Steve Ruffner, DVM
Capitol Ranch Real Estate, LLC
148.715 ACRES - Rolling hills with tremendous elevations, East Texas foliage, two creeks, open areas, abundant wildlife, and Farm-to-Market and County road frontage as well as shared, private, gated road access. Enjoy no City taxes, but is located adjacent to the City of Athens! The Owner will convey all or part of this property. Treat yourself and discover the Hills of Athens!
Directions: From Athens town square on Prairieville Street, then RT on FM 2494. The property begins on FM 2494 adjacent to the Athens City Limits.
Steve Ruffner, DVM
Capitol Ranch Real Estate, LLC
Ask Steve a Question
Monthly Payment | $12,031.95 |
Total Principal & Interest | $2,887,668.51 |
# | Payment | Interest | Principle | Balance |
1 | $12,031.95 | $9,361.37 | $2,670.58 | $1,485,229.42 |
2 | $12,031.95 | $9,344.57 | $2,687.38 | $1,482,542.03 |
3 | $12,031.95 | $9,327.66 | $2,704.29 | $1,479,837.74 |
4 | $12,031.95 | $9,310.65 | $2,721.31 | $1,477,116.44 |
5 | $12,031.95 | $9,293.52 | $2,738.43 | $1,474,378.01 |
6 | $12,031.95 | $9,276.29 | $2,755.66 | $1,471,622.35 |
7 | $12,031.95 | $9,258.96 | $2,772.99 | $1,468,849.36 |
8 | $12,031.95 | $9,241.51 | $2,790.44 | $1,466,058.92 |
9 | $12,031.95 | $9,223.95 | $2,808.00 | $1,463,250.92 |
10 | $12,031.95 | $9,206.29 | $2,825.67 | $1,460,425.25 |
11 | $12,031.95 | $9,188.51 | $2,843.44 | $1,457,581.81 |
12 | $12,031.95 | $9,170.62 | $2,861.33 | $1,454,720.48 |
13 | $12,031.95 | $9,152.62 | $2,879.34 | $1,451,841.14 |
14 | $12,031.95 | $9,134.50 | $2,897.45 | $1,448,943.69 |
15 | $12,031.95 | $9,116.27 | $2,915.68 | $1,446,028.01 |
16 | $12,031.95 | $9,097.93 | $2,934.03 | $1,443,093.98 |
17 | $12,031.95 | $9,079.47 | $2,952.49 | $1,440,141.49 |
18 | $12,031.95 | $9,060.89 | $2,971.06 | $1,437,170.43 |
19 | $12,031.95 | $9,042.20 | $2,989.75 | $1,434,180.68 |
20 | $12,031.95 | $9,023.39 | $3,008.57 | $1,431,172.11 |
21 | $12,031.95 | $9,004.46 | $3,027.49 | $1,428,144.62 |
22 | $12,031.95 | $8,985.41 | $3,046.54 | $1,425,098.08 |
23 | $12,031.95 | $8,966.24 | $3,065.71 | $1,422,032.37 |
24 | $12,031.95 | $8,946.95 | $3,085.00 | $1,418,947.37 |
25 | $12,031.95 | $8,927.54 | $3,104.41 | $1,415,842.96 |
26 | $12,031.95 | $8,908.01 | $3,123.94 | $1,412,719.02 |
27 | $12,031.95 | $8,888.36 | $3,143.59 | $1,409,575.42 |
28 | $12,031.95 | $8,868.58 | $3,163.37 | $1,406,412.05 |
29 | $12,031.95 | $8,848.68 | $3,183.28 | $1,403,228.77 |
30 | $12,031.95 | $8,828.65 | $3,203.30 | $1,400,025.47 |
31 | $12,031.95 | $8,808.49 | $3,223.46 | $1,396,802.01 |
32 | $12,031.95 | $8,788.21 | $3,243.74 | $1,393,558.27 |
33 | $12,031.95 | $8,767.80 | $3,264.15 | $1,390,294.12 |
34 | $12,031.95 | $8,747.27 | $3,284.68 | $1,387,009.44 |
35 | $12,031.95 | $8,726.60 | $3,305.35 | $1,383,704.09 |
36 | $12,031.95 | $8,705.80 | $3,326.15 | $1,380,377.94 |
37 | $12,031.95 | $8,684.88 | $3,347.07 | $1,377,030.87 |
38 | $12,031.95 | $8,663.82 | $3,368.13 | $1,373,662.73 |
39 | $12,031.95 | $8,642.63 | $3,389.32 | $1,370,273.41 |
40 | $12,031.95 | $8,621.30 | $3,410.65 | $1,366,862.76 |
41 | $12,031.95 | $8,599.84 | $3,432.11 | $1,363,430.65 |
42 | $12,031.95 | $8,578.25 | $3,453.70 | $1,359,976.95 |
43 | $12,031.95 | $8,556.52 | $3,475.43 | $1,356,501.52 |
44 | $12,031.95 | $8,534.66 | $3,497.30 | $1,353,004.23 |
45 | $12,031.95 | $8,512.65 | $3,519.30 | $1,349,484.92 |
46 | $12,031.95 | $8,490.51 | $3,541.44 | $1,345,943.48 |
47 | $12,031.95 | $8,468.23 | $3,563.72 | $1,342,379.76 |
48 | $12,031.95 | $8,445.81 | $3,586.15 | $1,338,793.61 |
49 | $12,031.95 | $8,423.24 | $3,608.71 | $1,335,184.90 |
50 | $12,031.95 | $8,400.54 | $3,631.41 | $1,331,553.49 |
51 | $12,031.95 | $8,377.69 | $3,654.26 | $1,327,899.23 |
52 | $12,031.95 | $8,354.70 | $3,677.25 | $1,324,221.97 |
53 | $12,031.95 | $8,331.56 | $3,700.39 | $1,320,521.59 |
54 | $12,031.95 | $8,308.28 | $3,723.67 | $1,316,797.91 |
55 | $12,031.95 | $8,284.85 | $3,747.10 | $1,313,050.82 |
56 | $12,031.95 | $8,261.28 | $3,770.67 | $1,309,280.14 |
57 | $12,031.95 | $8,237.55 | $3,794.40 | $1,305,485.74 |
58 | $12,031.95 | $8,213.68 | $3,818.27 | $1,301,667.47 |
59 | $12,031.95 | $8,189.66 | $3,842.29 | $1,297,825.18 |
60 | $12,031.95 | $8,165.48 | $3,866.47 | $1,293,958.71 |
61 | $12,031.95 | $8,141.16 | $3,890.80 | $1,290,067.92 |
62 | $12,031.95 | $8,116.68 | $3,915.27 | $1,286,152.64 |
63 | $12,031.95 | $8,092.04 | $3,939.91 | $1,282,212.73 |
64 | $12,031.95 | $8,067.26 | $3,964.70 | $1,278,248.03 |
65 | $12,031.95 | $8,042.31 | $3,989.64 | $1,274,258.39 |
66 | $12,031.95 | $8,017.21 | $4,014.74 | $1,270,243.65 |
67 | $12,031.95 | $7,991.95 | $4,040.00 | $1,266,203.65 |
68 | $12,031.95 | $7,966.53 | $4,065.42 | $1,262,138.23 |
69 | $12,031.95 | $7,940.95 | $4,091.00 | $1,258,047.23 |
70 | $12,031.95 | $7,915.21 | $4,116.74 | $1,253,930.49 |
71 | $12,031.95 | $7,889.31 | $4,142.64 | $1,249,787.85 |
72 | $12,031.95 | $7,863.25 | $4,168.70 | $1,245,619.15 |
73 | $12,031.95 | $7,837.02 | $4,194.93 | $1,241,424.21 |
74 | $12,031.95 | $7,810.63 | $4,221.32 | $1,237,202.89 |
75 | $12,031.95 | $7,784.07 | $4,247.88 | $1,232,955.01 |
76 | $12,031.95 | $7,757.34 | $4,274.61 | $1,228,680.40 |
77 | $12,031.95 | $7,730.45 | $4,301.50 | $1,224,378.89 |
78 | $12,031.95 | $7,703.38 | $4,328.57 | $1,220,050.32 |
79 | $12,031.95 | $7,676.15 | $4,355.80 | $1,215,694.52 |
80 | $12,031.95 | $7,648.74 | $4,383.21 | $1,211,311.31 |
81 | $12,031.95 | $7,621.17 | $4,410.79 | $1,206,900.53 |
82 | $12,031.95 | $7,593.42 | $4,438.54 | $1,202,461.99 |
83 | $12,031.95 | $7,565.49 | $4,466.46 | $1,197,995.53 |
84 | $12,031.95 | $7,537.39 | $4,494.56 | $1,193,500.97 |
85 | $12,031.95 | $7,509.11 | $4,522.84 | $1,188,978.12 |
86 | $12,031.95 | $7,480.65 | $4,551.30 | $1,184,426.83 |
87 | $12,031.95 | $7,452.02 | $4,579.93 | $1,179,846.89 |
88 | $12,031.95 | $7,423.20 | $4,608.75 | $1,175,238.14 |
89 | $12,031.95 | $7,394.21 | $4,637.75 | $1,170,600.40 |
90 | $12,031.95 | $7,365.03 | $4,666.92 | $1,165,933.47 |
91 | $12,031.95 | $7,335.66 | $4,696.29 | $1,161,237.19 |
92 | $12,031.95 | $7,306.12 | $4,725.83 | $1,156,511.35 |
93 | $12,031.95 | $7,276.38 | $4,755.57 | $1,151,755.78 |
94 | $12,031.95 | $7,246.46 | $4,785.49 | $1,146,970.29 |
95 | $12,031.95 | $7,216.35 | $4,815.60 | $1,142,154.70 |
96 | $12,031.95 | $7,186.06 | $4,845.90 | $1,137,308.80 |
97 | $12,031.95 | $7,155.57 | $4,876.38 | $1,132,432.42 |
98 | $12,031.95 | $7,124.89 | $4,907.06 | $1,127,525.35 |
99 | $12,031.95 | $7,094.01 | $4,937.94 | $1,122,587.41 |
100 | $12,031.95 | $7,062.95 | $4,969.01 | $1,117,618.41 |
101 | $12,031.95 | $7,031.68 | $5,000.27 | $1,112,618.14 |
102 | $12,031.95 | $7,000.22 | $5,031.73 | $1,107,586.41 |
103 | $12,031.95 | $6,968.56 | $5,063.39 | $1,102,523.02 |
104 | $12,031.95 | $6,936.71 | $5,095.24 | $1,097,427.78 |
105 | $12,031.95 | $6,904.65 | $5,127.30 | $1,092,300.47 |
106 | $12,031.95 | $6,872.39 | $5,159.56 | $1,087,140.91 |
107 | $12,031.95 | $6,839.93 | $5,192.02 | $1,081,948.89 |
108 | $12,031.95 | $6,807.26 | $5,224.69 | $1,076,724.20 |
109 | $12,031.95 | $6,774.39 | $5,257.56 | $1,071,466.63 |
110 | $12,031.95 | $6,741.31 | $5,290.64 | $1,066,175.99 |
111 | $12,031.95 | $6,708.02 | $5,323.93 | $1,060,852.07 |
112 | $12,031.95 | $6,674.53 | $5,357.42 | $1,055,494.64 |
113 | $12,031.95 | $6,640.82 | $5,391.13 | $1,050,103.51 |
114 | $12,031.95 | $6,606.90 | $5,425.05 | $1,044,678.46 |
115 | $12,031.95 | $6,572.77 | $5,459.18 | $1,039,219.27 |
116 | $12,031.95 | $6,538.42 | $5,493.53 | $1,033,725.74 |
117 | $12,031.95 | $6,503.86 | $5,528.09 | $1,028,197.65 |
118 | $12,031.95 | $6,469.08 | $5,562.88 | $1,022,634.77 |
119 | $12,031.95 | $6,434.08 | $5,597.88 | $1,017,036.90 |
120 | $12,031.95 | $6,398.86 | $5,633.09 | $1,011,403.80 |
121 | $12,031.95 | $6,363.42 | $5,668.54 | $1,005,735.27 |
122 | $12,031.95 | $6,327.75 | $5,704.20 | $1,000,031.07 |
123 | $12,031.95 | $6,291.86 | $5,740.09 | $994,290.98 |
124 | $12,031.95 | $6,255.75 | $5,776.20 | $988,514.77 |
125 | $12,031.95 | $6,219.41 | $5,812.55 | $982,702.23 |
126 | $12,031.95 | $6,182.83 | $5,849.12 | $976,853.11 |
127 | $12,031.95 | $6,146.03 | $5,885.92 | $970,967.19 |
128 | $12,031.95 | $6,109.00 | $5,922.95 | $965,044.24 |
129 | $12,031.95 | $6,071.74 | $5,960.22 | $959,084.02 |
130 | $12,031.95 | $6,034.24 | $5,997.72 | $953,086.31 |
131 | $12,031.95 | $5,996.50 | $6,035.45 | $947,050.86 |
132 | $12,031.95 | $5,958.53 | $6,073.42 | $940,977.43 |
133 | $12,031.95 | $5,920.32 | $6,111.64 | $934,865.80 |
134 | $12,031.95 | $5,881.86 | $6,150.09 | $928,715.71 |
135 | $12,031.95 | $5,843.17 | $6,188.78 | $922,526.93 |
136 | $12,031.95 | $5,804.23 | $6,227.72 | $916,299.21 |
137 | $12,031.95 | $5,765.05 | $6,266.90 | $910,032.31 |
138 | $12,031.95 | $5,725.62 | $6,306.33 | $903,725.97 |
139 | $12,031.95 | $5,685.94 | $6,346.01 | $897,379.96 |
140 | $12,031.95 | $5,646.02 | $6,385.94 | $890,994.03 |
141 | $12,031.95 | $5,605.84 | $6,426.11 | $884,567.91 |
142 | $12,031.95 | $5,565.41 | $6,466.55 | $878,101.37 |
143 | $12,031.95 | $5,524.72 | $6,507.23 | $871,594.14 |
144 | $12,031.95 | $5,483.78 | $6,548.17 | $865,045.96 |
145 | $12,031.95 | $5,442.58 | $6,589.37 | $858,456.59 |
146 | $12,031.95 | $5,401.12 | $6,630.83 | $851,825.76 |
147 | $12,031.95 | $5,359.40 | $6,672.55 | $845,153.21 |
148 | $12,031.95 | $5,317.42 | $6,714.53 | $838,438.68 |
149 | $12,031.95 | $5,275.18 | $6,756.78 | $831,681.91 |
150 | $12,031.95 | $5,232.67 | $6,799.29 | $824,882.62 |
151 | $12,031.95 | $5,189.89 | $6,842.07 | $818,040.56 |
152 | $12,031.95 | $5,146.84 | $6,885.11 | $811,155.44 |
153 | $12,031.95 | $5,103.52 | $6,928.43 | $804,227.01 |
154 | $12,031.95 | $5,059.93 | $6,972.02 | $797,254.99 |
155 | $12,031.95 | $5,016.06 | $7,015.89 | $790,239.10 |
156 | $12,031.95 | $4,971.92 | $7,060.03 | $783,179.07 |
157 | $12,031.95 | $4,927.50 | $7,104.45 | $776,074.61 |
158 | $12,031.95 | $4,882.80 | $7,149.15 | $768,925.47 |
159 | $12,031.95 | $4,837.82 | $7,194.13 | $761,731.34 |
160 | $12,031.95 | $4,792.56 | $7,239.39 | $754,491.94 |
161 | $12,031.95 | $4,747.01 | $7,284.94 | $747,207.00 |
162 | $12,031.95 | $4,701.18 | $7,330.77 | $739,876.23 |
163 | $12,031.95 | $4,655.05 | $7,376.90 | $732,499.33 |
164 | $12,031.95 | $4,608.64 | $7,423.31 | $725,076.02 |
165 | $12,031.95 | $4,561.94 | $7,470.02 | $717,606.00 |
166 | $12,031.95 | $4,514.94 | $7,517.01 | $710,088.99 |
167 | $12,031.95 | $4,467.64 | $7,564.31 | $702,524.68 |
168 | $12,031.95 | $4,420.05 | $7,611.90 | $694,912.78 |
169 | $12,031.95 | $4,372.16 | $7,659.79 | $687,252.99 |
170 | $12,031.95 | $4,323.97 | $7,707.99 | $679,545.00 |
171 | $12,031.95 | $4,275.47 | $7,756.48 | $671,788.52 |
172 | $12,031.95 | $4,226.67 | $7,805.28 | $663,983.24 |
173 | $12,031.95 | $4,177.56 | $7,854.39 | $656,128.85 |
174 | $12,031.95 | $4,128.14 | $7,903.81 | $648,225.04 |
175 | $12,031.95 | $4,078.42 | $7,953.54 | $640,271.50 |
176 | $12,031.95 | $4,028.37 | $8,003.58 | $632,267.93 |
177 | $12,031.95 | $3,978.02 | $8,053.93 | $624,213.99 |
178 | $12,031.95 | $3,927.35 | $8,104.61 | $616,109.39 |
179 | $12,031.95 | $3,876.35 | $8,155.60 | $607,953.79 |
180 | $12,031.95 | $3,825.04 | $8,206.91 | $599,746.88 |
181 | $12,031.95 | $3,773.41 | $8,258.54 | $591,488.34 |
182 | $12,031.95 | $3,721.45 | $8,310.50 | $583,177.83 |
183 | $12,031.95 | $3,669.16 | $8,362.79 | $574,815.04 |
184 | $12,031.95 | $3,616.54 | $8,415.41 | $566,399.63 |
185 | $12,031.95 | $3,563.60 | $8,468.35 | $557,931.28 |
186 | $12,031.95 | $3,510.32 | $8,521.63 | $549,409.64 |
187 | $12,031.95 | $3,456.70 | $8,575.25 | $540,834.39 |
188 | $12,031.95 | $3,402.75 | $8,629.20 | $532,205.19 |
189 | $12,031.95 | $3,348.46 | $8,683.49 | $523,521.70 |
190 | $12,031.95 | $3,293.82 | $8,738.13 | $514,783.57 |
191 | $12,031.95 | $3,238.85 | $8,793.11 | $505,990.46 |
192 | $12,031.95 | $3,183.52 | $8,848.43 | $497,142.03 |
193 | $12,031.95 | $3,127.85 | $8,904.10 | $488,237.93 |
194 | $12,031.95 | $3,071.83 | $8,960.12 | $479,277.81 |
195 | $12,031.95 | $3,015.46 | $9,016.50 | $470,261.32 |
196 | $12,031.95 | $2,958.73 | $9,073.22 | $461,188.09 |
197 | $12,031.95 | $2,901.64 | $9,130.31 | $452,057.78 |
198 | $12,031.95 | $2,844.20 | $9,187.76 | $442,870.03 |
199 | $12,031.95 | $2,786.39 | $9,245.56 | $433,624.46 |
200 | $12,031.95 | $2,728.22 | $9,303.73 | $424,320.73 |
201 | $12,031.95 | $2,669.68 | $9,362.27 | $414,958.46 |
202 | $12,031.95 | $2,610.78 | $9,421.17 | $405,537.29 |
203 | $12,031.95 | $2,551.51 | $9,480.45 | $396,056.85 |
204 | $12,031.95 | $2,491.86 | $9,540.09 | $386,516.75 |
205 | $12,031.95 | $2,431.83 | $9,600.12 | $376,916.63 |
206 | $12,031.95 | $2,371.43 | $9,660.52 | $367,256.12 |
207 | $12,031.95 | $2,310.65 | $9,721.30 | $357,534.82 |
208 | $12,031.95 | $2,249.49 | $9,782.46 | $347,752.35 |
209 | $12,031.95 | $2,187.94 | $9,844.01 | $337,908.34 |
210 | $12,031.95 | $2,126.01 | $9,905.95 | $328,002.40 |
211 | $12,031.95 | $2,063.68 | $9,968.27 | $318,034.13 |
212 | $12,031.95 | $2,000.96 | $10,030.99 | $308,003.14 |
213 | $12,031.95 | $1,937.85 | $10,094.10 | $297,909.04 |
214 | $12,031.95 | $1,874.34 | $10,157.61 | $287,751.43 |
215 | $12,031.95 | $1,810.44 | $10,221.52 | $277,529.92 |
216 | $12,031.95 | $1,746.13 | $10,285.83 | $267,244.09 |
217 | $12,031.95 | $1,681.41 | $10,350.54 | $256,893.55 |
218 | $12,031.95 | $1,616.29 | $10,415.66 | $246,477.89 |
219 | $12,031.95 | $1,550.76 | $10,481.20 | $235,996.69 |
220 | $12,031.95 | $1,484.81 | $10,547.14 | $225,449.55 |
221 | $12,031.95 | $1,418.45 | $10,613.50 | $214,836.05 |
222 | $12,031.95 | $1,351.68 | $10,680.28 | $204,155.78 |
223 | $12,031.95 | $1,284.48 | $10,747.47 | $193,408.31 |
224 | $12,031.95 | $1,216.86 | $10,815.09 | $182,593.21 |
225 | $12,031.95 | $1,148.82 | $10,883.14 | $171,710.08 |
226 | $12,031.95 | $1,080.34 | $10,951.61 | $160,758.47 |
227 | $12,031.95 | $1,011.44 | $11,020.51 | $149,737.95 |
228 | $12,031.95 | $942.10 | $11,089.85 | $138,648.10 |
229 | $12,031.95 | $872.33 | $11,159.62 | $127,488.48 |
230 | $12,031.95 | $802.12 | $11,229.84 | $116,258.64 |
231 | $12,031.95 | $731.46 | $11,300.49 | $104,958.15 |
232 | $12,031.95 | $660.36 | $11,371.59 | $93,586.56 |
233 | $12,031.95 | $588.82 | $11,443.14 | $82,143.42 |
234 | $12,031.95 | $516.82 | $11,515.13 | $70,628.29 |
235 | $12,031.95 | $444.37 | $11,587.58 | $59,040.71 |
236 | $12,031.95 | $371.46 | $11,660.49 | $47,380.22 |
237 | $12,031.95 | $298.10 | $11,733.85 | $35,646.37 |
238 | $12,031.95 | $224.28 | $11,807.68 | $23,838.69 |
239 | $12,031.95 | $149.99 | $11,881.97 | $11,956.72 |
240 | $12,031.95 | $75.23 | $11,956.72 | $0.00 |
All information should be independently reviewed and verified for accuracy. IDX information is provided exclusively for consumers' personal, noncommercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information current as of April 6, 2025 at 12:00:00 AM UTC.
You may not reproduce or redistribute this data, it is for viewing purposes only. This data is deemed reliable, but is not guaranteed accurate by the MLS or NTREIS. This data was last updated on: April 6, 2025 at 12:00:00 AM UTC
Listed By: Steve Grant Real Estate, Llc
Notifications