309.59 | $909,454.31 |
43 | $8,046.10 | $5,721.98 | $2,324.12 | $907,130.19 |
44 | $8,046.10 | $5,707.36 | $2,338.74 | $904,791.45 |
45 | $8,046.10 | $5,692.65 | $2,353.45 | $902,438.00 |
46 | $8,046.10 | $5,677.84 | $2,368.26 | $900,069.74 |
47 | $8,046.10 | $5,662.94 | $2,383.16 | $897,686.58 |
48 | $8,046.10 | $5,647.94 | $2,398.16 | $895,288.42 |
49 | $8,046.10 | $5,632.86 | $2,413.24 | $892,875.18 |
50 | $8,046.10 | $5,617.67 | $2,428.43 | $890,446.75 |
51 | $8,046.10 | $5,602.39 | $2,443.71 | $888,003.05 |
52 | $8,046.10 | $5,587.02 | $2,459.08 | $885,543.96 |
53 | $8,046.10 | $5,571.55 | $2,474.55 | $883,069.41 |
54 | $8,046.10 | $5,555.98 | $2,490.12 | $880,579.29 |
55 | $8,046.10 | $5,540.31 | $2,505.79 | $878,073.50 |
56 | $8,046.10 | $5,524.55 | $2,521.55 | $875,551.95 |
57 | $8,046.10 | $5,508.68 | $2,537.42 | $873,014.53 |
58 | $8,046.10 | $5,492.72 | $2,553.38 | $870,461.14 |
59 | $8,046.10 | $5,476.65 | $2,569.45 | $867,891.70 |
60 | $8,046.10 | $5,460.49 | $2,585.61 | $865,306.08 |
61 | $8,046.10 | $5,444.22 | $2,601.88 | $862,704.20 |
62 | $8,046.10 | $5,427.85 | $2,618.25 | $860,085.94 |
63 | $8,046.10 | $5,411.37 | $2,634.73 | $857,451.22 |
64 | $8,046.10 | $5,394.80 | $2,651.30 | $854,799.92 |
65 | $8,046.10 | $5,378.12 | $2,667.98 | $852,131.93 |
66 | $8,046.10 | $5,361.33 | $2,684.77 | $849,447.16 |
67 | $8,046.10 | $5,344.44 | $2,701.66 | $846,745.50 |
68 | $8,046.10 | $5,327.44 | $2,718.66 | $844,026.84 |
69 | $8,046.10 | $5,310.34 | $2,735.76 | $841,291.08 |
70 | $8,046.10 | $5,293.12 | $2,752.98 | $838,538.10 |
71 | $8,046.10 | $5,275.80 | $2,770.30 | $835,767.80 |
72 | $8,046.10 | $5,258.37 | $2,787.73 | $832,980.07 |
73 | $8,046.10 | $5,240.83 | $2,805.27 | $830,174.81 |
74 | $8,046.10 | $5,223.18 | $2,822.92 | $827,351.89 |
75 | $8,046.10 | $5,205.42 | $2,840.68 | $824,511.21 |
76 | $8,046.10 | $5,187.55 | $2,858.55 | $821,652.66 |
77 | $8,046.10 | $5,169.56 | $2,876.54 | $818,776.12 |
78 | $8,046.10 | $5,151.47 | $2,894.63 | $815,881.49 |
79 | $8,046.10 | $5,133.25 | $2,912.85 | $812,968.65 |
80 | $8,046.10 | $5,114.93 | $2,931.17 | $810,037.47 |
81 | $8,046.10 | $5,096.49 | $2,949.61 | $807,087.86 |
82 | $8,046.10 | $5,077.93 | $2,968.17 | $804,119.69 |
83 | $8,046.10 | $5,059.25 | $2,986.85 | $801,132.84 |
84 | $8,046.10 | $5,040.46 | $3,005.64 | $798,127.20 |
85 | $8,046.10 | $5,021.55 | $3,024.55 | $795,102.65 |
86 | $8,046.10 | $5,002.52 | $3,043.58 | $792,059.07 |
87 | $8,046.10 | $4,983.37 | $3,062.73 | $788,996.34 |
88 | $8,046.10 | $4,964.10 | $3,082.00 | $785,914.34 |
89 | $8,046.10 | $4,944.71 | $3,101.39 | $782,812.96 |
90 | $8,046.10 | $4,925.20 | $3,120.90 | $779,692.05 |
91 | $8,046.10 | $4,905.56 | $3,140.54 | $776,551.52 |
92 | $8,046.10 | $4,885.80 | $3,160.30 | $773,391.22 |
93 | $8,046.10 | $4,865.92 | $3,180.18 | $770,211.04 |
94 | $8,046.10 | $4,845.91 | $3,200.19 | $767,010.85 |
95 | $8,046.10 | $4,825.78 | $3,220.32 | $763,790.53 |
96 | $8,046.10 | $4,805.52 | $3,240.58 | $760,549.94 |
97 | $8,046.10 | $4,785.13 | $3,260.97 | $757,288.97 |
98 | $8,046.10 | $4,764.61 | $3,281.49 | $754,007.48 |
99 | $8,046.10 | $4,743.96 | $3,302.14 | $750,705.34 |
100 | $8,046.10 | $4,723.19 | $3,322.91 | $747,382.43 |
101 | $8,046.10 | $4,702.28 | $3,343.82 | $744,038.61 |
102 | $8,046.10 | $4,681.24 | $3,364.86 | $740,673.75 |
103 | $8,046.10 | $4,660.07 | $3,386.03 | $737,287.72 |
104 | $8,046.10 | $4,638.77 | $3,407.33 | $733,880.39 |
105 | $8,046.10 | $4,617.33 | $3,428.77 | $730,451.62 |
106 | $8,046.10 | $4,595.76 | $3,450.34 | $727,001.28 |
107 | $8,046.10 | $4,574.05 | $3,472.05 | $723,529.23 |
108 | $8,046.10 | $4,552.20 | $3,493.90 | $720,035.34 |
109 | $8,046.10 | $4,530.22 | $3,515.88 | $716,519.46 |
110 | $8,046.10 | $4,508.10 | $3,538.00 | $712,981.46 |
111 | $8,046.10 | $4,485.84 | $3,560.26 | $709,421.20 |
112 | $8,046.10 | $4,463.44 | $3,582.66 | $705,838.54 |
113 | $8,046.10 | $4,440.90 | $3,605.20 | $702,233.34 |
114 | $8,046.10 | $4,418.22 | $3,627.88 | $698,605.46 |
115 | $8,046.10 | $4,395.39 | $3,650.71 | $694,954.75 |
116 | $8,046.10 | $4,372.42 | $3,673.68 | $691,281.08 |
117 | $8,046.10 | $4,349.31 | $3,696.79 | $687,584.29 |
118 | $8,046.10 | $4,326.05 | $3,720.05 | $683,864.24 |
119 | $8,046.10 | $4,302.65 | $3,743.45 | $680,120.78 |
120 | $8,046.10 | $4,279.09 | $3,767.01 | $676,353.78 |
121 | $8,046.10 | $4,255.39 | $3,790.71 | $672,563.07 |
122 | $8,046.10 | $4,231.54 | $3,814.56 | $668,748.51 |
123 | $8,046.10 | $4,207.54 | $3,838.56 | $664,909.95 |
124 | $8,046.10 | $4,183.39 | $3,862.71 | $661,047.25 |
125 | $8,046.10 | $4,159.09 | $3,887.01 | $657,160.24 |
126 | $8,046.10 | $4,134.63 | $3,911.47 | $653,248.77 |
127 | $8,046.10 | $4,110.02 | $3,936.08 | $649,312.69 |
128 | $8,046.10 | $4,085.26 | $3,960.84 | $645,351.85 |
129 | $8,046.10 | $4,060.34 | $3,985.76 | $641,366.09 |
130 | $8,046.10 | $4,035.26 | $4,010.84 | $637,355.25 |
131 | $8,046.10 | $4,010.03 | $4,036.07 | $633,319.18 |
132 | $8,046.10 | $3,984.63 | $4,061.47 | $629,257.71 |
133 | $8,046.10 | $3,959.08 | $4,087.02 | $625,170.69 |
134 | $8,046.10 | $3,933.37 | $4,112.73 | $621,057.96 |
135 | $8,046.10 | $3,907.49 | $4,138.61 | $616,919.35 |
136 | $8,046.10 | $3,881.45 | $4,164.65 | $612,754.70 |
137 | $8,046.10 | $3,855.25 | $4,190.85 | $608,563.84 |
138 | $8,046.10 | $3,828.88 | $4,217.22 | $604,346.62 |
139 | $8,046.10 | $3,802.35 | $4,243.75 | $600,102.87 |
140 | $8,046.10 | $3,775.65 | $4,270.45 | $595,832.42 |
141 | $8,046.10 | $3,748.78 | $4,297.32 | $591,535.10 |
142 | $8,046.10 | $3,721.74 | $4,324.36 | $587,210.74 |
143 | $8,046.10 | $3,694.53 | $4,351.57 | $582,859.17 |
144 | $8,046.10 | $3,667.16 | $4,378.94 | $578,480.23 |
145 | $8,046.10 | $3,639.60 | $4,406.50 | $574,073.73 |
146 | $8,046.10 | $3,611.88 | $4,434.22 | $569,639.51 |
147 | $8,046.10 | $3,583.98 | $4,462.12 | $565,177.40 |
148 | $8,046.10 | $3,555.91 | $4,490.19 | $560,687.20 |
149 | $8,046.10 | $3,527.66 | $4,518.44 | $556,168.76 |
150 | $8,046.10 | $3,499.23 | $4,546.87 | $551,621.89 |
151 | $8,046.10 | $3,470.62 | $4,575.48 | $547,046.41 |
152 | $8,046.10 | $3,441.83 | $4,604.27 | $542,442.14 |
153 | $8,046.10 | $3,412.87 | $4,633.23 | $537,808.91 |
154 | $8,046.10 | $3,383.71 | $4,662.39 | $533,146.52 |
155 | $8,046.10 | $3,354.38 | $4,691.72 | $528,454.80 |
156 | $8,046.10 | $3,324.86 | $4,721.24 | $523,733.56 |
157 | $8,046.10 | $3,295.16 | $4,750.94 | $518,982.62 |
158 | $8,046.10 | $3,265.27 | $4,780.83 | $514,201.79 |
159 | $8,046.10 | $3,235.19 | $4,810.91 | $509,390.87 |
160 | $8,046.10 | $3,204.92 | $4,841.18 | $504,549.69 |
161 | $8,046.10 | $3,174.46 | $4,871.64 | $499,678.05 |
162 | $8,046.10 | $3,143.81 | $4,902.29 | $494,775.76 |
163 | $8,046.10 | $3,112.96 | $4,933.14 | $489,842.62 |
164 | $8,046.10 | $3,081.93 | $4,964.17 | $484,878.45 |
165 | $8,046.10 | $3,050.69 | $4,995.41 | $479,883.04 |
166 | $8,046.10 | $3,019.26 | $5,026.84 | $474,856.20 |
167 | $8,046.10 | $2,987.64 | $5,058.46 | $469,797.74 |
168 | $8,046.10 | $2,955.81 | $5,090.29 | $464,707.45 |
169 | $8,046.10 | $2,923.78 | $5,122.32 | $459,585.14 |
170 | $8,046.10 | $2,891.56 | $5,154.54 | $454,430.59 |
171 | $8,046.10 | $2,859.13 | $5,186.97 | $449,243.62 |
172 | $8,046.10 | $2,826.49 | $5,219.61 | $444,024.01 |
173 | $8,046.10 | $2,793.65 | $5,252.45 | $438,771.56 |
174 | $8,046.10 | $2,760.60 | $5,285.50 | $433,486.06 |
175 | $8,046.10 | $2,727.35 | $5,318.75 | $428,167.31 |
176 | $8,046.10 | $2,693.89 | $5,352.21 | $422,815.10 |
177 | $8,046.10 | $2,660.21 | $5,385.89 | $417,429.21 |
178 | $8,046.10 | $2,626.33 | $5,419.77 | $412,009.44 |
179 | $8,046.10 | $2,592.23 | $5,453.87 | $406,555.56 |
180 | $8,046.10 | $2,557.91 | $5,488.19 | $401,067.37 |
181 | $8,046.10 | $2,523.38 | $5,522.72 | $395,544.66 |
182 | $8,046.10 | $2,488.64 | $5,557.46 | $389,987.19 |
183 | $8,046.10 | $2,453.67 | $5,592.43 | $384,394.76 |
184 | $8,046.10 | $2,418.48 | $5,627.62 | $378,767.14 |
185 | $8,046.10 | $2,383.08 | $5,663.02 | $373,104.12 |
186 | $8,046.10 | $2,347.45 | $5,698.65 | $367,405.47 |
187 | $8,046.10 | $2,311.59 | $5,734.51 | $361,670.96 |
188 | $8,046.10 | $2,275.51 | $5,770.59 | $355,900.37 |
189 | $8,046.10 | $2,239.21 | $5,806.89 | $350,093.48 |
190 | $8,046.10 | $2,202.67 | $5,843.43 | $344,250.05 |
191 | $8,046.10 | $2,165.91 | $5,880.19 | $338,369.86 |
192 | $8,046.10 | $2,128.91 | $5,917.19 | $332,452.67 |
193 | $8,046.10 | $2,091.68 | $5,954.42 | $326,498.25 |
194 | $8,046.10 | $2,054.22 | $5,991.88 | $320,506.37 |
195 | $8,046.10 | $2,016.52 | $6,029.58 | $314,476.79 |
196 | $8,046.10 | $1,978.58 | $6,067.52 | $308,409.27 |
197 | $8,046.10 | $1,940.41 | $6,105.69 | $302,303.58 |
198 | $8,046.10 | $1,901.99 | $6,144.11 | $296,159.47 |
199 | $8,046.10 | $1,863.34 | $6,182.76 | $289,976.71 |
200 | $8,046.10 | $1,824.44 | $6,221.66 | $283,755.04 |
201 | $8,046.10 | $1,785.29 | $6,260.81 | $277,494.24 |
202 | $8,046.10 | $1,745.90 | $6,300.20 | $271,194.04 |
203 | $8,046.10 | $1,706.26 | $6,339.84 | $264,854.20 |
204 | $8,046.10 | $1,666.37 | $6,379.73 | $258,474.47 |
205 | $8,046.10 | $1,626.24 | $6,419.86 | $252,054.61 |
206 | $8,046.10 | $1,585.84 | $6,460.26 | $245,594.35 |
207 | $8,046.10 | $1,545.20 | $6,500.90 | $239,093.45 |
208 | $8,046.10 | $1,504.30 | $6,541.80 | $232,551.65 |
209 | $8,046.10 | $1,463.14 | $6,582.96 | $225,968.68 |
210 | $8,046.10 | $1,421.72 | $6,624.38 | $219,344.30 |
211 | $8,046.10 | $1,380.04 | $6,666.06 | $212,678.24 |
212 | $8,046.10 | $1,338.10 | $6,708.00 | $205,970.24 |
213 | $8,046.10 | $1,295.90 | $6,750.20 | $199,220.04 |
214 | $8,046.10 | $1,253.43 | $6,792.67 | $192,427.37 |
215 | $8,046.10 | $1,210.69 | $6,835.41 | $185,591.95 |
216 | $8,046.10 | $1,167.68 | $6,878.42 | $178,713.54 |
217 | $8,046.10 | $1,124.41 | $6,921.69 | $171,791.84 |
218 | $8,046.10 | $1,080.86 | $6,965.24 | $164,826.60 |
219 | $8,046.10 | $1,037.03 | $7,009.07 | $157,817.53 |
220 | $8,046.10 | $992.94 | $7,053.16 | $150,764.37 |
221 | $8,046.10 | $948.56 | $7,097.54 | $143,666.83 |
222 | $8,046.10 | $903.90 | $7,142.20 | $136,524.63 |
223 | $8,046.10 | $858.97 | $7,187.13 | $129,337.50 |
224 | $8,046.10 | $813.75 | $7,232.35 | $122,105.15 |
225 | $8,046.10 | $768.24 | $7,277.86 | $114,827.29 |
226 | $8,046.10 | $722.46 | $7,323.65 | $107,503.65 |
227 | $8,046.10 | $676.38 | $7,369.72 | $100,133.92 |
228 | $8,046.10 | $630.01 | $7,416.09 | $92,717.83 |
229 | $8,046.10 | $583.35 | $7,462.75 | $85,255.08 |
230 | $8,046.10 | $536.40 | $7,509.70 | $77,745.38 |
231 | $8,046.10 | $489.15 | $7,556.95 | $70,188.43 |
232 | $8,046.10 | $441.60 | $7,604.50 | $62,583.93 |
233 | $8,046.10 | $393.76 | $7,652.34 | $54,931.59 |
234 | $8,046.10 | $345.61 | $7,700.49 | $47,231.10 |
235 | $8,046.10 | $297.16 | $7,748.94 | $39,482.16 |
236 | $8,046.10 | $248.41 | $7,797.69 | $31,684.47 |
237 | $8,046.10 | $199.35 | $7,846.75 | $23,837.72 |
238 | $8,046.10 | $149.98 | $7,896.12 | $15,941.59 |
239 | $8,046.10 | $100.30 | $7,945.80 | $7,995.79 |
240 | $8,046.10 | $50.31 | $7,995.79 | $0.00 |
All information should be independently reviewed and verified for accuracy. IDX information is provided exclusively for consumers' personal, noncommercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information current as of April 2, 2025 at 12:00:00 AM UTC.
You may not reproduce or redistribute this data, it is for viewing purposes only. This data is deemed reliable, but is not guaranteed accurate by the MLS or NTREIS. This data was last updated on: April 2, 2025 at 12:00:00 AM UTC
Listed By: Marsha Spinks of Liveoak Land & Real Estate
Notifications