Steve Ruffner, DVM
Capitol Ranch Real Estate, LLC
This 100 acre property is approximately half a mile from the intersection of FM 121 and the Dallas Parkway. Located within the city limits of Gunter. The property is free from any floodplain, pipelines or transmission lines and has 1,294' of frontage on FM 121. This property is great for development or investment.
Directions: From 298 (Preston Road) in Gunter, Head east on W Main St toward Wall Street Rd about 3.5 miles. Once you pass Wall St., to your right, property will be a little less than a mile on your right.
Steve Ruffner, DVM
Capitol Ranch Real Estate, LLC
Ask Steve a Question
Monthly Payment | $72,778.80 |
Total Principal & Interest | $17,466,910.83 |
# | Payment | Interest | Principle | Balance |
1 | $72,778.80 | $56,625.00 | $16,153.80 | $8,983,846.20 |
2 | $72,778.80 | $56,523.37 | $16,255.43 | $8,967,590.78 |
3 | $72,778.80 | $56,421.09 | $16,357.70 | $8,951,233.07 |
4 | $72,778.80 | $56,318.17 | $16,460.62 | $8,934,772.45 |
5 | $72,778.80 | $56,214.61 | $16,564.19 | $8,918,208.27 |
6 | $72,778.80 | $56,110.39 | $16,668.40 | $8,901,539.87 |
7 | $72,778.80 | $56,005.52 | $16,773.27 | $8,884,766.59 |
8 | $72,778.80 | $55,899.99 | $16,878.81 | $8,867,887.79 |
9 | $72,778.80 | $55,793.79 | $16,985.00 | $8,850,902.79 |
10 | $72,778.80 | $55,686.93 | $17,091.87 | $8,833,810.92 |
11 | $72,778.80 | $55,579.39 | $17,199.40 | $8,816,611.52 |
12 | $72,778.80 | $55,471.18 | $17,307.61 | $8,799,303.90 |
13 | $72,778.80 | $55,362.29 | $17,416.51 | $8,781,887.40 |
14 | $72,778.80 | $55,252.71 | $17,526.09 | $8,764,361.31 |
15 | $72,778.80 | $55,142.44 | $17,636.36 | $8,746,724.95 |
16 | $72,778.80 | $55,031.48 | $17,747.32 | $8,728,977.64 |
17 | $72,778.80 | $54,919.82 | $17,858.98 | $8,711,118.66 |
18 | $72,778.80 | $54,807.45 | $17,971.34 | $8,693,147.32 |
19 | $72,778.80 | $54,694.39 | $18,084.41 | $8,675,062.91 |
20 | $72,778.80 | $54,580.60 | $18,198.19 | $8,656,864.72 |
21 | $72,778.80 | $54,466.11 | $18,312.69 | $8,638,552.03 |
22 | $72,778.80 | $54,350.89 | $18,427.91 | $8,620,124.13 |
23 | $72,778.80 | $54,234.95 | $18,543.85 | $8,601,580.28 |
24 | $72,778.80 | $54,118.28 | $18,660.52 | $8,582,919.76 |
25 | $72,778.80 | $54,000.87 | $18,777.92 | $8,564,141.83 |
26 | $72,778.80 | $53,882.73 | $18,896.07 | $8,545,245.76 |
27 | $72,778.80 | $53,763.84 | $19,014.96 | $8,526,230.81 |
28 | $72,778.80 | $53,644.20 | $19,134.59 | $8,507,096.21 |
29 | $72,778.80 | $53,523.81 | $19,254.98 | $8,487,841.23 |
30 | $72,778.80 | $53,402.67 | $19,376.13 | $8,468,465.11 |
31 | $72,778.80 | $53,280.76 | $19,498.04 | $8,448,967.07 |
32 | $72,778.80 | $53,158.08 | $19,620.71 | $8,429,346.36 |
33 | $72,778.80 | $53,034.64 | $19,744.16 | $8,409,602.20 |
34 | $72,778.80 | $52,910.41 | $19,868.38 | $8,389,733.82 |
35 | $72,778.80 | $52,785.41 | $19,993.39 | $8,369,740.43 |
36 | $72,778.80 | $52,659.62 | $20,119.18 | $8,349,621.26 |
37 | $72,778.80 | $52,533.03 | $20,245.76 | $8,329,375.49 |
38 | $72,778.80 | $52,405.65 | $20,373.14 | $8,309,002.35 |
39 | $72,778.80 | $52,277.47 | $20,501.32 | $8,288,501.03 |
40 | $72,778.80 | $52,148.49 | $20,630.31 | $8,267,870.72 |
41 | $72,778.80 | $52,018.69 | $20,760.11 | $8,247,110.61 |
42 | $72,778.80 | $51,888.07 | $20,890.72 | $8,226,219.89 |
43 | $72,778.80 | $51,756.63 | $21,022.16 | $8,205,197.73 |
44 | $72,778.80 | $51,624.37 | $21,154.43 | $8,184,043.30 |
45 | $72,778.80 | $51,491.27 | $21,287.52 | $8,162,755.78 |
46 | $72,778.80 | $51,357.34 | $21,421.46 | $8,141,334.32 |
47 | $72,778.80 | $51,222.56 | $21,556.23 | $8,119,778.09 |
48 | $72,778.80 | $51,086.94 | $21,691.86 | $8,098,086.23 |
49 | $72,778.80 | $50,950.46 | $21,828.34 | $8,076,257.89 |
50 | $72,778.80 | $50,813.12 | $21,965.67 | $8,054,292.22 |
51 | $72,778.80 | $50,674.92 | $22,103.87 | $8,032,188.35 |
52 | $72,778.80 | $50,535.85 | $22,242.94 | $8,009,945.41 |
53 | $72,778.80 | $50,395.91 | $22,382.89 | $7,987,562.52 |
54 | $72,778.80 | $50,255.08 | $22,523.71 | $7,965,038.80 |
55 | $72,778.80 | $50,113.37 | $22,665.43 | $7,942,373.38 |
56 | $72,778.80 | $49,970.77 | $22,808.03 | $7,919,565.35 |
57 | $72,778.80 | $49,827.27 | $22,951.53 | $7,896,613.82 |
58 | $72,778.80 | $49,682.86 | $23,095.93 | $7,873,517.88 |
59 | $72,778.80 | $49,537.55 | $23,241.25 | $7,850,276.64 |
60 | $72,778.80 | $49,391.32 | $23,387.47 | $7,826,889.17 |
61 | $72,778.80 | $49,244.18 | $23,534.62 | $7,803,354.55 |
62 | $72,778.80 | $49,096.11 | $23,682.69 | $7,779,671.86 |
63 | $72,778.80 | $48,947.10 | $23,831.69 | $7,755,840.17 |
64 | $72,778.80 | $48,797.16 | $23,981.63 | $7,731,858.53 |
65 | $72,778.80 | $48,646.28 | $24,132.52 | $7,707,726.02 |
66 | $72,778.80 | $48,494.44 | $24,284.35 | $7,683,441.66 |
67 | $72,778.80 | $48,341.65 | $24,437.14 | $7,659,004.52 |
68 | $72,778.80 | $48,187.90 | $24,590.89 | $7,634,413.63 |
69 | $72,778.80 | $48,033.19 | $24,745.61 | $7,609,668.02 |
70 | $72,778.80 | $47,877.49 | $24,901.30 | $7,584,766.72 |
71 | $72,778.80 | $47,720.82 | $25,057.97 | $7,559,708.75 |
72 | $72,778.80 | $47,563.17 | $25,215.63 | $7,534,493.12 |
73 | $72,778.80 | $47,404.52 | $25,374.28 | $7,509,118.85 |
74 | $72,778.80 | $47,244.87 | $25,533.92 | $7,483,584.92 |
75 | $72,778.80 | $47,084.22 | $25,694.57 | $7,457,890.35 |
76 | $72,778.80 | $46,922.56 | $25,856.24 | $7,432,034.11 |
77 | $72,778.80 | $46,759.88 | $26,018.91 | $7,406,015.20 |
78 | $72,778.80 | $46,596.18 | $26,182.62 | $7,379,832.58 |
79 | $72,778.80 | $46,431.45 | $26,347.35 | $7,353,485.24 |
80 | $72,778.80 | $46,265.68 | $26,513.12 | $7,326,972.12 |
81 | $72,778.80 | $46,098.87 | $26,679.93 | $7,300,292.19 |
82 | $72,778.80 | $45,931.01 | $26,847.79 | $7,273,444.40 |
83 | $72,778.80 | $45,762.09 | $27,016.71 | $7,246,427.69 |
84 | $72,778.80 | $45,592.11 | $27,186.69 | $7,219,241.01 |
85 | $72,778.80 | $45,421.06 | $27,357.74 | $7,191,883.27 |
86 | $72,778.80 | $45,248.93 | $27,529.86 | $7,164,353.40 |
87 | $72,778.80 | $45,075.72 | $27,703.07 | $7,136,650.33 |
88 | $72,778.80 | $44,901.43 | $27,877.37 | $7,108,772.96 |
89 | $72,778.80 | $44,726.03 | $28,052.77 | $7,080,720.20 |
90 | $72,778.80 | $44,549.53 | $28,229.26 | $7,052,490.93 |
91 | $72,778.80 | $44,371.92 | $28,406.87 | $7,024,084.06 |
92 | $72,778.80 | $44,193.20 | $28,585.60 | $6,995,498.46 |
93 | $72,778.80 | $44,013.34 | $28,765.45 | $6,966,733.01 |
94 | $72,778.80 | $43,832.36 | $28,946.43 | $6,937,786.58 |
95 | $72,778.80 | $43,650.24 | $29,128.55 | $6,908,658.02 |
96 | $72,778.80 | $43,466.97 | $29,311.82 | $6,879,346.20 |
97 | $72,778.80 | $43,282.55 | $29,496.24 | $6,849,849.96 |
98 | $72,778.80 | $43,096.97 | $29,681.82 | $6,820,168.14 |
99 | $72,778.80 | $42,910.22 | $29,868.57 | $6,790,299.57 |
100 | $72,778.80 | $42,722.30 | $30,056.49 | $6,760,243.07 |
101 | $72,778.80 | $42,533.20 | $30,245.60 | $6,729,997.47 |
102 | $72,778.80 | $42,342.90 | $30,435.89 | $6,699,561.58 |
103 | $72,778.80 | $42,151.41 | $30,627.39 | $6,668,934.19 |
104 | $72,778.80 | $41,958.71 | $30,820.08 | $6,638,114.11 |
105 | $72,778.80 | $41,764.80 | $31,013.99 | $6,607,100.11 |
106 | $72,778.80 | $41,569.67 | $31,209.12 | $6,575,890.99 |
107 | $72,778.80 | $41,373.31 | $31,405.48 | $6,544,485.51 |
108 | $72,778.80 | $41,175.72 | $31,603.07 | $6,512,882.44 |
109 | $72,778.80 | $40,976.89 | $31,801.91 | $6,481,080.53 |
110 | $72,778.80 | $40,776.80 | $32,002.00 | $6,449,078.53 |
111 | $72,778.80 | $40,575.45 | $32,203.34 | $6,416,875.19 |
112 | $72,778.80 | $40,372.84 | $32,405.96 | $6,384,469.23 |
113 | $72,778.80 | $40,168.95 | $32,609.84 | $6,351,859.39 |
114 | $72,778.80 | $39,963.78 | $32,815.01 | $6,319,044.38 |
115 | $72,778.80 | $39,757.32 | $33,021.47 | $6,286,022.90 |
116 | $72,778.80 | $39,549.56 | $33,229.23 | $6,252,793.67 |
117 | $72,778.80 | $39,340.49 | $33,438.30 | $6,219,355.36 |
118 | $72,778.80 | $39,130.11 | $33,648.68 | $6,185,706.68 |
119 | $72,778.80 | $38,918.40 | $33,860.39 | $6,151,846.29 |
120 | $72,778.80 | $38,705.37 | $34,073.43 | $6,117,772.86 |
121 | $72,778.80 | $38,490.99 | $34,287.81 | $6,083,485.05 |
122 | $72,778.80 | $38,275.26 | $34,503.53 | $6,048,981.52 |
123 | $72,778.80 | $38,058.18 | $34,720.62 | $6,014,260.90 |
124 | $72,778.80 | $37,839.72 | $34,939.07 | $5,979,321.83 |
125 | $72,778.80 | $37,619.90 | $35,158.90 | $5,944,162.93 |
126 | $72,778.80 | $37,398.69 | $35,380.10 | $5,908,782.83 |
127 | $72,778.80 | $37,176.09 | $35,602.70 | $5,873,180.13 |
128 | $72,778.80 | $36,952.09 | $35,826.70 | $5,837,353.42 |
129 | $72,778.80 | $36,726.68 | $36,052.11 | $5,801,301.31 |
130 | $72,778.80 | $36,499.85 | $36,278.94 | $5,765,022.37 |
131 | $72,778.80 | $36,271.60 | $36,507.20 | $5,728,515.17 |
132 | $72,778.80 | $36,041.91 | $36,736.89 | $5,691,778.29 |
133 | $72,778.80 | $35,810.77 | $36,968.02 | $5,654,810.26 |
134 | $72,778.80 | $35,578.18 | $37,200.61 | $5,617,609.65 |
135 | $72,778.80 | $35,344.13 | $37,434.67 | $5,580,174.98 |
136 | $72,778.80 | $35,108.60 | $37,670.19 | $5,542,504.79 |
137 | $72,778.80 | $34,871.59 | $37,907.20 | $5,504,597.58 |
138 | $72,778.80 | $34,633.09 | $38,145.70 | $5,466,451.88 |
139 | $72,778.80 | $34,393.09 | $38,385.70 | $5,428,066.18 |
140 | $72,778.80 | $34,151.58 | $38,627.21 | $5,389,438.97 |
141 | $72,778.80 | $33,908.55 | $38,870.24 | $5,350,568.73 |
142 | $72,778.80 | $33,663.99 | $39,114.80 | $5,311,453.93 |
143 | $72,778.80 | $33,417.90 | $39,360.90 | $5,272,093.03 |
144 | $72,778.80 | $33,170.25 | $39,608.54 | $5,232,484.49 |
145 | $72,778.80 | $32,921.05 | $39,857.75 | $5,192,626.74 |
146 | $72,778.80 | $32,670.28 | $40,108.52 | $5,152,518.22 |
147 | $72,778.80 | $32,417.93 | $40,360.87 | $5,112,157.35 |
148 | $72,778.80 | $32,163.99 | $40,614.81 | $5,071,542.55 |
149 | $72,778.80 | $31,908.46 | $40,870.34 | $5,030,672.21 |
150 | $72,778.80 | $31,651.31 | $41,127.48 | $4,989,544.72 |
151 | $72,778.80 | $31,392.55 | $41,386.24 | $4,948,158.48 |
152 | $72,778.80 | $31,132.16 | $41,646.63 | $4,906,511.85 |
153 | $72,778.80 | $30,870.14 | $41,908.66 | $4,864,603.19 |
154 | $72,778.80 | $30,606.46 | $42,172.33 | $4,822,430.86 |
155 | $72,778.80 | $30,341.13 | $42,437.67 | $4,779,993.19 |
156 | $72,778.80 | $30,074.12 | $42,704.67 | $4,737,288.52 |
157 | $72,778.80 | $29,805.44 | $42,973.35 | $4,694,315.16 |
158 | $72,778.80 | $29,535.07 | $43,243.73 | $4,651,071.44 |
159 | $72,778.80 | $29,262.99 | $43,515.80 | $4,607,555.63 |
160 | $72,778.80 | $28,989.20 | $43,789.59 | $4,563,766.04 |
161 | $72,778.80 | $28,713.69 | $44,065.10 | $4,519,700.94 |
162 | $72,778.80 | $28,436.45 | $44,342.34 | $4,475,358.60 |
163 | $72,778.80 | $28,157.46 | $44,621.33 | $4,430,737.27 |
164 | $72,778.80 | $27,876.72 | $44,902.07 | $4,385,835.19 |
165 | $72,778.80 | $27,594.21 | $45,184.58 | $4,340,650.61 |
166 | $72,778.80 | $27,309.93 | $45,468.87 | $4,295,181.74 |
167 | $72,778.80 | $27,023.85 | $45,754.94 | $4,249,426.80 |
168 | $72,778.80 | $26,735.98 | $46,042.82 | $4,203,383.98 |
169 | $72,778.80 | $26,446.29 | $46,332.50 | $4,157,051.48 |
170 | $72,778.80 | $26,154.78 | $46,624.01 | $4,110,427.46 |
171 | $72,778.80 | $25,861.44 | $46,917.36 | $4,063,510.11 |
172 | $72,778.80 | $25,566.25 | $47,212.54 | $4,016,297.56 |
173 | $72,778.80 | $25,269.21 | $47,509.59 | $3,968,787.98 |
174 | $72,778.80 | $24,970.29 | $47,808.50 | $3,920,979.47 |
175 | $72,778.80 | $24,669.50 | $48,109.30 | $3,872,870.17 |
176 | $72,778.80 | $24,366.81 | $48,411.99 | $3,824,458.18 |
177 | $72,778.80 | $24,062.22 | $48,716.58 | $3,775,741.61 |
178 | $72,778.80 | $23,755.71 | $49,023.09 | $3,726,718.52 |
179 | $72,778.80 | $23,447.27 | $49,331.52 | $3,677,386.99 |
180 | $72,778.80 | $23,136.89 | $49,641.90 | $3,627,745.09 |
181 | $72,778.80 | $22,824.56 | $49,954.23 | $3,577,790.86 |
182 | $72,778.80 | $22,510.27 | $50,268.53 | $3,527,522.33 |
183 | $72,778.80 | $22,193.99 | $50,584.80 | $3,476,937.53 |
184 | $72,778.80 | $21,875.73 | $50,903.06 | $3,426,034.47 |
185 | $72,778.80 | $21,555.47 | $51,223.33 | $3,374,811.14 |
186 | $72,778.80 | $21,233.19 | $51,545.61 | $3,323,265.53 |
187 | $72,778.80 | $20,908.88 | $51,869.92 | $3,271,395.62 |
188 | $72,778.80 | $20,582.53 | $52,196.26 | $3,219,199.35 |
189 | $72,778.80 | $20,254.13 | $52,524.67 | $3,166,674.69 |
190 | $72,778.80 | $19,923.66 | $52,855.13 | $3,113,819.55 |
191 | $72,778.80 | $19,591.11 | $53,187.68 | $3,060,631.87 |
192 | $72,778.80 | $19,256.48 | $53,522.32 | $3,007,109.55 |
193 | $72,778.80 | $18,919.73 | $53,859.06 | $2,953,250.49 |
194 | $72,778.80 | $18,580.87 | $54,197.93 | $2,899,052.56 |
195 | $72,778.80 | $18,239.87 | $54,538.92 | $2,844,513.64 |
196 | $72,778.80 | $17,896.73 | $54,882.06 | $2,789,631.57 |
197 | $72,778.80 | $17,551.43 | $55,227.36 | $2,734,404.21 |
198 | $72,778.80 | $17,203.96 | $55,574.84 | $2,678,829.38 |
199 | $72,778.80 | $16,854.30 | $55,924.49 | $2,622,904.88 |
200 | $72,778.80 | $16,502.44 | $56,276.35 | $2,566,628.53 |
201 | $72,778.80 | $16,148.37 | $56,630.42 | $2,509,998.11 |
202 | $72,778.80 | $15,792.07 | $56,986.72 | $2,453,011.38 |
203 | $72,778.80 | $15,433.53 | $57,345.27 | $2,395,666.12 |
204 | $72,778.80 | $15,072.73 | $57,706.06 | $2,337,960.05 |
205 | $72,778.80 | $14,709.67 | $58,069.13 | $2,279,890.92 |
206 | $72,778.80 | $14,344.31 | $58,434.48 | $2,221,456.44 |
207 | $72,778.80 | $13,976.66 | $58,802.13 | $2,162,654.31 |
208 | $72,778.80 | $13,606.70 | $59,172.10 | $2,103,482.22 |
209 | $72,778.80 | $13,234.41 | $59,544.39 | $2,043,937.83 |
210 | $72,778.80 | $12,859.78 | $59,919.02 | $1,984,018.81 |
211 | $72,778.80 | $12,482.79 | $60,296.01 | $1,923,722.80 |
212 | $72,778.80 | $12,103.42 | $60,675.37 | $1,863,047.43 |
213 | $72,778.80 | $11,721.67 | $61,057.12 | $1,801,990.31 |
214 | $72,778.80 | $11,337.52 | $61,441.27 | $1,740,549.03 |
215 | $72,778.80 | $10,950.95 | $61,827.84 | $1,678,721.19 |
216 | $72,778.80 | $10,561.95 | $62,216.84 | $1,616,504.35 |
217 | $72,778.80 | $10,170.51 | $62,608.29 | $1,553,896.06 |
218 | $72,778.80 | $9,776.60 | $63,002.20 | $1,490,893.86 |
219 | $72,778.80 | $9,380.21 | $63,398.59 | $1,427,495.28 |
220 | $72,778.80 | $8,981.32 | $63,797.47 | $1,363,697.81 |
221 | $72,778.80 | $8,579.93 | $64,198.86 | $1,299,498.94 |
222 | $72,778.80 | $8,176.01 | $64,602.78 | $1,234,896.16 |
223 | $72,778.80 | $7,769.56 | $65,009.24 | $1,169,886.92 |
224 | $72,778.80 | $7,360.54 | $65,418.26 | $1,104,468.66 |
225 | $72,778.80 | $6,948.95 | $65,829.85 | $1,038,638.82 |
226 | $72,778.80 | $6,534.77 | $66,244.03 | $972,394.79 |
227 | $72,778.80 | $6,117.98 | $66,660.81 | $905,733.98 |
228 | $72,778.80 | $5,698.58 | $67,080.22 | $838,653.76 |
229 | $72,778.80 | $5,276.53 | $67,502.27 | $771,151.50 |
230 | $72,778.80 | $4,851.83 | $67,926.97 | $703,224.53 |
231 | $72,778.80 | $4,424.45 | $68,354.34 | $634,870.19 |
232 | $72,778.80 | $3,994.39 | $68,784.40 | $566,085.79 |
233 | $72,778.80 | $3,561.62 | $69,217.17 | $496,868.61 |
234 | $72,778.80 | $3,126.13 | $69,652.66 | $427,215.95 |
235 | $72,778.80 | $2,687.90 | $70,090.89 | $357,125.06 |
236 | $72,778.80 | $2,246.91 | $70,531.88 | $286,593.17 |
237 | $72,778.80 | $1,803.15 | $70,975.65 | $215,617.53 |
238 | $72,778.80 | $1,356.59 | $71,422.20 | $144,195.32 |
239 | $72,778.80 | $907.23 | $71,871.57 | $72,323.76 |
240 | $72,778.80 | $455.04 | $72,323.76 | $0.00 |
All information should be independently reviewed and verified for accuracy. IDX information is provided exclusively for consumers' personal, noncommercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information current as of March 30, 2025 at 12:00:00 AM UTC.
You may not reproduce or redistribute this data, it is for viewing purposes only. This data is deemed reliable, but is not guaranteed accurate by the MLS or NTREIS. This data was last updated on: March 30, 2025 at 12:00:00 AM UTC
Listed By: Jessica Dansby of Src Local Markets, Llc
Notifications